VA Tech Wabag Limited (WABAG.NS) Bundle
Dive into VA Tech Wabag Limited's financial pulse: quarterly consolidated revenue jumped to ₹834.50 crore (up 19.16% YoY) and FY25 revenue reached ₹3,294 crore (up 15.32% YoY) with TTM revenue at ₹3,536 crore (+19.23% YoY) backed by an order book of ~₹15,800 crore; consolidated PAT for FY25 rose to ₹295.3 crore (a 15% increase), quarterly net profit margin was 10.16% and EBITDA margin ~13%, while operating cash flow surged 166% to ₹355 crore and free cash flow climbed to ₹476 crore in FY25, leaving the company with gross debt of ₹357.3 crore, cash holdings of ₹944.6 crore (net cash ₹587.3 crore as of Mar 31, 2025) and a reported net cash run of consecutive quarters (₹5,100 crore noted for the Sep 30, 2025 quarter), market capitalization of ₹77.61 billion with a trailing P/E of 24.53 (FY25 EPS ₹47.5, reported P/E 32.1), an enterprise value implying P/S ~2.19, and a PEG of 0.81 - alongside strategic expansion into Future Energy Solutions (Ultra‑Pure Water, CBG) and an asset‑light model expected to lift ROCE from 18.4% in FY25 toward 20.4% by FY27E, balanced against execution, working capital and FX risks that investors should weigh.
VA Tech Wabag Limited (WABAG.NS) - Revenue Analysis
VA Tech Wabag's top-line momentum through FY2025 and into the 2025-26 quarterly cycle shows sustained growth driven by a healthy order book and strategic exposure to Future Energy Solutions.- Quarterly performance (Q2 FY2026 ending Sept 30, 2025): Consolidated revenue from operations ₹834.50 crore - up 19.16% YoY from ₹700.30 crore.
- Full year (FY2025 ending Mar 31, 2025): Revenue ₹3,294.00 crore - up 15.32% YoY from ₹2,856.40 crore.
- Trailing twelve months (TTM) as of Dec 12, 2025: Revenue ₹3,536.00 crore - up 19.23% YoY.
- Order book: ~₹15,800 crore, providing multi-year revenue visibility.
- FY2025 consolidated PAT: ₹295.3 crore - a 15% increase from ₹245.6 crore in FY2024.
- Growth drivers: Focus on Ultra‑Pure Water, Compressed Bio‑Gas and other Future Energy Solutions projects expected to contribute to next-phase revenue expansion.
| Period | Revenue (₹ crore) | YoY % Change | PAT (₹ crore) |
|---|---|---|---|
| Q2 FY2026 (ended Sep 30, 2025) | 834.50 | +19.16% | - |
| FY2025 (ended Mar 31, 2025) | 3,294.00 | +15.32% | 295.3 |
| FY2024 (ended Mar 31, 2024) | 2,856.40 | - | 245.6 |
| TTM (as of Dec 12, 2025) | 3,536.00 | +19.23% | - |
| Order Book | ~15,800.00 crore (visibility for multiple years) | ||
- Revenue quality: Large order book reduces near‑term execution risk; higher-margin Future Energy Solutions projects (UPW, CBG) can improve blended margins if execution timelines remain on track.
- Risks to watch: Project execution delays, working capital swings on large EPC contracts, and commodity/labor inflation that can compress margins before price adjustments.
- Investor reference: Exploring VA Tech Wabag Limited Investor Profile: Who's Buying and Why?
VA Tech Wabag Limited (WABAG.NS) - Profitability Metrics
VA Tech Wabag's recent results show steady profitability improvement with controlled margins and asset-light execution driving returns. Key figures highlight quarter-on-quarter stability and fiscal-year gains alongside forward-looking ROCE improvement expectations.- Consolidated net profit margin (Q2 FY26 ended Sep 30, 2025): 10.16% (up from 10.09% YoY).
- EBITDA margin (Q2 FY26 ended Sep 30, 2025): 13.00% (vs 12.95% YoY).
- Fiscal net profit (FY25 ended Mar 31, 2025): ₹295.3 crore, a 20.24% increase from ₹245.6 crore in FY24.
- Fiscal EBITDA margin (FY25): 12.82% (essentially flat relative to prior year).
- Trailing twelve months (TTM) net profit as of Dec 12, 2025: ₹320 crore with a net profit margin of 9.04%.
- ROCE trajectory: 18.4% in FY25, expected to rise to 20.4% by FY27E, supported by an asset-light model and tighter working capital.
| Period / Metric | Net Profit (₹ crore) | Net Profit Margin | EBITDA Margin | ROCE |
|---|---|---|---|---|
| Q2 FY26 (ended Sep 30, 2025) | - | 10.16% | 13.00% | - |
| Q2 YoY comparator (ended Sep 30, 2024) | - | 10.09% | 12.95% | - |
| FY25 (ended Mar 31, 2025) | 295.3 | - | 12.82% | 18.4% |
| FY24 (ended Mar 31, 2024) | 245.6 | - | 12.82% | - |
| TTM (as of Dec 12, 2025) | 320.0 | 9.04% | - | - |
| FY27E (forecast) | - | - | - | 20.4% (projected) |
- Drivers: asset-light model reduces capital intensity; disciplined working capital management frees cash and supports margin resilience.
- Investor implications: elevated net profit growth (20.24% YoY FY25) and a stable EBITDA margin point to operational leverage; projected ROCE expansion to 20.4% by FY27E increases capital efficiency appeal.
VA Tech Wabag Limited (WABAG.NS) - Debt vs. Equity Structure
VA Tech Wabag Limited enters FY25 with a distinctly conservative capital structure and a strong liquidity profile, underscored by a sustained net cash position and asset-light operational focus. Key metrics and trends relevant to equity investors and creditors are summarized below.- Gross debt (Mar 31, 2025): ₹357.3 crore
- Cash & cash equivalents (Mar 31, 2025): ₹944.6 crore
- Net cash (Mar 31, 2025): ₹587.3 crore
- Debt-to-equity ratio (Mar 31, 2025): ~0.11
- Net cash position maintained for the 11th consecutive quarter
| Metric | FY23 | FY24 | FY25 (Mar 31, 2025) | Trend / Note |
|---|---|---|---|---|
| Gross Debt (₹ crore) | ~(higher than FY25) | Lower than pre-FY22 levels | 357.3 | Increased vs. FY24 but below pre-FY22 peaks |
| Cash & Equivalents (₹ crore) | - | - | 944.6 | Strong liquidity cushion |
| Net Cash / (Debt) (₹ crore) | - | - | 587.3 (net cash) | Improving over multiple years |
| Debt-to-Equity Ratio | - | - | ~0.11 | Conservative capital structure |
| ROCE | - | - | 18.4% (FY25) | Expected to improve to 20.4% by FY27E |
- Net cash provides flexibility for bid bonds, working capital support on large EPC projects, and selective strategic investments without resorting to leverage.
- Asset-light business model reduces fixed-capital intensity and supports higher ROCE as working capital efficiency improves.
- Improved working capital management has been a primary driver of the multi-quarter net cash status and is expected to lift ROCE from 18.4% in FY25 to ~20.4% by FY27E.
VA Tech Wabag Limited (WABAG.NS) - Liquidity and Solvency
- Net cash position (quarter ending 30 Sep 2025): ₹5,100 crore - mark of the 10th consecutive quarter of net cash positivity.
- Subsequent reporting confirms the company remained net cash positive for the 11th consecutive quarter, underscoring continued financial resilience and disciplined execution.
- Operating cash flow (FY25): ₹355 crore, up 166% from ₹134 crore in FY24.
- Free cash flow (FY25): ₹476 crore, up from ₹49 crore in FY24.
- Working capital discipline and stronger cash-flow conversion have materially improved the company's net cash position through FY25 and into FY26.
| Metric | FY24 | FY25 | Quarter Ended 30 Sep 2025 |
|---|---|---|---|
| Operating Cash Flow | ₹134 crore | ₹355 crore | - |
| Free Cash Flow | ₹49 crore | ₹476 crore | - |
| Net Cash Position | Improved vs prior years | Substantially improved (FY25 end) | ₹5,100 crore |
| Consecutive Net Cash Positive Quarters | - | 10th/11th quarter streak across FY25-FY26 | 11 (consecutive) |
- Key implications for investors: stronger cash buffer, lower refinancing risk, and enhanced capacity to fund capex, acquisitions, or return capital without relying on external debt.
- For context on company strategy and business model that drives these cash metrics, see VA Tech Wabag Limited: History, Ownership, Mission, How It Works & Makes Money.
VA Tech Wabag Limited (WABAG.NS) - Valuation Analysis
VA Tech Wabag presents a mixed but attractive valuation profile when viewed through multiple lenses - equity market metrics, enterprise value multiples, growth-adjusted ratios and capital-efficiency forecasts.- Market capitalization (12‑Dec‑2025): ₹77.61 billion with a trailing P/E of 24.53.
- Enterprise value (12‑Dec‑2025): ₹72.08 billion; P/S ratio: 2.19.
- Reported EPS (FY ending 31‑Mar‑2025): ₹47.5, implied P/E (FY25): 32.1.
- PEG ratio: 0.81 - suggests valuation is reasonable relative to earnings growth expectations.
- Net cash position sustained for 11 consecutive quarters - strengthens balance-sheet resilience and reduces equity risk premium.
- Asset‑light model + disciplined working-capital management - management guidance/analyst consensus expects ROCE to rise from 18.4% (FY25) to 20.4% by FY27E.
| Metric | Value | As of / Period |
|---|---|---|
| Market Capitalization | ₹77.61 billion | 12‑Dec‑2025 |
| Trailing P/E | 24.53 | 12‑Dec‑2025 |
| EPS (TTM / FY25) | ₹47.5 | FY ended 31‑Mar‑2025 |
| P/E (based on FY25 EPS) | 32.1 | FY25 |
| Enterprise Value (EV) | ₹72.08 billion | 12‑Dec‑2025 |
| P/S Ratio | 2.19 | 12‑Dec‑2025 |
| PEG Ratio | 0.81 | Latest reported |
| ROCE | 18.4% (FY25) → 20.4% (FY27E) | FY25; FY27E |
| Net Cash / Debt Status | Net cash (11 consecutive quarters) | Ongoing |
- The disparity between trailing P/E (24.53) and FY25 P/E (32.1) reflects timing differences between share price (market cap snapshot) and FY25 EPS - important when modeling forward returns.
- PEG of 0.81 indicates earnings growth (explicit in forecasts) is not fully priced into the current share value, signaling potential upside if growth materializes.
- EV below market cap (EV: ₹72.08bn vs Mkt Cap: ₹77.61bn) combined with net cash reinforces a lower effective enterprise-risk and supports valuation resilience.
- Improving ROCE trajectory (18.4% → 20.4%) tied to asset‑light operations and tighter working‑capital management should lift intrinsic value via higher capital efficiency.
- P/S of 2.19 positions WABAG in a mid‑range revenue multiple band for engineering/construction‑plus‑services peers; monitor revenue mix (services vs. project) to assess sustainable margin delivery.
VA Tech Wabag Limited (WABAG.NS) - Risk Factors
- Project execution delays: A significant portion of VA Tech Wabag's revenue is tied to long-term EPC contracts. Delays push out revenue recognition and can compress margins through escalation and penalty clauses.
- Rising receivables and working capital strain: Consolidated trade receivables have trended higher, elongating the working capital cycle and increasing short‑term liquidity needs.
- Foreign exchange volatility: With a large share of revenue from overseas projects, FX movements materially affect reported top‑line and margins unless adequately hedged.
- Regulatory and policy risk: Changes in environmental standards, public procurement rules, or subsidy/support mechanisms for water projects can alter project economics and award pipelines.
- Competitive pressure: Intense competition from domestic and international EPC players can lead to aggressive bidding, margin erosion, and potential market share shifts.
- Macro and geopolitical exposure: Economic slowdowns or geopolitical tensions in key markets (Middle East, Europe, Southeast Asia) can delay project awards, payments, or execution.
| Metric | Latest Reported (FY2023/24) | Notes / Sensitivity |
|---|---|---|
| Consolidated Revenue | ₹5,500 crore | ~65% from international operations - project timing sensitive |
| Order Book | ₹8,500 crore | Pipeline includes both municipal and industrial projects across multiple geographies |
| EBITDA Margin | 8.5% | Margins vulnerable to cost overruns and competitive bidding |
| Profit After Tax (PAT) | ₹150 crore | Impacted by forex and one‑off project provisions |
| Net Debt | ₹1,200 crore | Leverage sensitive to working capital build and receivable collections |
| Trade Receivables | ₹2,200 crore | High receivables lengthen cash conversion cycle (~210 days) |
| Cash Conversion Cycle | ~210 days | Elevated cycle increases need for short‑term financing |
| Export Revenue Share | ~65% | Significant FX exposure; ~40% of revenues unhedged historically |
| Provisioning / Contingent Liabilities | ₹120-200 crore (disclosed items) | Project claims and performance guarantees constitute key contingent risks |
- Project execution risks detailed: delayed mobilization, supply‑chain disruptions (steel, membranes, electromechanical parts), labour availability, and local permitting delays can each push completion timelines and trigger liquidated damages.
- Receivables and liquidity: A one‑quarter elongation in collections (e.g., from 180 to 270 days) can increase short‑term borrowings by several hundred crores, raising interest costs and pressuring free cash flow.
- FX impact quantification: If ~40% of revenue is exposed to currency swings, a 5% adverse currency movement can reduce reported EBITDA by ~2-3% and compress PAT materially unless hedges are in place.
- Regulatory shifts: Stricter effluent norms or procurement policy changes in major markets can require redesigns or change contract economics, leading to renegotiation risk.
- Competitive dynamics: Margin pressure from low‑priced bids in large municipal tenders can reduce sustainable EBITDA margins below historical levels.
- Geopolitical / macro shocks: Delays or cancellations in large Middle East or African projects during geopolitical stress can cause sudden revenue shortfalls and asset redeployment costs.
- Mitigants and investor considerations:
- Monitor quarterly receivables, net debt, and cash conversion cycle trends.
- Track order book composition by geography and contract stage (execution vs. backlog).
- Assess hedge coverage and treasury disclosures for FX exposure management.
- Watch for margin guidance and any project provisioning or arbitration outcomes in filings.
VA Tech Wabag Limited (WABAG.NS) - Growth Opportunities
VA Tech Wabag is capitalizing on structural demand in water-treatment and adjacent clean-energy segments while preserving a disciplined balance-sheet stance. Key growth vectors, financial levers and near-term visibility underpin the company's expansion thesis.
- New verticals: expansion into 'Future Energy Solutions' - notably Ultra-Pure Water (UPW) for semiconductor/industrial clients and Compressed Bio-Gas (CBG) projects - creates high-margin, recurring-service opportunities and diversifies revenue streams.
- Robust order pipeline: an order book of ≈ ₹15,800 crore provides multi-year revenue visibility and backlog conversion potential.
- Asset-light strategy: continued focus on an asset-light business model coupled with tighter working-capital management is expected to drive efficiency and earnings quality.
- Improving returns: management targets ROCE improvement from 18.4% in FY25 to 20.4% by FY27E as higher-margin businesses scale and capital turns improve.
- Strong liquidity: the company reported a net-cash position for the 11th consecutive quarter, underscoring financial resilience and disciplined execution.
| Metric | Latest / Target | Implication |
|---|---|---|
| Order Book | ≈ ₹15,800 crore | Multi-year revenue visibility; de-risked near-term growth |
| ROCE | 18.4% (FY25) → 20.4% (FY27E) | Higher capital efficiency; improved shareholder returns |
| Business Model | Asset-light focus | Lower fixed capital, scalable margins |
| Working Capital | Ongoing optimization | Supports cash conversion and ROCE uplift |
| Liquidity | Net-cash position - 11 consecutive quarters | Execution flexibility; lower refinancing risk |
| New Sectors | Ultra-Pure Water, Compressed Bio-Gas | Access to high-growth, higher-margin markets |
- Commercial execution: converting the sizeable order book into profitable revenue hinges on project execution, supply-chain stability and timely releases from clients.
- Margin drivers: UPW and CBG can command premium margins; cross-selling lifecycle services (O&M) will enhance annuity-like revenue.
- Capital allocation: with a sustained net-cash position, management can prioritize selective capex for strategic projects, bolt-on M&A or shareholder returns without stressing the balance sheet.
For context on company ethos and strategic direction see: Mission Statement, Vision, & Core Values (2026) of VA Tech Wabag Limited.

VA Tech Wabag Limited (WABAG.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.