IDFC First Bank Limited (IDFCFIRSTB.NS) Bundle
Dive into IDFC First Bank's latest numbers to decide if it fits your portfolio: Q4 FY25 saw Net Interest Income of ₹4,907 crore (up 9.8% YoY) and FY25 NII growth of 17.3%, while fee income was ₹1,702 crore and operating income reached ₹6,609 crore against operating expenses of ₹4,991 crore, yielding a Q4 core operating profit of ₹1,618 crore but a sharp drop in reported earnings with net profit at ₹304 crore (down 58% YoY) and FY25 net profit of ₹1,525 crore (down 48.4%) largely due to stress in the microfinance book; capital metrics show resilience with a CRAR of 18.20% and Tier‑I at 15.89% alongside a board‑approved ~₹7,500 crore CCPS equity raise (subject to approvals), deposits up 25.2% to ₹2,42,543 crore with CASA at ₹1,18,237 crore (46.9% ratio), GNPA at 1.87% and NNPA at 0.53%, while market signals include a stock price of ₹65.08 and market cap of ₹418.5 billion (18 Dec 2025); assess the interplay of improving operating income, elevated provisions, a 72.3% PCR, gross slippages of ₹2,175 crore in Q4, and growth levers such as 22.7% total business growth, a ₹7,500‑crore credit card book crossing 3.5 million cards, ₹42,665 crore wealth AUM (+27%), and 17.8 million FASTags to decide your next move.
IDFC First Bank Limited (IDFCFIRSTB.NS) Revenue Analysis
IDFC First Bank reported sequentially and year-on-year stronger top-line traction in Q4 FY25 driven by interest accruals and steady fee income, while operating costs rose faster than core income, compressing core operating profit slightly.- Net Interest Income (NII) for Q4 FY25: ₹4,907 crore (up 9.8% YoY from ₹4,469 crore in Q4 FY24).
- NII for full FY25: grew 17.3% YoY (annual NII reported by the bank).
- Fee and other income in Q4 FY25: ₹1,702 crore (up 5.7% YoY from ₹1,610 crore in Q4 FY24).
- Operating income in Q4 FY25: ₹6,609 crore (up 8.7% YoY from ₹6,079 crore in Q4 FY24).
- Operating expenses in Q4 FY25: ₹4,991 crore (up 12.2% YoY from ₹4,447 crore in Q4 FY24).
- Core operating profit (excluding trading gains) Q4 FY25: ₹1,618 crore (slight decrease from ₹1,632 crore in Q4 FY24).
| Metric | Q4 FY24 | Q4 FY25 | YoY % Change |
|---|---|---|---|
| Net Interest Income (NII) | ₹4,469 crore | ₹4,907 crore | +9.8% |
| NII (Full Year FY25) | - | Growth: 17.3% YoY | +17.3% (annual) |
| Fee & Other Income | ₹1,610 crore | ₹1,702 crore | +5.7% |
| Operating Income | ₹6,079 crore | ₹6,609 crore | +8.7% |
| Operating Expenses | ₹4,447 crore | ₹4,991 crore | +12.2% |
| Core Operating Profit (ex-trading) | ₹1,632 crore | ₹1,618 crore | -0.9% |
- Revenue mix: NII remains the primary revenue driver; fee income provides diversification but growth is moderate compared with interest income expansion.
- Cost trend: Operating expenses rising faster than operating income in Q4 indicates pressure on operating leverage-monitor staff costs, branch/digital investments and credit collection expenses.
- Profitability sensitivity: Small dip in core operating profit despite higher operating income points to margin squeeze from cost inflation and potential one-offs affecting operating expense line.
- Investor focus areas: trajectory of NII growth (yield vs. asset mix), sustainable fee income ramps, expense control measures, and potential trading or treasury gains volatility.
IDFC First Bank Limited (IDFCFIRSTB.NS) - Profitability Metrics
IDFC First Bank reported a sharp moderation in reported profitability in FY25 driven largely by stress in its microfinance portfolio even as core operating performance improved.- Net profit: Q4 FY25 - ₹304 crore (down 58% YoY from ₹724 crore in Q4 FY24).
- Net profit: Full year FY25 - ₹1,525 crore (down 48.4% YoY).
- Core operating profit (ex‑trading gains): FY25 - ₹7,069 crore, up 17.2% YoY from ₹6,030 crore in FY24.
- Operating profit including trading gains: FY25 - grew 18.9% YoY.
- NIM on AUM: Q4 FY25 - 5.95%, slightly down from 6.04% in Q3 FY25.
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 |
|---|---|---|---|---|
| Net profit (₹ crore) | 724 | 304 | 2,959 | 1,525 |
| Core operating profit (₹ crore) | - | - | 6,030 | 7,069 |
| Operating profit incl. trading gains (YoY %) | - | - | - | +18.9% |
| NIM on AUM (quarter) | - | 5.95% (Q4 FY25) | - | - |
- Microfinance portfolio stress: primary reason for significant drop in reported earnings; elevated credit costs and provisions compressed PAT.
- Core franchise strength: underlying operating income growth (17.2% core op profit increase) suggests improving fee and interest spreads before provisioning volatility.
- NIM trajectory: sequential dip from 6.04% in Q3 FY25 to 5.95% in Q4 FY25 - monitor asset mix, deposit costs and pricing on new loans.
- Trading gains: non‑core gains helped operating profit growth; sustainability depends on market conditions.
IDFC First Bank Limited (IDFCFIRSTB.NS) - Debt vs. Equity Structure
IDFC First Bank has been actively rebalancing its liabilities and capital base to support growth while maintaining regulatory buffers. Key actions and metrics as of March 31, 2025 reflect a deliberate tilt toward strengthening equity and reducing reliance on funded credit expansion.- Capital adequacy: CRAR stood at 18.20% as of March 31, 2025.
- Core equity strength: Tier‑I capital ratio was 15.89% as of March 31, 2025.
- Fresh equity plan: Board-approved equity raise via Compulsorily Convertible Preference Shares (CCPS) of approximately ₹7,500 crore (subject to shareholder and regulatory approvals).
- Post‑conversion impact: Post-conversion of CCPS, CRAR and Tier‑I are projected to be approximately 18.20% and 15.89% respectively.
- Liability management: Credit‑to‑deposit ratio reduced to 93.8% as of March 31, 2025, indicating a focus on liability conservatism after the merger.
| Metric | Value | As of / Note |
|---|---|---|
| CRAR (Total Capital Adequacy Ratio) | 18.20% | March 31, 2025 |
| Tier‑I Capital Ratio | 15.89% | March 31, 2025 |
| Approved CCPS Raise | ₹7,500 crore | Subject to shareholder & regulatory approvals |
| Projected CRAR (post‑CCPS conversion) | ~18.20% | Post conversion estimate |
| Projected Tier‑I (post‑CCPS conversion) | ~15.89% | Post conversion estimate |
| Credit‑to‑Deposit Ratio (CD Ratio) | 93.8% | March 31, 2025 - reduced post‑merger |
- Strategic implications for investors:
- Improved capital ratios enhance resilience against credit stress and enable higher risk‑weighted asset (RWA) supported growth.
- CCPS proceeds, once converted, will reduce leverage and improve investor confidence in solvency metrics.
- Lower CD ratio signals conservative liquidity posture and potential for measured lending expansion rather than aggressive borrowing.
IDFC First Bank Limited (IDFCFIRSTB.NS) - Liquidity and Solvency
IDFC First Bank's liquidity and solvency profile as of March 31, 2025 shows solid deposit traction, healthy retail funding mix and low legacy credit stress. The following key metrics summarize the position and immediate implications for funding stability and asset quality.- Customer deposits: ₹2,42,543 crore, up 25.2% year‑on‑year - signalling strong franchise growth and balance sheet funding support.
- Retail deposits: ₹1,91,268 crore, up 26.4% year‑on‑year - improving granularity and stickiness of liabilities.
- CASA deposits: ₹1,18,237 crore, up 24.8% year‑on‑year - current account and savings balances remain a significant low‑cost source of funds.
- CASA ratio: 46.9% (vs 47.2% a year ago) - a marginal dip but still near half of total deposits, supporting net interest margins.
- Gross NPA (GNPA) ratio: 1.87% - low by sectoral standards and indicative of contained credit stress.
- Net NPA (NNPA) ratio: 0.53% - strong net asset quality after provisions and write‑offs.
| Metric | Value (₹ crore / %) | YoY Change / Note |
|---|---|---|
| Customer deposits | ₹2,42,543 crore | +25.2% YoY |
| Retail deposits | ₹1,91,268 crore | +26.4% YoY |
| CASA deposits | ₹1,18,237 crore | +24.8% YoY |
| CASA ratio | 46.9% | Down from 47.2% a year ago |
| GNPA ratio | 1.87% | Low absolute level |
| NNPA ratio | 0.53% | Reflects adequate provisioning |
- Funding quality: Higher retail and CASA share increases deposit granularity and reduces rollover risk.
- Margin implication: Strong CASA base supports NIMs; however, incremental competition for deposits could pressure rates.
- Credit risk headroom: GNPA 1.87% and NNPA 0.53% leave room for cyclical stress before capital erosion.
- Capital & solvency considerations: With low net NPAs, capital consumed by credit losses remains limited, preserving buffer for growth or operating shocks.
IDFC First Bank Limited (IDFCFIRSTB.NS) - Valuation Analysis
IDFC First Bank's market snapshot as of December 18, 2025 shows a share price of ₹65.08, representing a daily decline of 1.51% on the NSE and a market capitalization of ₹418.5 billion. Public sources do not provide a P/E ratio or other granular valuation multiples for the same timestamp; the bank's quoted valuation primarily reflects contemporaneous investor sentiment and broader market conditions.- Stock price (18 Dec 2025): ₹65.08
- Daily change (NSE): -1.51%
- Market capitalization: ₹418.5 billion
- P/E and comparable valuation metrics: not specified in available sources
- Peer and historical valuation comparisons: not provided in available sources
| Date | Stock Price (₹) | Daily % Change | Market Capitalization (₹ billion) | P/E Ratio |
|---|---|---|---|---|
| 18-Dec-2025 | 65.08 | -1.51% | 418.5 | Not specified |
IDFC First Bank Limited (IDFCFIRSTB.NS) - Risk Factors
The bank's recent performance shows targeted remediation after merger-related integration and a stressed microfinance book that has pressured profitability and capital allocation.- Microfinance portfolio stress: elevated delinquencies in parts of the microfinance book increased credit costs and required higher provisions, compressing reported profits.
- Provisioning impact: higher provisions to cover stressed assets reduced near-term earnings and return on equity metrics.
- Asset quality volatility: while some improvement is visible quarter‑on‑quarter, slippages remain a monitoring point for investors.
- Margin pressure: NIM on AUM declined sequentially, reflecting product mix shifts and competitive/structural rate pressures.
- Funding and liquidity mix: shifts in CASA and credit‑deposit balance post‑merger affect funding cost dynamics and growth capacity.
- Execution risk: integrating legacy portfolios and managing concentrated retail segments (microfinance) pose ongoing operational and credit-risk execution challenges.
| Metric | Value | Period / Comment |
|---|---|---|
| Gross slippages | ₹2,175 crore | Q4 FY25 (down from ₹2,192 crore in Q3 FY25) |
| Provision Coverage Ratio (PCR) | 72.3% | As of Mar 31, 2025 |
| Credit‑Deposit Ratio | 93.8% | As of Mar 31, 2025 - reduced to strengthen balance sheet post‑merger |
| CASA Ratio | 46.9% | As of Mar 31, 2025 (47.2% a year ago) |
| NIM on AUM | 5.95% | Q4 FY25 (6.04% in Q3 FY25) |
- Capital and coverage: PCR at 72.3% provides meaningful cushion, but investors should track fresh slippages and provisioning trends.
- Profitability outlook: sequential NIM decline and elevated provisions can compress near‑term margins; recovery depends on microfinance stabilization and loan mix normalization.
- Balance‑sheet strategy: a lower credit‑deposit ratio (93.8%) indicates conservative lending posture to rebuild liquidity/solvency metrics after consolidation.
IDFC First Bank Limited (IDFCFIRSTB.NS) - Growth Opportunities
IDFC First Bank's FY25 performance highlights a multi-pronged growth runway driven by retail product penetration, wealth management expansion, payments franchise scale and a capital plan to support accelerated lending and fee-income initiatives.- Total business (loans + customer deposits) grew 22.7% YoY in FY25, underscoring strong balance-sheet expansion.
- Credit card portfolio momentum: the card book crossed ₹7,500 crore with over 3.5 million cards issued, positioning the bank to capture high-margin consumer spends and transaction fees.
- Wealth management traction: AUM (including deposit balances) rose 27% YoY to ₹42,665 crore, driving stable fee income and cross-sell opportunities.
- Payments and digital scale: the bank remains the largest issuer of FASTags with 17.8 million live tags, reinforcing its distribution and low-cost current-account/deposit sourcing.
- Capital raise to fund growth: the board has approved a fresh equity capital raise of ~₹7,500 crore via Compulsorily Convertible Preference Shares (CCPS), pending shareholder and regulatory approvals, which could meaningfully bolster CET1 and allow faster loan-book expansion.
| Metric | FY25 / Latest | YoY Change | Notes / Strategic Implication |
|---|---|---|---|
| Total business (Loans + Deposits) | - | +22.7% | Broad-based growth in retail and corporate balances |
| Credit card book | ₹7,500+ crore | - | 3.5 million+ cards; fee and interest income runway |
| Wealth management AUM (incl. deposits) | ₹42,665 crore | +27% | Higher recurring fee revenues; cross-sell potential |
| FASTag live tags | 17.8 million | - | Strong payments distribution; low-cost deposit sourcing |
| Planned capital raise | ₹7,500 crore (CCPS) | - | Subject to approvals; expected to strengthen capital ratios |
- Key growth levers to watch: accelerated card activation and spend, deeper wealth-client penetration, scaling of low-cost CASA via FASTag/digital channels, and deployment of fresh CCPS proceeds into secured and high-yield retail assets.
- Execution risks: timing of capital infusion (shareholder/regulatory approvals), credit-cost normalization if expansion outpaces underwriting, and competitive pressure in cards/wealth segments.
- Investor implications: if capital is raised and deployed effectively, earnings per share and return metrics could improve over the medium term through both interest and non-interest income growth.

IDFC First Bank Limited (IDFCFIRSTB.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.