Breaking Down Yes Bank Limited Financial Health: Key Insights for Investors

IN | Financial Services | Banks - Regional | NSE

Yes Bank Limited (YESBANK.NS) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Dive into Yes Bank's latest financial snapshot where Q4 FY25 net profit surged to ₹738 crore - a 63.3% year‑on‑year jump - supported by NII of ₹2,276 crore (+5.7%) and a sharp rise in non‑interest income to ₹1,752 crore (+46.1%), contributing to total income of about ₹9,355 crore; loan growth of 8.1% and deposits up 6.8% contrast with an improved cost‑to‑income ratio of 67.3% (from 75.8%), NIM at 2.5% and RoA at 0.7%, while operating profit climbed to ₹1,358 crore (+53.4%) and provisions fell to ₹318 crore (‑32%); capital measures include a CET1 ratio of 14.0% in Q1 FY26 and a proposed capital raise of up to ₹160 billion (₹75 billion equity capped at 10% dilution, ₹85 billion debt), following SMBC's acquisition of a 20% stake; liquidity and funding look resilient with LCR at 135.7%, credit‑deposit ratio 87.5%, CASA 32.8% and total deposits of ₹2,75,921 crore, even as operating costs rose to ₹2,766 crore (+8.1%) and PCR improved to 80.2% - valuation metrics as of July 2025 show P/B 1.16, P/E 22.73 and book value per share ₹15.26 with a 52‑week range of ₹16.02-₹28.55; watchlisted risks include lingering NPA exposure, potential equity dilution, interest‑rate/refinancing pressure from debt issuance, rising operating costs and regulatory execution risk on the SMBC deal, while growth levers cite a push to 25 million mobile users (from 18 million), targeted 20% annual SME loan growth, projected loan book expansion of 12-15% and recent credit upgrades from Moody's, ICRA and CARE prompting further investor scrutiny

Yes Bank Limited (YESBANK.NS) - Revenue Analysis

Yes Bank reported strong top-line and operating momentum in Q4 FY25, driven by interest income growth, a sharp rise in fee-based revenue and lower provisioning. Net profit for the quarter was ₹738 crore, up 63.3% year-on-year, underpinned by both NII expansion and material growth in non-interest income.
  • Net Interest Income (NII): ₹2,276 crore in Q4 FY25, up 5.7% YoY - reflects higher loan yields and expanding funded assets.
  • Non-Interest Income: ₹1,752 crore in Q4 FY25, up 46.1% YoY - indicates stronger fees, bancassurance/transactional income and trading/other income.
  • Total Income: ~₹9,355 crore in Q4 FY25 - combined growth from interest and non-interest sources.
  • Loan Growth: 8.1% YoY - sustained demand for credit across corporate and retail segments.
  • Deposit Growth: 6.8% YoY - improved mobilization and CASA traction supporting liability franchise.
  • Cost-to-Income Ratio: improved to 67.3% (Q4 FY25) from 75.8% (Q4 FY24) - better operating leverage and cost control.
Metric Q4 FY25 Q4 FY24 (YoY)
Net Profit ₹738 crore +63.3%
Net Interest Income (NII) ₹2,276 crore +5.7%
Non-Interest Income ₹1,752 crore +46.1%
Total Income ₹9,355 crore (reported)
Loan Growth (YoY) +8.1% -
Deposit Growth (YoY) +6.8% -
Cost-to-Income Ratio 67.3% 75.8% (Q4 FY24)
Key revenue drivers and near-term considerations include product mix shift toward fee income, continued NII recovery as loan yields normalize, and the impact of lower provisions on reported profitability. Yes Bank Limited: History, Ownership, Mission, How It Works & Makes Money

Yes Bank Limited (YESBANK.NS) - Profitability Metrics

Yes Bank's recent quarterly performance shows notable improvement across key profitability and efficiency metrics, driven by margin expansion, higher operating profits and cautious provisioning. Below are the primary indicators for Q4 FY25 and nearby periods, highlighting trends important to investors.

  • Net Interest Margin (NIM): 2.5% in Q4 FY25 (up from 2.4% in Q4 FY24)
  • Return on Assets (RoA): 0.7% in Q4 FY25 (up from 0.5% in Q4 FY24)
  • Operating Profit: ₹1,358 crore in Q4 FY25 (YoY increase of 53.4%)
  • Cost-to-Income Ratio: 67.3% in Q4 FY25 (improved from 75.8% in Q4 FY24)
  • Provisions & Contingencies: ₹318 crore in Q4 FY25 (down >32% YoY)
  • Provision Coverage Ratio: 79.7% in Q4 FY25; 80.2% in Q1 FY26
Metric Q4 FY24 Q4 FY25 Q1 FY26 (where available) YoY Change
Net Interest Margin (NIM) 2.4% 2.5% - +0.1 ppt
Return on Assets (RoA) 0.5% 0.7% - +0.2 ppt
Operating Profit (₹ crore) 886 (approx.) 1,358 - +53.4%
Cost-to-Income Ratio 75.8% 67.3% - -8.5 ppt
Provisions & Contingencies (₹ crore) ~470 318 - -32%+
Provision Coverage Ratio (PCR) - 79.7% 80.2% +0.5 ppt (Q1 FY26 vs Q4 FY25)

Key takeaways for investors include margin recovery (NIM expansion), meaningful operating profit growth, improved cost efficiency and steadily strengthening provisioning coverage. For broader context on the bank's strategic direction and values, see: Mission Statement, Vision, & Core Values (2026) of Yes Bank Limited.

Yes Bank Limited (YESBANK.NS) - Debt vs. Equity Structure

Yes Bank's recent capital actions in June 2025 reflect a strategic mix of equity and debt to bolster capital adequacy while limiting shareholder dilution. The plan targets total fundraising of ₹160 billion split between equity and debt instruments, with an equity dilution cap of 10% and CET1 comfortably above regulatory minima.
  • Planned total raise: ₹160 billion (June 2025 announcement)
  • Proposed equity component: ₹75 billion (equity issuance)
  • Proposed debt component: ₹85 billion (issuance in Indian or foreign currencies)
  • Equity dilution cap: 10% (includes potential debt-to-equity conversions)
  • CET1 ratio (Q1 FY26): 14.0%
  • Strategic investor: Sumitomo Mitsui Banking Corporation - agreed acquisition of a 20% stake
Metric Value Notes
Total planned raise ₹160 billion Equity + Debt (June 2025)
Equity raise target ₹75 billion Equity issuance; dilution capped at 10%
Debt raise target ₹85 billion Domestic or foreign currency issuance; diversifies funding
CET1 ratio (Q1 FY26) 14.0% Above regulatory requirement; indicates strong capital adequacy
Equity dilution cap 10% Includes potential debt-to-equity conversions to protect shareholder value
Strategic stake 20% Sumitomo Mitsui Banking Corporation acquisition
The structure balances immediate capital strengthening through equity with lower-cost, diversified funding via debt issuance. Key investor considerations include dilution limits, CET1 buffer, and the implications of foreign-currency debt on FX and interest-rate exposures.
  • What equity raise achieves: bolsters loss-absorbing capital and supports growth/lending capacity
  • What debt raise achieves: preserves existing shareholders' stake while providing liquidity and funding flexibility
  • Risks to monitor: interest-rate movements, currency risk for foreign debt, timing/market appetite for equity
Exploring Yes Bank Limited Investor Profile: Who's Buying and Why?

Yes Bank Limited (YESBANK.NS) - Liquidity and Solvency

Yes Bank's Q1 FY26 results show marked improvements in liquidity metrics and incremental strengthening of solvency buffers. Key ratios moved favorably quarter-on-quarter and year-on-year, supporting the bank's ability to meet near-term obligations while deploying funds into higher-yielding assets.

  • Liquidity Coverage Ratio (LCR): 135.7% in Q1 FY26 (Q4 FY25: 125.0%)
  • Credit-Deposit Ratio (CDR): 87.5% in Q1 FY26 (Q4 FY25: 86.5%)
  • CASA ratio: 32.8% in Q1 FY26 (Q1 FY25: 30.8%)
  • Provision Coverage Ratio (PCR): 80.2% in Q1 FY26 (Q4 FY25: 79.7%)

Deposit franchise and cost dynamics:

  • Total deposits: ₹2,75,921 crore in Q1 FY26 - growth of 4.1% YoY.
  • Operating costs: ₹2,766 crore in Q1 FY26 - up 8.1% YoY, reflecting higher branch/technology/staffing expenses.
  • Higher CASA share indicates improvement in low-cost funding, supporting net interest margin stability despite deposit growth.
Metric Q1 FY26 Q4 FY25 Q1 FY25 YoY / QoQ Move
Liquidity Coverage Ratio (LCR) 135.7% 125.0% - +10.7 pp QoQ
Credit-Deposit Ratio (CDR) 87.5% 86.5% - +1.0 pp QoQ
CASA Ratio 32.8% - 30.8% +2.0 pp YoY
Total Deposits ₹2,75,921 crore - ₹2,65,244 crore +4.1% YoY
Operating Costs ₹2,766 crore - ₹2,558 crore +8.1% YoY
Provision Coverage Ratio (PCR) 80.2% 79.7% - +0.5 pp QoQ

Implications for investors include improved short-term liquidity resilience (LCR > 130%), stronger low-cost funding via CASA gains, continued disciplined deployment of deposits (CDR ~87.5%), and marginally higher provisioning coverage. For broader strategic context see Mission Statement, Vision, & Core Values (2026) of Yes Bank Limited.

Yes Bank Limited (YESBANK.NS) - Valuation Analysis

Yes Bank's current valuation profile reflects a cautious recovery narrative driven by improving fundamentals, strategic capital actions, and a high-profile strategic investor entry.
  • Key valuation multiples (July 2025): P/B = 1.16; P/E = 22.73 - indicating a valuation discount versus long‑term industry averages while showing partial market re‑rating.
  • Underlying book value per share (BVPS): ₹15.26 - providing a quantifiable margin of safety for value‑oriented investors.
  • Implied equity price from P/B × BVPS: 1.16 × ₹15.26 ≈ ₹17.70 - a useful reference versus market trading range.
  • 52‑week trading range: high ₹28.55; low ₹16.02 - demonstrates significant share‑price volatility over the past year.
Metric Value
Price-to-Book (P/B) 1.16 (Jul 2025)
Price-to-Earnings (P/E) 22.73 (Jul 2025)
Book Value Per Share (BVPS) ₹15.26
Implied Price (P/B × BVPS) ≈ ₹17.70
52‑Week High ₹28.55
52‑Week Low ₹16.02
Proposed Capital Raise Up to ₹160 billion
Strategic Investor Sumitomo Mitsui Banking Corp. - proposed 20% stake
  • Capital raise impact: The proposed ₹160 billion infusion should materially bolster CET1 and leverage ratios, supporting multiple expansion if executed at favorable terms.
  • Strategic stake by SMBC: A 20% acquisition by Sumitomo Mitsui Banking Corporation is likely to reduce perceived execution risk, improve investor confidence, and act as a catalyst for re‑rating.
  • Profitability & asset quality: Observable improvements in NIMs, return on assets/equity and a declining net NPAs cycle are important inputs that make current P/E and P/B multiples look more attractive relative to the bank's turnaround trajectory.
  • Valuation sensitivity: Given the stock's wide 52‑week band (₹16.02-₹28.55), valuation is sensitive to capital raise execution, dilution assumptions, and quarterly credit cost outcomes.
For context on Yes Bank's strategic direction and governance improvements that underpin this valuation story see: Mission Statement, Vision, & Core Values (2026) of Yes Bank Limited.

Yes Bank Limited (YESBANK.NS) Risk Factors

Investors should assess a set of persistent and emerging risks that could materially affect Yes Bank Limited's financial profile, capital structure and equity returns.

  • Asset quality: The bank's exposure to non-performing assets (NPAs) remains a key concern despite reported improvements; elevated credit risk can depress margins and capital cushions in stress scenarios.
  • Equity dilution: The proposed capital raise to shore up resources may dilute existing shareholders depending on size, pricing and structure of any issuance.
  • Interest rate & refinancing risk: Continued reliance on debt issuance exposes the bank to rising borrowing costs and potential refinancing challenges in tighter market conditions.
  • Operational cost pressure: Operating expenses rose 8.1% year-on-year to ₹2,766 crore in Q1 FY26, a trend that can compress operating leverage and profitability if revenue growth lags.
  • Market volatility: The bank's stock has shown significant volatility (52‑week high: ₹28.55; 52‑week low: ₹16.02), increasing equity risk for short‑term investors.
  • Execution & regulatory risk: The proposed acquisition by Sumitomo Mitsui Banking Corporation (SMBC) remains subject to regulatory approvals and customary closing conditions, creating execution uncertainty.
Risk Area Potential Impact Reference Metric / Data
Non-performing assets (NPAs) Credit losses, higher provisioning, capital erosion Exposure remains material; improvements noted (detailed GNPA/NNPA figures not provided)
Capital raise / dilution Shareholder dilution, EPS dilution, share price pressure Proposed capital-raising plan (size and terms pending)
Debt issuance & interest rate risk Higher interest cost, refinancing stress, liquidity strain Continued reliance on debt markets; sensitivity to rising rates
Operating costs Margin compression, lower ROA/ROE if revenue growth lags Q1 FY26 operating expenses: ₹2,766 crore (+8.1% YoY)
Market volatility Equity valuation swings, cost of capital changes 52‑week high ₹28.55 / 52‑week low ₹16.02
Acquisition execution Deal failure or delays; regulatory conditions may alter terms SMBC proposed acquisition - subject to regulatory approvals

For context on the bank's stated direction and values, see: Mission Statement, Vision, & Core Values (2026) of Yes Bank Limited.

Yes Bank Limited (YESBANK.NS) Growth Opportunities

Yes Bank is positioning for renewed expansion across retail, SME and wholesale banking by leveraging digital adoption, strategic partnerships and operating-leverage initiatives. Key numeric targets and recent metric improvements signal a concrete path to scalable growth and improved deposit stability.

  • Mobile banking expansion: target of 25 million app users by FY26 (from 18 million currently).
  • SME lending focus: target 20% annual growth in SME loans via fintech partnerships.
  • Cost efficiency: planned 5% reduction in operating expenses through automation and process optimisation.
  • Loan book growth: projected 12-15% annual expansion.
  • Deposit stability: CASA ratio improved to 34.3% in Q4 FY25 (vs 30.9% in Q4 FY24).
  • Credit profile: rating upgrades from Moody's, ICRA and CARE in July 2025, reflecting stronger fundamentals.
Metric Current / Most Recent Target / Projection Timeframe
Mobile app users 18,000,000 25,000,000 FY26
SME loan growth (annual) - 20% p.a. Ongoing
Operating expense reduction - 5% reduction Through automation
Loan book growth - 12-15% p.a. Medium term
CASA ratio Q4 FY24: 30.9% Q4 FY25: 34.3% YoY
Credit ratings Pre-July 2025 Upgrades by Moody's, ICRA, CARE July 2025

Primary enablers driving these targets include digital-product adoption, third-party fintech distribution, cross-sell into existing customer segments, and automation of middle/back-office functions to lower cost-to-serve.

  • Digital: expand user acquisition, in-app product sales, and behavioural analytics to lift fee income and reduce acquisition costs.
  • SME strategy: embed lending through fintech marketplaces to accelerate origination while sharing credit risk and distribution.
  • Operational efficiency: Robotic process automation, straight-through processing and branch rationalisation to hit the 5% OPEX reduction.
  • Balance-sheet mix: higher CASA and granular retail/SME book growth to improve NIMs and funding stability.
  • Credit momentum: external rating upgrades improve wholesale funding access and reduce cost of capital.

Key quantitative scenario: if the loan book grows at the mid-point of the target (13.5% p.a.) and CASA sustains above 34%, combined with a 5% operating expense cut, the bank would materially improve its operating leverage and ROA/ROE trajectory versus the prior cycle.

For a concise view of the bank's strategic direction and stated ethos, see: Mission Statement, Vision, & Core Values (2026) of Yes Bank Limited.

DCF model

Yes Bank Limited (YESBANK.NS) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.