Housing and Urban Development Corporation Limited (HUDCO.NS) Bundle
HUDCO's recent numbers demand attention: Q4 FY25 net profit rose to ₹727.74 crore (up 3.93% YoY) while interest income jumped to ₹2,820.88 crore from ₹2,001.6 crore and net interest income surged 26.31% to ₹961.63 crore; the loan book expanded 30% YoY to ₹1.44 lakh crore in H1 FY26 with disbursements of ₹26,000 crore (H1) against a full-year target of ₹50,000 crore and H1 revenue from operations at ₹6,100 crore (+31% YoY); FY25 net profit climbed 28% to ₹2,709 crore, PBDIT reached ₹10,394.75 crore, NIM stood at 3.0% (expected >3.1% H2), ROE hit 15% in Q2 FY26, debt-to-equity remained below 7% with a weighted average cost of funds easing to 6.32% (from 7.12%), capital adequacy at 38% and market cap about ₹46,986.59 crore, while valuation metrics show a P/E of 14.6 and P/B of 2.57 (Oct 2025) alongside a PEG of 0.67 and dividend yield of 2.21%; liquidity and asset-quality pointers include cash at a six-period low of ₹64.54 crore (June 2025), gross NPA improving to 1.21% and net NPA to 0.07% in Q2 FY26, plus a ₹176 crore forex loss in H1 FY26 - all against growth initiatives targeting support of over ₹3 lakh crore of infrastructure financing by 2030 and new private‑sector windows-read on to unpack what these figures mean for investors.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Revenue Analysis
Housing and Urban Development Corporation Limited (HUDCO.NS) showed broad-based revenue momentum in the latest reported periods, driven by expanding lending, higher interest realizations and strong disbursement growth. Revenue and profitability snapshot:- Q4 FY25 net profit: ₹727.74 crore, up 3.93% year-on-year.
- Interest income (Q4 FY25): ₹2,820.88 crore versus ₹2,001.60 crore in Q4 FY24.
- Net interest income (NII) (Q4 FY25): ₹961.63 crore, growth of 26.31% year-on-year.
- Loan book (H1 FY26): ₹1.44 lakh crore, up 30% year-on-year.
- Disbursements (H1 FY26): ₹26,000 crore, a 19% increase year-on-year; full-year disbursement target: ₹50,000 crore.
- Revenue from operations (H1 FY26): ₹6,100 crore, a 31% year-on-year increase.
| Metric | Q4 FY24 | Q4 FY25 | H1 FY26 |
|---|---|---|---|
| Net Profit (₹ crore) | 700.85 | 727.74 | - |
| Interest Income (₹ crore) | 2,001.60 | 2,820.88 | - |
| Net Interest Income (NII) (₹ crore) | 761.21 | 961.63 | - |
| Loan Book (₹ lakh crore) | 1.11 | - | 1.44 |
| Disbursements (₹ crore) | - | - | 26,000 (H1); target 50,000 FY) |
| Revenue from Operations (₹ crore) | - | - | 6,100 |
- Interest income surge (up ~41% YoY Q4) indicates higher yields and/or growth in interest-earning assets-consistent with a 30% expansion in the loan book in H1 FY26.
- NII growth (+26.31% YoY Q4) shows margin improvement and benefit from scale; monitoring funding costs and asset yield mix will be critical.
- Strong H1 disbursements (₹26,000 crore) accelerate asset growth; achieving the ₹50,000 crore full-year target would sustain revenue and NII expansion into FY27.
- Revenue from operations up 31% in H1 FY26 highlights operational leverage; continued credit quality maintenance is essential given rapid balance-sheet growth.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Profitability Metrics
HUDCO's recent financials show marked improvement across core profitability indicators, reflecting stronger lending margins, operational leverage and improved returns to shareholders.
- Net profit (FY25): ₹2,709.14 crore - up 28% YoY.
- Net interest margin (NIM): 3.0% in H1 FY26; management expects >3.1% in H2 FY26.
- Return on equity (ROE): 15% in Q2 FY26, indicating improved capital efficiency.
- Operating profit (PBDIT): ₹10,394.75 crore in FY25, versus ₹4,939.02 crore in FY19.
- Profit before tax (PBT): ₹3,636.66 crore in FY25, up from ₹1,863.21 crore in FY19.
- Profit after tax (PAT): ₹2,709.14 crore in FY25, from ₹1,180.15 crore in FY19.
| Metric | FY19 | FY25 | H1 FY26 / Q2 FY26 |
|---|---|---|---|
| Operating profit (PBDIT) | ₹4,939.02 crore | ₹10,394.75 crore | - |
| Profit before tax (PBT) | ₹1,863.21 crore | ₹3,636.66 crore | - |
| Profit after tax (PAT) / Net profit | ₹1,180.15 crore | ₹2,709.14 crore | FY25 net profit +28% YoY |
| Net Interest Margin (NIM) | - | - | 3.0% (H1 FY26); guidance >3.1% in H2 FY26 |
| Return on Equity (ROE) | - | - | 15% (Q2 FY26) |
Key drivers behind these trends include improved interest spreads, scale benefits in operating income and steady credit performance supporting higher after-tax profitability. For broader context on HUDCO's business model and ownership, see Housing and Urban Development Corporation Limited: History, Ownership, Mission, How It Works & Makes Money.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Debt vs. Equity Structure
Housing and Urban Development Corporation Limited (HUDCO.NS) presents a conservative leverage profile, with clear metrics showing a capital-strong balance sheet and falling cost of funds that support margin expansion and lending capacity.
- Debt-to-Equity: below 7% in H1 FY26; guidance to maintain around 8% going forward.
- Weighted average cost of funds (WACF): 6.32% in H1 FY26, down from 7.12% in the prior comparable period.
- Capital Adequacy Ratio (CAR): 38% as of Q2 FY26, indicating robust capital buffers well above typical regulatory minima for housing finance entities.
| Metric | Value | Period |
|---|---|---|
| Debt-to-Equity Ratio | < 7% | H1 FY26 (target ~8%) |
| Weighted Avg. Cost of Funds | 6.32% | H1 FY26 (prev: 7.12%) |
| Capital Adequacy Ratio | 38% | Q2 FY26 |
| Net Worth | ₹17,965.59 crore (↑11% YoY) | 9MFY25 |
| Market Capitalization | ₹46,986.59 crore (≈2x YoY) | 9MFY25 |
| Price-to-Earnings (P/E) | 14.6 | Dec 2025 |
- Low leverage (sub-8% D/E) reduces interest-rate sensitivity and counterparty risk, allowing HUDCO to expand lending without materially increasing funding costs.
- Lower WACF (6.32%) improves net interest margins versus prior periods and peers with higher funding costs.
- High CAR (38%) provides headroom for risk-weighted asset growth and supports resilience against credit shocks.
Investors looking for further context on HUDCO's strategic priorities and governance can refer to the company's mission and vision: Mission Statement, Vision, & Core Values (2026) of Housing and Urban Development Corporation Limited.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Liquidity and Solvency
Key financial indicators for HUDCO.NS show improving asset quality and stronger capitalization amid tightening cash balances. Below are the primary datapoints and short observations relevant to liquidity and solvency.
- Cash and cash equivalents: ₹64.54 crore (June 2025) - the lowest in the last six half-yearly periods.
- Gross NPA ratio: 1.21% (Q2 FY26), improved from 2.04% (Q2 FY25).
- Net NPA ratio: 0.07% (Q2 FY26); management target: zero net NPA within 15 months.
- Return on assets (ROA): 2.45% (9MFY25), up from 2.26% in the comparable prior period.
- Net worth: ₹17,965.59 crore (9MFY25), +11% year-on-year.
- Market capitalization: ₹46,986.59 crore (9MFY25), approximately doubled year-on-year.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Cash & Cash Equivalents | ₹64.54 crore | June 2025 | Lowest in six half-yearly periods - potential short-term liquidity consideration |
| Gross NPA Ratio | 1.21% | Q2 FY26 | Improved from 2.04% in Q2 FY25 |
| Net NPA Ratio | 0.07% | Q2 FY26 | Target: zero net NPA within 15 months |
| Return on Assets (ROA) | 2.45% | 9MFY25 | Up from 2.26% year-on-year |
| Net Worth | ₹17,965.59 crore | 9MFY25 | +11% YoY |
| Market Capitalization | ₹46,986.59 crore | 9MFY25 | ~2x year-on-year |
Implications for investors:
- Asset quality trend: declining GNPA and near-zero net NPA signal improved credit performance and reduced provisioning pressure.
- Profitability: rising ROA indicates more efficient use of assets to generate returns.
- Capital base: double-digit net worth growth and large market cap provide solvency buffer for lending operations and growth.
- Short-term liquidity: unusually low cash balances (₹64.54 crore) warrant monitoring of cash management, funding mix, and upcoming maturities.
For additional context on HUDCO.NS strategic orientation and long-term priorities, see: Mission Statement, Vision, & Core Values (2026) of Housing and Urban Development Corporation Limited.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Valuation Analysis
Key market multiples for Housing and Urban Development Corporation Limited (HUDCO.NS) provide a snapshot of how the market prices its earnings, book value and operating profitability as of late 2025. These metrics help investors assess relative attractiveness, growth expectations and income characteristics.
- Price-to-Earnings (P/E): 14.6 (as of December 2025)
- Price-to-Book (P/B): 2.57 (as of October 2025)
- Enterprise Value / EBITDA (EV/EBITDA): 13.89 (as of October 2025)
- Enterprise Value / EBIT (EV/EBIT): 13.91 (as of October 2025)
- PEG Ratio: 0.67 (as of October 2025)
- Dividend Yield: 2.21% (as of October 2025)
| Valuation Metric | Value | Reference Date | What it signals |
|---|---|---|---|
| P/E Ratio | 14.6 | Dec 2025 | Moderate market pricing vs. earnings; implies investors pay ~14.6x trailing earnings. |
| P/B Ratio | 2.57 | Oct 2025 | Shares trade above book value, signaling premium for ROE/asset quality. |
| EV/EBITDA | 13.89 | Oct 2025 | Valuation vs. operating cash-flow proxy; in line with mid-cap financials. |
| EV/EBIT | 13.91 | Oct 2025 | Similar to EV/EBITDA-reflects operating profit multiple after depreciation. |
| PEG Ratio | 0.67 | Oct 2025 | Below 1.0 suggests valuation is attractive relative to forecast growth. |
| Dividend Yield | 2.21% | Oct 2025 | Provides modest income; complements capital appreciation potential. |
Investor takeaways from these figures:
- P/E of 14.6 vs. PEG 0.67 - a combination that points to reasonable current earnings multiple with below-1 PEG, often interpreted as undervaluation relative to expected growth.
- P/B at 2.57 - equity trades at a premium to book; requires verifying ROE sustainability and asset quality.
- EV/EBITDA and EV/EBIT (~13.9) - indicate market assigns a mid-teens multiple to operating performance; compare with peer financials for context.
- Dividend yield of 2.21% - modest yield, so total return depends substantially on earnings growth and multiple expansion.
For governance, mission alignment and longer-term strategic context that may affect valuation, see: Mission Statement, Vision, & Core Values (2026) of Housing and Urban Development Corporation Limited.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Risk Factors
The following section highlights key financial and operational risks investors should monitor for Housing and Urban Development Corporation Limited (HUDCO.NS), anchored to recent reported metrics and management actions.- Liquidity and capital-structure pressure: cash reserves declined in June 2025 and the company reported an increased debt‑equity ratio during the same period, creating potential short‑term liquidity constraints and higher leverage exposure.
- Foreign‑exchange exposure: a forex loss of ₹176 crore was recorded in H1 FY26 related to FCNR exposures; management has implemented additional hedging to reduce future currency volatility risk.
- Asset quality risks: gross NPA improved to 1.21% in Q2 FY26, but the company's target to achieve zero net NPA within 15 months signals ongoing recovery and provisioning risks until that goal is reached.
- Funding‑cost sensitivity: weighted average cost of funds fell to 6.32% in H1 FY26, improving margin competitiveness; however, upward movements in market interest rates could compress spreads and increase borrowing costs.
- Earnings and profitability maintenance: return on equity rose to 15% in Q2 FY26, yet sustaining this ROE through market cycles and increased competition may be challenging.
- Market valuation concerns: a price‑to‑earnings (P/E) ratio of 14.6 as of December 2025 suggests the market is pricing in limited near‑term earnings growth or elevated risk premia.
| Metric | Latest Reported Value / Period |
|---|---|
| Forex loss (FCNR exposures) | ₹176 crore (H1 FY26) |
| Gross NPA ratio | 1.21% (Q2 FY26) |
| Net NPA target | Zero within 15 months (management target) |
| Weighted average cost of funds | 6.32% (H1 FY26) |
| Return on Equity (ROE) | 15% (Q2 FY26) |
| Price-to-Earnings (P/E) ratio | 14.6 (Dec 2025) |
| Balance-sheet trend | Declining cash reserves and increased debt‑equity ratio (June 2025) |
- Key mitigants management has communicated: enhanced FX hedging programs, active asset‑quality monitoring and recoveries, efforts to optimize funding mix to keep cost of funds competitive, and targeted capital/retained earnings strategies to shore up liquidity and solvency.
- Investor action points: monitor quarterly liquidity disclosures, hedging effectiveness updates, NPA movement (gross and net), cost‑of‑funds trajectory, and any capital‑raising or dividend policy shifts that may affect leverage and ROE.
Housing and Urban Development Corporation Limited (HUDCO.NS) - Growth Opportunities
HUDCO is repositioning from a traditional public housing financier to a more diversified urban infrastructure financier with explicit targets, new windows, and private-sector engagement. Key strategic thrusts are targeted at scaling up financing, leveraging new business models, and building technical capacity across Urban Local Bodies (ULBs) and private developers.- Target scale: HUDCO aims to support over ₹3,00,000 crore (₹3 lakh crore) of infrastructure financing by 2030, prioritizing affordable housing, green power, urban mobility, roads and ports, and asset monetization.
- New product windows: Launch of an Urban Infrastructure Window and an Urban Invest Window to enable project formulation, capacity building and blended financing for ULBs and state entities.
- Private-sector re-entry: Resumption of lending to five private-sector sectors - including real estate, energy transition, transportation infrastructure - with a multi-graded risk assessment and staged exposure limits.
- New delivery models: Expansion into Hybrid Annuity Model (HAM) schemes and other PPP/viability-gap financing arrangements to crowd in private capital while managing fiscal risk.
- Capacity & advisory: Enhanced consultancy and technical assistance offerings to prepare bankable projects, enabling faster project execution and higher financings per project.
| Growth Lever | Target / Scope | Timeframe | Expected Impact |
|---|---|---|---|
| Overall financing target | ₹3,00,000 crore | By 2030 | Scale up national urban infrastructure financing |
| Urban Infrastructure Window | Project financing, capacity building, asset monetization | Operational (launched) | Enable bankable projects and unlock municipal assets |
| Urban Invest Window | Technical assistance for ULBs, project structuring | Rollout phase | Higher-quality project pipelines; faster approvals |
| Private-sector lending (5 sectors) | Real estate, energy transition, transportation infra, others | Gradual re-entry with graded risk limits | Broader revenue streams; higher returns with controlled risk |
| New business models | HAM, PPP, blended finance | Scaling across sectors | Improved project bankability; mobilize private capital |
- Risk framework: A cautious, multi-graded risk assessment mechanism is being applied to private lending - combining borrower grading, sectoral caps, stage-based disbursals and enhanced covenants to limit concentration risk.
- Green and social focus: Priority financing for affordable housing and green power projects aligns HUDCO with national climate and housing targets; these sectors often attract concessional capital and blended finance structures.
- Revenue mix: Transition to fee-based advisory, project-prep grants, and structured lending in HAM/PPP is expected to diversify income beyond traditional spread-based lending.
- Annual sanctioned loans under new Urban Infrastructure and Urban Invest Windows (₹ crore).
- Private-sector exposure by sector and as % of total loan book.
- Disbursement velocity (sanctions → disbursements) and project completion rates for HAM/PPP projects.
- Consultancy/TA revenues and number of ULBs assisted.
- Asset quality metrics (GNPA/NNPA) and provisioning coverage as private-sector lending scales up.

Housing and Urban Development Corporation Limited (HUDCO.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.