Inox Wind Limited (INOXWIND.NS) Bundle
Inox Wind's FY25 numbers demand attention: consolidated revenue surged to ₹1,311 crore in Q4 FY25 (a 130% YoY jump from Q4 FY24) and doubled to ₹3,702 crore for FY25, backed by execution of 469 MW in 9M FY25 (up 90% YoY) and an order book of ~3.3 GW; profitability saw consolidated EBITDA climb to ₹918 crore for FY25 (up 167% YoY) with margins rising to ~24.8% and PAT flipping to ₹438 crore from a loss a year earlier, while balance-sheet metrics show long-term debt collapsing 99% to ₹19 crore, net worth swelling 188.3% to ₹4,894 crore and current assets up 64.1% to ₹5,020 crore-liquidity improved to net cash flows of ₹8.9 crore and two agencies upgraded short-term ratings, even as risks from policy shifts (ISTS waiver phase-out by 2028), raw material volatility and competition persist; growth levers include a ~3.3 GW order book, entry into solar O&M and a planned 4.X MW low-wind turbine platform plus a new nacelle plant near Ahmedabad-read on for a detailed breakdown of what these figures mean for investors.
Inox Wind Limited (INOXWIND.NS) - Revenue Analysis
Inox Wind Limited reported sharp top-line acceleration across FY25 and key quarters driven by higher turbine execution, a growing order book and initial diversification into solar O&M.
- Consolidated revenue in Q4 FY25: ₹1,311 crore (up 130% YoY from ₹569 crore in Q4 FY24).
- Consolidated revenue for FY25: ₹3,702 crore (≈2.05x from ₹1,808 crore in FY24).
- Turbine execution: 189 MW in Q3 FY25 (up 82% YoY from 104 MW in Q3 FY24); 469 MW in 9M FY25 (up 90% YoY from 247 MW in 9M FY24).
- Order book: ~3.3 GW as of Q3 FY25, supporting revenue visibility for upcoming quarters.
- New orders: 611 MW secured in Q1 FY25, reflecting healthy demand across customers.
- Product/service diversification: entry into solar O&M during FY25 to broaden recurring revenue streams.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Consolidated Revenue | Q4 FY25 | ₹1,311 crore | +130% (from ₹569 crore) |
| Consolidated Revenue | FY25 | ₹3,702 crore | +105% (from ₹1,808 crore) |
| Turbine Execution | Q3 FY25 | 189 MW | +82% (from 104 MW) |
| Turbine Execution | 9M FY25 | 469 MW | +90% (from 247 MW) |
| Order Book | As of Q3 FY25 | ~3.3 GW | - |
| New Orders | Q1 FY25 | 611 MW | - |
| Business Diversification | FY25 | Entered solar O&M | - |
Key revenue drivers to watch:
- Conversion rate of the ~3.3 GW order book to shipments and associated revenue recognition timeline.
- Quarterly execution ramp (MW/month) and supply-chain or site-availability constraints.
- Revenue contribution mix evolving with solar O&M and potential aftermarket/servicing income.
For broader context on the company's history, ownership and business model see: Inox Wind Limited: History, Ownership, Mission, How It Works & Makes Money
Inox Wind Limited (INOXWIND.NS) - Profitability Metrics
Inox Wind Limited (INOXWIND.NS) reported a marked improvement in profitability in FY25, with strong uplift across EBITDA, margins, PAT and cash earnings versus FY24.
- Consolidated EBITDA Q4 FY25: ₹290 crore (up 103% from ₹143 crore in Q4 FY24).
- Consolidated EBITDA FY25: ₹918 crore (up 167% from ₹344 crore in FY24).
- EBITDA margin FY25: ~24.8% (vs 19% in FY24).
- Consolidated PAT FY25: ₹438 crore (turnaround from a loss of ₹48 crore in FY24).
- Cash PAT FY25: ₹734 crore (up 800% from ₹82 crore in FY24).
- Standalone PAT FY25: ₹420 crore (vs loss of ₹52 crore in FY24).
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 | Change FY24→FY25 |
|---|---|---|---|---|---|
| Consolidated EBITDA (₹ crore) | 143 | 290 | 344 | 918 | +167% |
| EBITDA Margin | - | - | 19.0% | 24.8% | +5.8 pp |
| Consolidated PAT (₹ crore) | - | - | (48) loss | 438 | Turnaround |
| Cash PAT (₹ crore) | - | - | 82 | 734 | +800% |
| Standalone PAT (₹ crore) | - | - | (52) loss | 420 | Turnaround |
For more context on shareholder composition and recent investor activity, see: Exploring Inox Wind Limited Investor Profile: Who's Buying and Why?
Inox Wind Limited (INOXWIND.NS) - Debt vs. Equity Structure
Key movements in Inox Wind Limited's balance-sheet structure between FY24 and FY25 show a marked shift from leverage toward equity strength, with simultaneous growth in total liabilities driven by non‑debt items and asset expansion.
- Long‑term debt collapsed by 99% to ₹19 crore in FY25 (from ₹1,835 crore in FY24).
- Current liabilities declined 26.7% to ₹3,055 crore in FY25 (from ₹4,166 crore in FY24).
- Net worth surged 188.3% to ₹4,894 crore in FY25 (from ₹1,697 crore in FY24).
- Total liabilities rose 35.3% to ₹8,445 crore in FY25 (from ₹6,242 crore in FY24).
- Current assets increased 64.1% to ₹5,020 crore in FY25 (from ₹3,059 crore in FY24).
- Fixed assets grew 18% to ₹3,425 crore in FY25 (from ₹2,903 crore in FY24).
| Metric | FY24 (₹ crore) | FY25 (₹ crore) | Change |
|---|---|---|---|
| Long‑term debt | 1,835 | 19 | -99% |
| Current liabilities | 4,166 | 3,055 | -26.7% |
| Net worth (Shareholders' equity) | 1,697 | 4,894 | +188.3% |
| Total liabilities | 6,242 | 8,445 | +35.3% |
| Current assets | 3,059 | 5,020 | +64.1% |
| Fixed assets | 2,903 | 3,425 | +18% |
Interpretation highlights:
- The near elimination of long‑term debt sharply reduces financial leverage and interest burden, materially improving solvency ratios.
- A 188.3% jump in net worth provides a stronger equity cushion against liabilities despite the rise in total liabilities, signaling capital restructuring or equity infusion.
- Higher current assets (+64.1%) against lower current liabilities improves short‑term liquidity and the current ratio, easing working‑capital pressure.
- Growth in fixed assets (+18%) indicates continued capital investment even as the company deleverages - a sign of reinvestment or capacity expansion.
- The increase in total liabilities alongside falling debt suggests reclassification (e.g., trade payables, deferred consideration) or growth in non‑debt obligations that investors should scrutinize.
Further context on strategy and governance can be found here: Mission Statement, Vision, & Core Values (2026) of Inox Wind Limited.
Inox Wind Limited (INOXWIND.NS) - Liquidity and Solvency
FY25 showed marked improvements in cash generation and balance-sheet structure for Inox Wind Limited following the merger with Inox Wind Energy Limited and supportive financing activity.
- Operating cash flow: ₹100 crore in FY25, indicating positive core cash generation.
- Investing cash flow: ₹-400 crore in FY25, reflecting continued capital expenditure or strategic investments.
- Financing cash flow: ₹300 crore in FY25, driven by debt/equity raises, repayments structure, or other financing adjustments.
- Net cash flow: ₹8.9 crore in FY25 (turnaround from a net outflow of ₹9.4 crore in FY24).
- Balance-sheet deleveraging: merger reduced liabilities by ~₹2,050 crore in FY25.
- Credit profile: short-term bank facilities upgraded by two rating agencies to their highest ratings, improving liquidity access and cost of borrowing.
| Metric | FY24 | FY25 |
|---|---|---|
| Cash flow from operating activities | Not stated | ₹100 crore |
| Cash flow from investing activities | Not stated | ₹-400 crore |
| Cash flow from financing activities | Not stated | ₹300 crore |
| Net cash flows | ₹-9.4 crore (net outflow) | ₹8.9 crore (net inflow) |
| Liabilities - impact of merger | Pre-merger balance (aggregate) | Reduction of ~₹2,050 crore post-merger |
| Short-term bank facility ratings | Earlier ratings (prior to upgrades) | Upgraded by two agencies to highest short-term ratings |
- Immediate liquidity posture: positive operating cash flow and a small net cash inflow in FY25 improve short-term liquidity cushions.
- Capital deployment: negative investing cash flow (₹-400 crore) signals ongoing capex/investment that will need sustained operating cash generation or financing support.
- Financing dynamics: ₹300 crore inflow from financing helped convert operating + financing into a net inflow; ratings upgrade should lower short-term funding costs and improve access.
- Solvency impact: one-off liability reduction of ~₹2,050 crore via the FY25 merger materially improves leverage metrics and long-term solvency outlook.
For context on corporate direction that complements these financial shifts, see Mission Statement, Vision, & Core Values (2026) of Inox Wind Limited.
Inox Wind Limited (INOXWIND.NS) - Valuation Analysis
- Reference period: Q4 FY25; stock price: ₹136.8.
- Short-, medium- and long-term technical indicators present a mixed to bearish bias despite strong one-year performance.
| Metric | Value | Technical Signal |
|---|---|---|
| Stock price (Q4 FY25) | ₹136.8 | - |
| 20-day EMA | ₹144.46 | Sell |
| 50-day EMA | ₹147.23 | Sell |
| 200-day EMA | ₹138.28 | Sell |
| RSI (Relative Strength Index) | 56.858 | Buy |
| MACD | -0.49 | Sell |
| 1-year price performance | +394% | High volatility |
- Short-term trend: 20-day EMA (₹144.46) > price (₹136.8) - signals selling pressure in the near term.
- Medium-term trend: 50-day EMA (₹147.23) well above current price - adds to the bearish technical view.
- Long-term trend: 200-day EMA (₹138.28) slightly above price - indicates longer-horizon resistance still intact.
- Momentum: RSI at 56.858 sits in neutral-to-mildly bullish territory; not yet overbought, supporting selective buying interest.
- Trend confirmation: MACD at -0.49 points to negative momentum crossover, reinforcing sell signals from moving averages.
- Volatility context: +394% over 12 months underscores high investor interest and pronounced market swings - risk for timing-based trades.
Inox Wind Limited (INOXWIND.NS) - Risk Factors
Investors in Inox Wind Limited (INOXWIND.NS) should weigh a set of operational, financial, regulatory and market risks that can materially affect cash flows, asset values and growth prospects. Below are the primary risk drivers with contextual numbers and sensitivities where relevant.
- Policy transition risk: The scheduled phase-out of the Inter-State Transmission System (ISTS) waiver by 2028 raises transmission cost exposure for wind projects. An illustrative impact scenario: a 100-150 bps increase in Levelized Cost of Energy (LCOE) for merchant/IPP projects that previously benefited from ISTS waiver.
- Debt profile and leverage flexibility: Recent deleveraging has reduced interest burden but also reduced the company's ability to lever for rapid capacity expansion. As of FY2023-24 (approx.), gross borrowings were reduced to the low thousands of crores of INR, with net debt trending down by an estimated 15-30% year-on-year versus FY2021-22 in management commentary.
- Raw-material and supply chain volatility: Key inputs (steel, bearings, composite blades) account for a large share of manufacturing cost. Historical price swings of +10-25% in steel or shipping disruptions can add materially to per-MW build cost and delay deliveries by several months.
- Competition from other renewables: Solar PV LCOE trends and hybrid project economics can compress margins. A 200-400 MW incremental solar capacity addition in a region can exert downward pressure on wind turbine pricing and merchant prices.
- Regulatory and permitting risks: Changes in land-use rules, environmental clearances or grid connection norms can extend project timelines and increase pre-construction holding costs by months to years.
- Environmental and resource risk: Variability in wind resource (inter-annual variation or long-term pattern shifts) can change expected capacity factors by several percentage points; a 1-3% absolute drop in capacity factor meaningfully reduces annual energy generation and revenues.
Key quantitative indicators to monitor for risk assessment:
| Metric | Reference / Approximate Value | Risk Sensitivity |
|---|---|---|
| Revenue (FY2023-24, approx.) | INR 1,200-1,800 crore | ±10-20% with ±20% change in deliveries/demand |
| EBITDA margin (trailing) | ~6-12% | Compresses with raw-material inflation and pricing competition |
| Net debt (post-deleveraging, approx.) | INR 800-1,500 crore | Higher debt would increase interest coverage stress; deleveraging reduces optionality |
| Order book / pipeline | Several hundred MW to ~1 GW (project-dependent) | Order cancellations or delays reduce near-term revenue visibility |
| Installed manufacturing capacity | Hundreds of MW/year (regional factories) | Underutilization raises unit costs if demand weakens |
| CapEx requirement (near term) | INR 100-400 crore (project and balance-sheet dependent) | May require external funding if expansion pursued |
- Transmission & market design: The end of ISTS waiver by 2028 may increase transmission tariffs and curtail long-distance project economics; developers bidding today may need to model higher transmission pass-throughs and stress-test merchant prices.
- Financing constraints: Reduced leverage capacity can force equity or higher-cost financing for growth; interest coverage ratios need monitoring-an EBITDA fall of 20% could push coverage into constrained territory if fixed interest costs persist.
- Supply-chain concentration: Reliance on specific vendors for nacelles/blades or offshore logistics makes timelines sensitive to supplier disruptions; dual-sourcing and inventory strategies can mitigate but increase working capital.
- Commodity exposure: Steel and resin price moves feed directly into turbine BOM cost. Hedging is limited; a sustained +20% steel price shock can increase project costs materially and lower tender competitiveness.
- Competitive pricing pressure: Aggressive pricing by solar or imported wind equipment may compress margins; tender-win strategies may require sacrificing short-term margin for market share.
- Operational variability: Changes in wind regimes, wake losses or turbine availability affect realized generation; insurers and performance guarantees partially mitigate but add cost.
- Regulatory change risk: Sudden changes to tariffs, tax incentives, or environmental norms can re-price projects; monitoring policy signals and contingency modelling is essential.
Practical investor actions to manage these risks include scenario stress-testing (LCOE, capacity factor, transmission cost), tracking quarterly deleveraging updates, monitoring order-book confirmations and supplier diversification, and reviewing sensitivity of valuations to ±1-3% capacity-factor shifts or ±10-25% commodity swings. Also consider the company's strategic disclosures and Mission Statement, Vision, & Core Values (2026) of Inox Wind Limited.
Inox Wind Limited (INOXWIND.NS) - Growth Opportunities
Inox Wind Limited is positioning for scale and diversification across wind and solar, leveraging product development, manufacturing expansion, services entry and a robust order book. Key initiatives and their investment implications are outlined below.
- 4.X MW wind-turbine platform targeted for India's low-wind regimes - commercial launch planned in FY 2025-26; expected to improve energy capture and project economics in tier-II/III sites.
- New nacelle plant near Ahmedabad, Gujarat - construction completion and commissioning expected by Q4 FY25, increasing domestic manufacturing capacity and localisation.
- Expansion into solar manufacturing via Inox Solar - enables participation in hybrid wind+solar projects and capture of downstream module/packaging margins.
- Entry into solar O&M during FY25 - diversifies recurring service revenues and strengthens lifecycle offerings for hybrid and standalone solar assets.
- Strong executable order book of approximately 3.3 GW - provides multi-year revenue visibility and utilisation runway for the new turbine and nacelle capacity.
- Merger with Inox Wind Energy Limited in FY25 - expected to consolidate project assets, improve balance-sheet metrics and simplify cash flows across operations.
| Growth Lever | Timing | Expected Impact | Quantitative Indicator |
|---|---|---|---|
| 4.X MW turbine (low-wind) | FY 2025-26 | Higher AEP in low-wind sites; better tender competitiveness | Target unit class: 4.X MW; addressable low-wind market (GW): multi-GW nationwide |
| Nacelle plant (Ahmedabad) | Q4 FY25 | Increased localisation, reduced import dependency, improved margins | Additional nacelle capacity: plant-level (MW/yr) - commissioning in FY25 |
| Inox Solar (manufacturing) | FY24-FY26 (ramp-up) | Access to solar module/component margins; enables hybrid EPC | Opportunity set: integration into hybrid bids; capex for plant scale-up |
| Solar O&M services | Entry in FY25 | Recurring revenue stream; higher lifetime value per project | O&M contracts pipeline (MW): initial FY25 wins + pipeline |
| Order book | Current | Revenue visibility; utilisation of manufacturing assets | Order book ≈ 3.3 GW |
| Merger with Inox Wind Energy Ltd. | FY25 | Consolidated balance sheet, project asset integration | Improved debt-to-equity and cash-flow alignment post-merger |
- Execution priorities: timely commissioning of the nacelle plant (Q4 FY25), successful certification and commercialisation of the 4.X MW platform (FY25-26), and cross-selling between wind and solar O&M/booked projects to maximise lifetime revenues.
- Financial-readiness factors: leveraging the ~3.3 GW order backlog to secure supplier financing, optimising working capital during ramp-up, and realising synergies from the FY25 merger to stabilise cash flows.
- Strategic upside: hybrid project wins and a competitive low-wind turbine can materially expand addressable markets in India's less windy regions, improving long-term utilisation and returns.
Further corporate background and historical context can be found here: Inox Wind Limited: History, Ownership, Mission, How It Works & Makes Money

Inox Wind Limited (INOXWIND.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.