Beijing Zhidemai Technology Co., Ltd. (300785.SZ) Bundle
Peeling back the numbers on Beijing Zhidemai Technology Co., Ltd. reveals a mixed but compelling picture for investors: reported revenue rose to CNY 1.52 billion in fiscal 2024 (up 4.55% from CNY 1.45 billion) with TTM revenue at CNY 1.49 billion as of March 31, 2025, while revenue per employee stands near CNY 948,000 across 1,571 staff; profitability metrics show a net profit margin of 5.0% (net income CNY 75.24 million) against an alarming operating margin of -4.95%, EPS of CNY 0.43 and a P/E around 93.90, liquidity and solvency look sturdy with total cash of CNY 891.7 million, total debt of CNY 204.51 million, a current ratio of 4.669 and debt/equity at 10.7%, valuation multiples are rich (P/S 4.64, trailing P/E 94.37, EV/EBITDA 87.09, P/B 4.19) while market capitalization has climbed to CNY 7.99 billion and enterprise value sits near CNY 7.44 billion-offset by growth signals such as 39.68 million average monthly active users in 2024, a 19.31% rise in published content to 34.04 million, AI initiatives (Aunt Zhang, Haina McpServer), and analyst-expected revenue growth of 16.4% with projected earnings growth of 24.1%-all of which deserve a closer look in the sections ahead.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Revenue Analysis
Beijing Zhidemai Technology Co., Ltd. reported CNY 1.52 billion in revenue for the fiscal year ended December 31, 2024, a 4.55% increase from CNY 1.45 billion in 2023. Trailing twelve months (TTM) revenue as of March 31, 2025, was CNY 1.49 billion, a slight year-over-year decline of 0.31%. Revenue per employee is approximately CNY 948,000 across a workforce of 1,571 employees. Market valuation metrics at mid-2025 show a market capitalization of CNY 6.91 billion and a share price of CNY 34.62, implying a price-to-sales (P/S) ratio of 4.64.- 2024 revenue: CNY 1.52 billion (+4.55% vs 2023)
- TTM (to 2025-03-31): CNY 1.49 billion (-0.31% YoY)
- Revenue per employee: ~CNY 948,000 (1,571 employees)
- P/S ratio: 4.64 (market cap CNY 6.91 billion; share price CNY 34.62 as of 2025-07-17)
| Metric | Value |
|---|---|
| 2022 Revenue | CNY 1.66 billion (-12.45% vs 2021) |
| 2023 Revenue | CNY 1.45 billion (+18.17% vs 2022) |
| 2024 Revenue | CNY 1.52 billion (+4.55% vs 2023) |
| TTM Revenue (to 2025-03-31) | CNY 1.49 billion (-0.31% YoY) |
| Employees | 1,571 |
| Revenue per Employee | CNY 948,000 |
| Market Capitalization (2025-07-17) | CNY 6.91 billion |
| Share Price (2025-07-17) | CNY 34.62 |
| Price-to-Sales (P/S) | 4.64 |
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Profitability Metrics
- Fiscal year ending Dec 31, 2024 - Net income: CNY 75.24 million; Net profit margin: 5.0%.
- Trailing twelve months (TTM) operating margin: -4.95% (operational headwinds).
- TTM gross profit margin: 46.93% (strong top-line margin relative to COGS).
- Return on assets (ROA): 1.88%.
- Return on equity (ROE): 4.99%.
- TTM earnings per share (EPS): CNY 0.43; Price-to-earnings (P/E) ratio: 93.90.
- Declared annual dividend: CNY 0.15 per share; Ex-dividend date: June 6, 2025.
| Metric | Value | Period |
|---|---|---|
| Net income | CNY 75.24 million | FY 2024 |
| Net profit margin | 5.0% | FY 2024 |
| Operating margin | -4.95% | TTM |
| Gross profit margin | 46.93% | TTM |
| ROA | 1.88% | Latest reported |
| ROE | 4.99% | Latest reported |
| EPS (TTM) | CNY 0.43 | TTM |
| P/E ratio | 93.90 | Market |
| Annual dividend | CNY 0.15 / share | Declared (Ex-dividend: 2025-06-06) |
- High gross margin (46.93%) indicates product-level pricing strength; negative operating margin (-4.95%) signals selling, G&A, or R&D pressure that currently erodes operating profitability.
- ROA and ROE are positive but modest (1.88% and 4.99%), implying limited leverage of assets and equity into net returns.
- Elevated P/E (93.90) versus EPS CNY 0.43 suggests market expectations for future growth or valuation premium; dividend CNY 0.15 provides a modest cash return.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Debt vs. Equity Structure
Beijing Zhidemai Technology Co., Ltd. presents a conservative capital structure characterized by low financial leverage, ample liquid reserves and strong short-term coverage metrics. Key headline figures from the most recent quarter frame the company as having modest debt relative to equity and significant cash cushions supporting operations and growth optionality.- Total debt: CNY 204.51 million
- Debt-to-equity ratio: 10.7% - indicates conservative leverage
- Current ratio: 4.669 - strong short-term liquidity
- Total cash & equivalents: CNY 891.7 million - solid cash buffer
- Interest coverage ratio: 14.77 - comfortably able to service interest
- Book value per share: CNY 9.535 - net asset value per share
- Market capitalization: CNY 7.99 billion
- Enterprise value (EV): CNY 7.44 billion
| Metric | Value | Interpretation |
|---|---|---|
| Total Debt | CNY 204.51 million | Low absolute debt load |
| Debt-to-Equity Ratio | 10.7% | Conservative leverage |
| Current Ratio | 4.669 | Strong short-term liquidity |
| Cash & Equivalents | CNY 891.7 million | Large cash buffer vs. liabilities |
| Interest Coverage Ratio | 14.77 | Comfortable interest servicing |
| Book Value per Share | CNY 9.535 | Net asset backing per share |
| Market Capitalization | CNY 7.99 billion | Equity market value |
| Enterprise Value (EV) | CNY 7.44 billion | Firm value (market cap + debt - cash) |
- Cash-to-debt ratio (cash / total debt): ~4.36 - indicates cash covers debt multiple times over.
- EV / Market Cap: EV slightly below market cap, reflecting net cash position (market cap minus cash roughly aligns with low net debt).
- Implication for investors: low leverage reduces tail risk from rising rates or operating setbacks; strong coverage and liquidity support near-term investment and R&D decisions.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Liquidity and Solvency
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) presents a conservative balance-sheet posture with ample short-term liquidity and low financial leverage. Key metrics indicate robust capacity to meet operating and financing obligations while preserving flexibility for investment or risk management.- Current ratio: 4.669 - strong short-term liquidity; current assets exceed current liabilities by a wide margin.
- Quick ratio: 4.77 - confirms liquidity without reliance on inventory; readily liquid assets cover short-term claims.
- Total cash & equivalents: CNY 891.7 million - a significant cash buffer for operations, working capital needs, or opportunistic deployments.
- Debt-to-equity ratio: 10.7% - conservative leverage, limiting financial risk from debt financing.
- Interest coverage ratio: 14.77 - operating earnings cover interest expense comfortably, reducing the risk of distress from rate or earnings shocks.
- Book value per share: CNY 9.535 - reflects net asset backing on a per-share basis.
| Metric | Value | Interpretation |
|---|---|---|
| Current ratio | 4.669 | Ample short-term liquidity |
| Quick ratio | 4.77 | High immediate solvency excluding inventory |
| Cash & equivalents | CNY 891.7 million | Strong cash buffer |
| Debt-to-equity | 10.7% | Low leverage |
| Interest coverage | 14.77 | Comfortable interest servicing |
| Book value per share | CNY 9.535 | Net asset value per share |
- Implication for investors: the liquidity profile supports resilience to short-term shocks and provides optionality for capex/dividend/share actions.
- Risks to monitor: asset quality, working capital cycles, and any off-balance-sheet commitments that could alter apparent solvency metrics.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Valuation Analysis
Beijing Zhidemai Technology Co., Ltd. is trading at premium multiples versus typical market benchmarks, reflecting strong investor expectations for future growth and a capital market premium on its revenue and asset base. Key valuation metrics as of December 18, 2025 are presented below and used to frame risk/reward considerations for investors.| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 94.37 | High - market prices the company assuming substantial future EPS growth |
| Forward P/E | 64.79 | Declines vs. trailing P/E, implying expected earnings acceleration |
| P/S | 4.64 | Market values each CNY1 of revenue at CNY4.64 |
| EV/EBITDA | 87.09 | Very elevated - company valued far above operational cash earnings |
| P/B | 4.19 | Market values net assets at over four times book |
| PEG | Not available | Cannot directly relate valuation to growth rate |
| Market Capitalization (1-yr change) | CNY 7.99 billion (+33.99% YoY) | Strong market cap appreciation over 12 months |
- Valuation premium: Trailing P/E of 94.37 and forward P/E of 64.79 signal the market is pricing in substantial future earnings growth; the gap between trailing and forward P/E suggests analysts expect faster earnings over the next 12 months.
- Revenue valuation: P/S of 4.64 indicates investors assign meaningful value to each unit of current revenue - growth or margin expansion is expected to justify this multiple.
- Cash-earnings disconnect: EV/EBITDA at 87.09 is an outlier-level multiple, highlighting a significant premium to operational cash flows and raising sensitivity to any EBITDA underperformance.
- Balance-sheet premium: P/B of 4.19 shows the market pays well above book value, implying intangible assets, brand, or scalable business prospects are being priced in.
- PEG data gap: Absence of a PEG ratio limits direct comparison of valuation against expected earnings growth; investors should compute implied growth rates or seek analyst forecasts to fill this gap.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Risk Factors
Beijing Zhidemai Technology faces a mix of operational and market risks that investors should weigh carefully. Key financial indicators point to margin pressure, valuation concerns, and variability in top-line growth that could amplify downside under adverse conditions.- Operating margin (TTM): -4.95% - negative operating profitability signals operational challenges and potential cash-flow strain if trends persist.
- Net profit margin: 5.0% - relatively low, suggesting limited buffer for shocks and sensitivity to cost or revenue swings.
- P/E ratio: 93.90 - elevated valuation implies high market expectations; failure to meet earnings growth could trigger sharp multiple contraction.
- Debt-to-equity ratio: 10.7% - low leverage on the balance sheet reduces solvency risk today, but reliance on any additional debt financing could be costly if rates rise.
- Gross profit margin: 46.93% - moderate margin indicating competitive pressures on pricing and cost control.
- Revenue growth (2024): -0.31% - a small decrease in top-line suggests difficulty sustaining growth momentum.
| Metric | Value | Period / Note |
|---|---|---|
| Operating Margin | -4.95% | TTM (trailing twelve months) |
| Net Profit Margin | 5.0% | Latest reported |
| Price-to-Earnings (P/E) | 93.90 | Market current |
| Debt-to-Equity Ratio | 10.7% | Balance sheet leverage |
| Gross Profit Margin | 46.93% | Latest reported |
| Revenue Growth | -0.31% | 2024 year-over-year |
- Operational risk: Persistent negative operating margin suggests core business inefficiencies - cost control, pricing power, or product mix issues may be at play.
- Valuation risk: With a P/E near 94x, investor returns are sensitive to earnings upgrades; any earnings disappointment risks steep multiple compression.
- Profitability buffer: Low net margin (5.0%) and mid-level gross margin (46.93%) limit the company's ability to absorb rising costs or invest aggressively while maintaining shareholder returns.
- Growth risk: The 0.31% revenue decline in 2024 flags potential demand weakness or market share pressure that may require strategic response.
- Financing risk: While current leverage is modest (10.7% D/E), future debt reliance amid rising rates or operational setbacks could raise interest burden and refinancing risk.
Beijing Zhidemai Technology Co., Ltd. (300785.SZ) - Growth Opportunities
Beijing Zhidemai Technology Co., Ltd. is positioning for expansion through product innovation, user engagement scale, and new e‑commerce models. Key quantitative indicators and strategic initiatives underpin a multi‑year growth story driven by AI and platform monetization.- AI initiatives: launch of the AI shopping manager "Aunt Zhang" and the Haina McpServer to improve recommendation quality, operational automation and conversion rates.
- New commerce experiments: self‑developed agents introduced in February 2024 to explore agent‑driven sales flows and subscription/commission models.
- Large and growing user base: average monthly active users in 2024 - 39.68 million, providing scale for ad, affiliate and commerce monetization.
- Content momentum: 34.04 million items published in 2024, up 19.31% year‑over‑year, signaling rising engagement and potential for higher time‑on‑platform and repeat visits.
| Metric | Value / Projection | Notes |
|---|---|---|
| Average Monthly Active Users (2024) | 39.68 million | Foundation for ad and commerce growth |
| Content Published (2024) | 34.04 million (↑19.31% YoY) | Improved engagement and content supply |
| Revenue CAGR (forecast) | 16.4% annually | Above Chinese market forecast of 12.5% |
| Projected Annual Earnings Growth | 24.1% | Stronger earnings leverage vs. revenue growth |
| Forecast ROE (3 years) | 7.5% | Modest profitability; scope to improve via monetization |
| Key Product Launches (2024) | Aunt Zhang; Haina McpServer; Self‑developed agents (Feb 2024) | AI + agent stack to boost automation and conversion |
- Monetization levers: upsell of premium features for creators, ad yield optimization via AI, commission fees from agent transactions, and data‑driven merchandising.
- Operational efficiency: Haina McpServer and AI automation should reduce content moderation and recommendation costs, improving operating margins over time.
- Scalability: with 39.68M MAU and accelerating content supply, incremental revenue per user can lift profitability if engagement monetization improves.
- Execution risks: conversion of large MAU into paying users, competition in short‑form/social commerce, and near‑term ROE headwinds (projected 7.5% in 3 years).

Beijing Zhidemai Technology Co., Ltd. (300785.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.