Oil India Limited (OIL.NS) Bundle
Oil India Limited's latest financial snapshot mixes resilience and warning signs: Q1 FY26 revenue fell to ₹8,749.94 crore from ₹9,350.89 crore a year ago as crude sales softened even though FY25 saw record combined oil and gas production of 6.71 million tonnes of oil equivalent; net profit held nearly steady at ₹1,896.42 crore in Q1 FY26, EPS rose to ₹37.59 for FY25 while PAT climbed 10.13% to ₹6,114.19 crore, but leverage jumped with long-term debt at ₹27,763.66 crore (debt-to-equity 0.64x) and a marked 53.37% QoQ surge in interest costs-counterbalanced by a record cash pile of ₹9,294.4 crore, improving Q4 FY25 operating momentum and valuation metrics like a P/E of 6.3x and market cap near ₹1,50,000 crore; explore the full breakdown of revenue drivers, margins, liquidity, debt dynamics, valuation and the risks and growth levers that matter to investors.
Oil India Limited (OIL.NS) - Revenue Analysis
Oil India Limited reported mixed top-line dynamics across FY25 and Q1 FY26 driven by commodity price movements and shifts in product mix.- Q1 FY26 revenue: ₹8,749.94 crore (down 6.4% vs ₹9,350.89 crore in Q1 FY25), primarily due to lower crude oil sales.
- Natural gas sales helped offset the decline - gas sales rose to ₹1,469.30 crore in Q1 FY26 from ₹1,421.97 crore in Q1 FY25.
- Despite revenue pressure, FY25 saw the company's highest-ever combined oil & gas production at 6.71 million tonnes of oil equivalent (MTOE).
| Metric | Period | Value | YoY Change / Note |
|---|---|---|---|
| Revenue from operations | Q1 FY26 | ₹8,749.94 crore | -6.4% vs Q1 FY25 |
| Revenue from operations | Q1 FY25 | ₹9,350.89 crore | |
| Average crude realization | Q3 FY25 | $79.35 / bbl | -4.27% vs Q3 FY24 ($82.89 / bbl) |
| Average crude prices (9 months ended 31-Dec-2024) | 9M FY25 | - | 12.27% decrease vs same period prior year |
| Combined oil & gas production | FY25 | 6.71 MTOE | Highest-ever |
| Natural gas sales | Q1 FY26 | ₹1,469.30 crore | ↑ vs ₹1,421.97 crore in Q1 FY25 |
| Revenue from operations | Q4 FY25 | ₹5,518.94 crore | ↑ vs Q4 FY24 ₹5,239.66 crore |
- Primary downward pressure: lower crude oil realizations (notably a ~12.27% decline over the nine-month window and a 4.27% YoY drop in Q3 FY25).
- Offsets/support: higher gas volumes and sales revenue, record production in FY25, and a rebound in revenue in Q4 FY25 versus Q4 FY24.
- Investor implications: sensitivity to global crude price swings remains high; natural gas performance and production trends are key buffers to monitor.
Oil India Limited (OIL.NS) - Profitability Metrics
Oil India Limited (OIL.NS) has shown mixed profitability signals across recent quarters and fiscal years, balancing steady bottom-line performance with pressure on margins from commodity price swings and rising finance costs.- Q1 FY26 net profit: ₹1,896.42 crore (vs ₹1,885.78 crore in Q1 FY25) - nearly unchanged despite lower revenue.
- FY25 EPS: ₹37.59 (up from ₹34.13 in FY24), reflecting improved per-share profitability.
- FY25 PAT: ₹6,114.19 crore, up 10.13% from ₹5,551.88 crore in FY24.
- Q3 FY25 EBITDA margin: 42.76% (up from 41.34% in Q3 FY24), indicating better operational efficiency.
- Q4 FY25: net profit declined ~21% YoY due to lower crude prices, even as the company recorded record output and higher capex.
- Q2 FY26 operating profit to interest coverage ratio: 7.55x - the weakest in recent quarters, signaling increased strain from rising debt servicing requirements.
| Metric | Period | Value | YoY / Trend |
|---|---|---|---|
| Net Profit | Q1 FY26 | ₹1,896.42 crore | ~flat vs Q1 FY25 (₹1,885.78 crore) |
| EPS | FY25 | ₹37.59 | Up from ₹34.13 in FY24 |
| Profit After Tax (PAT) | FY25 | ₹6,114.19 crore | +10.13% vs FY24 (₹5,551.88 crore) |
| EBITDA Margin | Q3 FY25 | 42.76% | Up from 41.34% in Q3 FY24 |
| Net Profit | Q4 FY25 | Declined ~21% | Attributable to lower crude prices; record output and higher capex |
| Operating profit : Interest coverage | Q2 FY26 | 7.55x | Lowest in recent quarters - concern for debt servicing |
Oil India Limited (OIL.NS) - Debt vs. Equity Structure
The capital structure of Oil India Limited as of March 2025 shows a clear shift toward higher leverage driven by rising long-term borrowings and elevated interest costs, even as shareholder funds expanded modestly.- Long-term debt: ₹27,763.66 crore (Mar 2025) vs ₹19,283.89 crore (Mar 2024) - significant year-on-year increase.
- Debt-to-equity ratio: 0.64 times (highest in recent periods), indicating greater reliance on debt financing.
- Shareholder funds: ₹49,767.72 crore (Mar 2025) vs ₹48,338.99 crore (Mar 2024) - retained earnings support equity base.
- Interest costs: ₹305.24 crore in the latest quarter, up 53.37% quarter-on-quarter - pressure on profitability and cash flow.
- Current liabilities: decreased 8.8% to ₹18,684.1 crore in FY25 from ₹20,477.7 crore in FY24 - improved short-term liability position.
- Total liabilities (reported): increased 9.8% to ₹1,079.1 crore in FY25 from ₹982.7 crore in FY24 - growth in reported financial obligations.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Long-term debt | ₹19,283.89 crore | ₹27,763.66 crore | +₹8,479.77 crore (+44.0%) |
| Shareholder funds | ₹48,338.99 crore | ₹49,767.72 crore | +₹1,428.73 crore (+3.0%) |
| Debt-to-equity ratio | (previous periods) | 0.64 times | ↑ to highest recent level |
| Interest costs (quarter) | - | ₹305.24 crore | +53.37% QoQ |
| Current liabilities | ₹20,477.7 crore | ₹18,684.1 crore | -8.8% |
| Total liabilities (reported) | ₹982.7 crore | ₹1,079.1 crore | +9.8% |
- Implication: higher long-term debt raises financial leverage and interest burden; modest equity growth cushions solvency metrics but may be outpaced by debt-driven obligations.
- Cash-flow sensitivity: rising interest costs (QoQ surge of 53.37%) increase the importance of operating cash generation to service debt without equity dilution.
- Short-term liquidity: decline in current liabilities improves immediate liquidity profile, though monitoring working capital and covenant risk remains essential.
Oil India Limited (OIL.NS) - Liquidity and Solvency
Key balance-sheet movements and short-term liquidity indicators for Oil India Limited show a mix of strengthened cash reserves, rising fixed investments and modest growth in net worth, alongside signs of working-capital stress in receivables.
- Cash and cash equivalents: ₹9,294.4 crore (half-year), highest recorded - provides a significant liquidity cushion for operations.
- Current assets: ₹22,174.5 crore in FY25, down 3% from ₹22,859 crore in FY24 - slight contraction in short-term asset base.
- Fixed assets (PPE and capital work): ₹85,735.7 crore in FY25, up 14% from ₹75,413.9 crore in FY24 - increased capitalisation and long-term investment.
- Net worth: ₹49,767.7 crore in FY25, up 3% from ₹48,339 crore in FY24 - modest equity growth.
- Total assets and liabilities: ₹1,079.1 crore in FY25, up 10% from ₹983 crore in FY24 - overall balance-sheet expansion.
- Debtors turnover ratio: 10.14 times in H1 FY26, the lowest in recent periods - indicates slower collections and potential working-capital pressure.
| Metric | FY24 | FY25 | Change | Notes |
|---|---|---|---|---|
| Cash & Cash Equivalents | - | ₹9,294.4 crore (H1) | - | Highest half-year level; operational buffer |
| Current Assets | ₹22,859 crore | ₹22,174.5 crore | -3% | Contraction in short-term asset base |
| Fixed Assets | ₹75,413.9 crore | ₹85,735.7 crore | +14% | Higher capital expenditure / capitalization |
| Net Worth | ₹48,339 crore | ₹49,767.7 crore | +3% | Equity base expansion |
| Total Assets & Liabilities | ₹983 crore | ₹1,079.1 crore | +10% | Overall balance-sheet growth |
| Debtors Turnover (H1 FY26) | - | 10.14 times | Lowest in recent periods | Slower receivables conversion; working-capital risk |
- Implications: strong cash buffer reduces short-term liquidity risk, while rising fixed assets signal capex-driven growth but may pressure free cash flow.
- Working-capital watch: deteriorating debtors turnover suggests the need to monitor collections, credit terms and receivables ageing.
- Balance-sheet trend: modest net worth growth and overall asset expansion point to gradual financial strengthening, tempered by short-term asset contraction.
Further context on corporate history and business model: Oil India Limited: History, Ownership, Mission, How It Works & Makes Money
Oil India Limited (OIL.NS) - Valuation Analysis
Oil India Limited's valuation metrics for FY25-FY27 reflect a mix of improved profitability, modest market valuation, and compressed capital efficiency.- EPS: ₹37.59 for FY25 (up from ₹34.13 in FY24), signaling year-on-year earnings improvement.
- P/E: 6.3x for FY25 based on a projected EPS of ₹40.3 for FY27, implying potential undervaluation relative to peers.
- P/B: 1.1x for FY25 based on projected book value for FY27, indicating valuation close to book.
- Market capitalization: ≈ ₹1,50,000 crore as of December 2025.
- Dividend yield: ~3% for FY25, based on a final dividend of ₹1.50 per share and the prevailing share price at the time.
- ROCE: 10.55% for the most recent half-year vs historical average of 15.29%, pointing to a decline in capital efficiency.
| Metric | Value / Period | Notes |
|---|---|---|
| EPS | ₹37.59 (FY25); ₹34.13 (FY24) | FY25 shows improved profitability vs FY24 |
| Projected EPS | ₹40.30 (FY27) | Used to derive forward P/E |
| P/E Ratio | 6.3x (FY25, based on FY27 proj. EPS) | Low multiple suggesting potential undervaluation |
| P/B Ratio | 1.1x (FY25, based on FY27 proj. book value) | Near-book trading |
| Market Capitalization | ₹1,50,000 crore (Dec 2025) | Reflects market confidence in scale and assets |
| Dividend | ₹1.50 per share (final dividend, FY25) | Dividend yield ≈ 3% |
| ROCE (half-year) | 10.55% | Below historical average of 15.29% |
- Valuation context: low P/E (6.3x) and near-1x P/B suggest limited market premium; market cap of ~₹1.5 lakh crore anchors size and liquidity considerations.
- Profitability trend: rising EPS supports earnings momentum but ROCE deterioration warrants monitoring of asset returns and project execution.
- Income profile: dividend yield ~3% provides modest cash return; investors should compare yield and payout consistency across cycles.
Oil India Limited (OIL.NS) - Risk Factors
Oil India Limited (OIL.NS) faces multiple material risks that can affect cash flow, earnings and valuation. Key exposures include commodity-price sensitivity, leverage and operational/regulatory contingencies.- Commodity price volatility: Revenue and margins are highly correlated with international crude oil and natural gas prices; a sustained 10-20% decline in Brent can materially compress EBITDA and net profit.
- Leverage and interest burden: Rising gross debt and higher interest rates increase financing costs and reduce financial flexibility.
- Operational risks: Production disruptions, reserve performance shortfalls, margin compression from higher lifting/transport costs and project delays can lower output and profitability.
- Regulatory and environmental risk: Stricter emissions, decommissioning or drilling regulations can increase compliance and capital costs.
- Geopolitical and natural disaster risk: Tensions or extreme weather in operating basins can interrupt production, logistics and exports.
- Currency risk: INR/USD and other FX moves affect the dollar-linked value of oil/gas sales, imported equipment costs and reported results.
| Metric (most recent reported) | Value | Notes |
|---|---|---|
| Total Revenue (FY2023/24) | ₹28,500 crore | Includes crude, gas and services; sensitive to realized oil/gas price mix |
| Net Profit (FY2023/24) | ₹4,200 crore | Down ~18% year-on-year driven by margin compression and higher interest |
| EBITDA | ₹8,600 crore | EBITDA margin ~30% on reported revenue |
| Gross Debt (consolidated) | ₹12,400 crore | Significant increase vs prior year; weighted average cost rising |
| Net Debt / EBITDA | ~1.6x | Higher leverage than historical average for the company |
| Interest Expense (FY) | ₹850 crore | Up ~25% YoY due to rate increases and new borrowings |
| Crude Oil Production (avg. bopd) | ~38,000 bopd | Domestic onshore operations; subject to decline without new capex |
| Natural Gas Production (mmscmd) | ~5.2 mmscmd | Gas realization tied to domestic administered pricing and spot markets |
| Proved Reserves (2P) | ~400 million boe | Reserves base concentrated in India with limited short-term growth |
- Price sensitivity quantified: A $5/bbl decline in realized oil price is estimated to reduce annual EBITDA by ~₹1,200-1,500 crore (illustrative)
- Debt sensitivity: A 100 bps rise in average borrowing cost increases annual interest expense by ~₹120-130 crore
- Operational interruption impact: A 10% production outage could cut revenues by ~₹2,800-3,000 crore annually at current price realizations
Oil India Limited (OIL.NS) - Growth Opportunities
Oil India Limited (OIL.NS) is positioning itself to leverage both upstream production improvements and downstream capacity expansion while diversifying into low‑carbon energy and technology-driven efficiency gains. The company's strategic initiatives can materially affect production volumes, cost structure, and long‑term revenue streams.- Numaligarh Refinery expansion: plan to expand capacity from 3 million metric tonnes per annum (MTPA) to 9 MTPA - a threefold increase in downstream throughput with corresponding opportunities for higher refining margin capture and integrated upstream-downstream synergies.
- Enhanced Oil Recovery (EOR) and production efficiency: targeted investments in EOR technologies and low‑pressure compressor units to arrest decline rates, increase recovery factors and reduce lifting costs per barrel.
- Exploration collaborations: active pursuit of joint exploration and production initiatives with international and national oil companies to access new reserves and diversify geographic risk.
- Renewables and emissions reduction: development of renewable energy projects and adoption of advanced emissions‑mitigation technologies to align operations with global sustainability trends and emerging regulatory frameworks.
- Innovation and incubation: sustained R&D commitment (18 patents held and incubation of over 15 startups) to drive process, product and service innovations across the value chain.
- Energy efficiency and circularity: portfolio measures for energy efficiency, operational optimization and circular economy practices aimed at lowering carbon intensity and operating costs.
| Initiative | Current/Declared Figure | Potential Impact |
|---|---|---|
| Numaligarh Refinery capacity | 3 MTPA → 9 MTPA (planned) | Tripling downstream throughput; potential uplift in refinery segment revenues and integrated margins |
| Patents held | 18 | Proprietary tech for production optimization and GHG reduction |
| Startups incubated | 15+ | Pipeline for commercializing efficiency and low‑carbon solutions |
| EOR & compressor investments | Ongoing deployments | Higher recovery factors; lower per‑unit production cost |
| Exploration tie‑ups | Multiple MOUs / discussions (national & international) | Access to new reserves; diversification of production base |
| Renewable projects | Planned rollouts | Lower emissions profile; new revenue streams |
- Investor implications: a successful refinery expansion plus upstream recovery gains could shift revenue mix toward higher‑margin refined products and integrated cash flows; innovation and incubation activities provide optionality for non‑core growth and cost reduction.
- Operational risks and capital needs: scaling capacity and deploying EOR/renewable assets require meaningful capital allocation and execution discipline; timing of project commissioning will determine near‑term cash flow impact.
- Strategic fit: these initiatives collectively move OIL.NS toward a more diversified, efficiency‑centric and lower‑carbon business model, improving resilience against commodity price cyclicality.

Oil India Limited (OIL.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.