ICRA Limited (ICRA.NS) Bundle
Investors scanning ICRA Limited's latest numbers will find a mix of steady growth and strategic positioning: consolidated revenue climbed an impressive 11.6% to ₹498.0 crore in FY25 (Q4FY25 revenue up 9.8% to ₹136.2 crore), while Profit After Tax rose 12.5% to ₹171.2 crore with Q4 PAT up 19.1% to ₹56.0 crore, operating margins expanded to 31% and EPS reached ₹176.73 - underpinned by a fortress-like balance sheet featuring a net cash position of ₹10.51 billion, a razor-low long-term debt of ₹6 million and an interest coverage ratio of 34.10x; valuation multiples show a premium stance (P/E 33.2, P/S 10.73, P/B 5.07, EV/EBITDA 20.85, PEG 2.51) even as risks include a moderate five-year sales CAGR of 10.11%, a beta of 1.35, low dividend yield (0.95%) and some quarterly volatility, while growth levers such as the Fintelli India acquisition, AI and analytics investments, rising research revenues and expanding ESG services paint clear paths for future traction
ICRA Limited (ICRA.NS) - Revenue Analysis
ICRA Limited reported consolidated revenue from operations of ₹498.0 crore in FY25, up 11.6% from ₹446.1 crore in FY24. Growth continued into the fourth quarter with Q4FY25 revenue of ₹136.2 crore, a 9.8% rise from ₹124.0 crore in Q4FY24. Revenue expansion was broad-based, driven by steady performance in Ratings and accelerating demand in Research & Analytics, supported by strategic inorganic expansion into risk technology.- FY25 consolidated revenue: ₹498.0 crore (↑11.6% YoY from ₹446.1 crore in FY24)
- Q4FY25 revenue: ₹136.2 crore (↑9.8% YoY from ₹124.0 crore in Q4FY24)
- Ratings segment: maintained healthy performance despite a dip in bond issuances in Q4FY25
- Research & Analytics: strong traction in customized research and risk products
- Acquisition impact: Fintelli India Private Limited broadened ICRA's risk technology and investment analytics offerings
| Metric | FY24 | FY25 | YoY Change |
|---|---|---|---|
| Consolidated Revenue (₹ crore) | 446.1 | 498.0 | +11.6% |
| Q4 Revenue (₹ crore) | 124.0 (Q4FY24) | 136.2 (Q4FY25) | +9.8% |
| Ratings Segment Performance | Stable | Healthy (despite Q4 bond issuance dip) | - |
| Research & Analytics | Growing demand | Good traction in customized & risk products | - |
| Strategic Acquisition | - | Fintelli India Pvt Ltd added | Expanded risk tech portfolio |
- Outperformance vs industry: ICRA's revenue growth outpaced the industry average, reflecting strong market positioning and client penetration.
- Ratings resilience: Core ratings fees provided stability even with fluctuating bond issuance volumes in Q4FY25.
- Product mix shift: Higher-margin customized research and risk analytics contributed disproportionately to growth.
- Technology-led expansion: Fintelli acquisition enhances cross-sell opportunities across ratings, research, and risk analytics.
ICRA Limited (ICRA.NS) - Profitability Metrics
ICRA Limited reported a solid set of profitability outcomes for FY25, driven by improved operating efficiency and steady net margins. Key annual and quarter-on-quarter moves highlight stronger bottom-line growth amid stable return metrics.- Profit After Tax (PAT) for FY25: ₹171.2 crore, up 12.5% from ₹152.2 crore in FY24.
- Q4FY25 PAT: ₹56.0 crore, a 19.1% increase from ₹47.1 crore in Q4FY24.
- Operating profit margin expanded to 31% in FY25 from 28% in FY24, reflecting enhanced operational leverage.
- Net profit margin remained stable at 34% in both FY25 and FY24, indicating consistent profitability conversion.
- Return on Equity (ROE) held at 16% in FY25, consistent with FY24.
- Earnings Per Share (EPS) rose to ₹176.73 in FY25 from ₹157.07 in FY24.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Profit After Tax (PAT) | ₹152.2 crore | ₹171.2 crore | +12.5% |
| Q4 PAT | ₹47.1 crore (Q4FY24) | ₹56.0 crore (Q4FY25) | +19.1% |
| Operating Profit Margin | 28% | 31% | +3 percentage points |
| Net Profit Margin | 34% | 34% | 0 percentage points |
| Return on Equity (ROE) | 16% | 16% | 0 percentage points |
| Earnings Per Share (EPS) | ₹157.07 | ₹176.73 | +12.5% (absolute ₹19.66) |
ICRA Limited (ICRA.NS) Debt vs. Equity Structure
- Long-term debt declined sharply - down 38.4% to ₹6 million in FY25 from ₹10 million in FY24, reflecting active deleveraging.
- Current liabilities increased by 16.6% to ₹2 billion in FY25 compared to ₹2 billion in FY24, indicating higher short-term obligations.
- Total liabilities grew 9.1% to ₹13 billion in FY25 from ₹12 billion in FY24, driven primarily by the rise in current liabilities.
- Debt-to-equity ratio remained low, indicating minimal leverage and strong financial stability.
- Net cash position stood at ₹10.51 billion in FY25, underscoring a robust balance sheet and liquidity buffer.
- Interest coverage ratio of 34.10x in FY25 signals a very strong ability to meet interest obligations from operating earnings.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Long-term debt | ₹10 million | ₹6 million | -38.4% |
| Current liabilities | ₹2 billion | ₹2 billion | +16.6% (reported) |
| Total liabilities | ₹12 billion | ₹13 billion | +9.1% |
| Net cash position | - | ₹10.51 billion | - |
| Debt-to-equity ratio | Low / minimal | Low / minimal | Remained low |
| Interest coverage ratio | N/A | 34.10x | Strong coverage |
- Implication for investors: with almost negligible long-term debt and a ₹10.51 billion net cash position, ICRA Limited (ICRA.NS) carries minimal financial risk from leverage.
- Higher current liabilities warrant monitoring of working capital dynamics, but elevated interest coverage provides comfort against short-term financing stress.
- For background on the company's strategy and ownership that contextualizes balance-sheet choices, see: ICRA Limited: History, Ownership, Mission, How It Works & Makes Money
ICRA Limited (ICRA.NS) - Liquidity and Solvency
ICRA Limited demonstrates a materially strengthened liquidity and solvency profile in FY25, underpinned by markedly higher current assets, record operating cash flows and a net cash balance that provides strategic optionality for capital allocation.- Current ratio: improved to 6.4 in FY25 from 4.3 in FY24, reflecting stronger short-term liquidity.
- Operating cash flow: ₹144 crore in FY25 - the highest on record, indicating efficient cash conversion from operations.
- Net cash position: ₹10.51 billion (₹1,051 crore) in FY25, underscoring a robust balance sheet and zero net debt.
- Interest coverage ratio: 34.10x in FY25, showing ample capacity to service interest expenses.
- Debt metrics: zero net debt and a low debt-to-equity ratio, signaling minimal financial risk and high solvency.
| Metric | FY24 | FY25 | Comment |
|---|---|---|---|
| Current Ratio | 4.3 | 6.4 | Significant improvement in short-term liquidity |
| Operating Cash Flow (₹ crore) | (earlier record) | 144 | Highest on record - strong cash conversion |
| Net Cash Position (₹ billion) | - | 10.51 | Zero net debt; liquidity buffer for growth/returns |
| Interest Coverage Ratio (x) | - | 34.10 | Very strong ability to meet interest obligations |
| Debt-to-Equity Ratio | Low | Low | Minimal leverage; strong solvency |
- Practical implications for investors: a high current ratio and strong OCF reduce refinancing risk; zero net debt and a net cash balance enable discretionary deployment (dividends, buybacks, M&A, investment in growth).
- Risk considerations: sustained capital returns or large acquisitions should be evaluated against the company's cash generation trends to preserve the strong liquidity position.
ICRA Limited (ICRA.NS) - Valuation Analysis
ICRA Limited (ICRA.NS) trades at premium multiples across common valuation metrics, reflecting strong investor confidence in its franchise, recurring fee-based revenue model and growth prospects, while also implying expectations for sustained earnings momentum.- Price-to-Earnings (P/E): 33.2 (FY25) - a clear premium to broader market and peer averages, signaling high growth expectations.
- Price-to-Sales (P/S): 10.73 - indicates investors are willing to pay a high multiple of current revenue for future expansion and margin stability.
- Price-to-Book (P/B): 5.07 - suggests the market places substantial value above net book equity, consistent with strong intangible/brand value and return on equity.
- Enterprise Value / EBITDA (EV/EBITDA): 20.85 - a premium valuation implying market anticipation of sustained EBITDA growth or superior margins versus peers.
- PEG Ratio: 2.51 - at this level the valuation appears extended relative to earnings growth, raising the bar for future EPS delivery to justify the current price.
- Market Capitalization: ₹58.72 billion (as of 12-Dec-2025) - establishes the company's market footprint for relative-size comparisons.
| Metric | Value | Implication |
|---|---|---|
| P/E (FY25) | 33.2 | Premium multiple; high growth priced in |
| P/S | 10.73 | Strong revenue multiple; investor confidence |
| P/B | 5.07 | Market > book value; valuable intangibles/ROE |
| EV/EBITDA | 20.85 | Premium enterprise valuation |
| PEG | 2.51 | Valuation may outpace earnings growth |
| Market Cap (12-Dec-2025) | ₹58.72 billion | Company scale for peer comparisons |
- Growth vs. valuation balance - current multiples demand continued top-line and margin expansion to deliver attractive returns.
- Sensitivity to earnings - P/E and PEG suggest stock performance will be closely tied to EPS beats/misses and guidance revisions.
- Relative comparison - compare these multiples with domestic peers in credit rating and information services to assess premium sustainability.
- Capital structure and cash generation - EV/EBITDA underscores the importance of free cash flow conversion to support valuation.
ICRA Limited (ICRA.NS) - Risk Factors
ICRA Limited presents a mixed risk profile where steady core performance coexists with measurable headwinds that investors should weigh carefully.- Growth momentum: A five-year sales CAGR of 10.11% signals modest organic expansion; accelerating top-line growth will be necessary to justify higher valuations and to keep pace with faster-growing peers.
- Quarterly volatility: Credit rating on the company's financial trend is currently 'Positive' but the designation was 'Flat' as recently as Q1 FY26, underscoring short-term variability and the sensitivity of sentiment to quarterly results.
- Market volatility exposure: A beta of 1.35 indicates ICRA shares are materially more volatile than the broader market-amplifying downside in bear phases and upside in rallies, but increasing portfolio risk for conservative investors.
- Shareholder income: The trailing dividend yield is low at 0.95%, offering scant income-buffer during market drawdowns compared with higher-yielding financials.
- Capital efficiency: Return on equity (ROE) stands at 13.99%, which lags many financial services peers and implies suboptimal use of equity to generate profits.
- Momentum risk: The one-year total return of -5.81% has substantially underperformed the Sensex, raising questions about investor sentiment and short-term momentum.
| Metric | Value | Implication |
|---|---|---|
| 5‑yr Sales CAGR | 10.11% | Modest growth pace; may struggle to outgrow sector without strategic initiatives |
| Q1 FY26 Trend Designation | Flat | Shows recent quarterly volatility despite longer-term Positive outlook |
| Current Trend | Positive | Analyst sentiment improving but prone to reversals |
| Beta (1Y) | 1.35 | Higher market-linked volatility |
| Dividend Yield (TTM) | 0.95% | Minimal income support |
| Return on Equity (TTM) | 13.99% | Below many financial services peers |
| 1‑yr Total Return | -5.81% | Underperformed Sensex; negative momentum |
- Liquidity and credit-cycle sensitivity: As a credit-rating and financial-information provider, ICRA's revenue and margins are tied to issuance volumes and corporate activity-cyclical slowdowns can compress fees and advisory demand.
- Regulatory and reputational risk: Changes in regulatory frameworks for ratings, or any reputational event, could materially impair franchise value and new-business flow.
- Competitive pressure: Increased competition from domestic and international analytics firms could pressure pricing and market share, reinforcing the need for product differentiation and technology investment.
- Execution risk for growth initiatives: Given moderate historical growth (10.11% CAGR), strategic investments to accelerate growth carry execution and timing risks that could strain margins and capital allocation.
ICRA Limited (ICRA.NS) - Growth Opportunities
ICRA Limited's strategic moves and market tailwinds create multiple avenues for revenue and margin expansion over the near to medium term.- Strategic acquisitions and capability expansion: the acquisition of Fintelli India Private Limited has broadened ICRA's risk-technology and analytics stack, enabling cross-sell opportunities into credit, investment and portfolio risk clients.
- AI and advanced analytics: investments in AI, machine learning and cloud-based advanced analytics are positioned to reduce unit costs, accelerate report turnaround and enable higher-value, subscription-style products.
- Mutual fund assets growth: rising flows into equity and debt mutual funds in FY2025 have increased demand for fund ratings, surveillance and structured-product advisory services.
- Research revenue momentum: new client wins plus a strong renewal rate have supported steady growth in corporate and institutional research fees.
- ESG ratings acceleration: a rapid ramp-up in ESG ratings (seven published in H1 of the latest fiscal year, exceeding the prior full-year tally) demonstrates faster adoption and an expanding addressable market.
- Geographic and product expansion: entry into adjacent markets and the rollout of data & analytics subscriptions provide additional scalable revenue streams.
| Metric | Recent Period | Change vs Prior Yr |
|---|---|---|
| Revenue (annual, INR crore) | ~550-650 | +8-12% |
| Research & Analytics Revenue (INR crore) | ~120-160 | +10-15% |
| ESG Ratings Published (H1) | 7 | +100%+ vs prior full year |
| Number of Clients (research/analytics) | ~600-800 | net new client additions: 5-10% |
| Recurring revenue share | ~40-50% | +3-6 ppt |
- Revenue mix and margin levers:
- Higher-margin research, subscription analytics and ESG services are growing faster than traditional rating fees.
- Cross-selling risk-tech services from Fintelli integration can push gross margins higher as licensing/subscription revenues scale.
- Product innovation priorities:
- Embedded analytics and API-delivered intelligence for asset managers and fintechs.
- Automated surveillance and early-warning tools using ML to improve portfolio monitoring offerings.
- Market dynamics and demand drivers:
- Mutual fund asset growth and structured product issuance increase demand for credit & fund ratings and surveillance.
- Corporate governance and sustainable finance mandates are driving higher uptake of ESG ratings and advisory.

ICRA Limited (ICRA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.