G R Infraprojects Limited (GRINFRA.NS) Bundle
Dive into G R Infraprojects Ltd's latest fiscal snapshot where standalone Q2 FY26 revenue climbed to ₹1,234 crore (up 9.36% YoY) while consolidated Q2 revenue rose to ₹1,600 crore (up 15% YoY), set against an order book of roughly ₹21,000 crore with potential to swell to ₹25,410.8 crore including L1 awards; yet investors should note margins and profitability pressures - standalone PAT was ₹131 crore in Q2 FY26 (up 13.91% YoY) while consolidated PAT slipped to ₹189.5 crore, EBITDA margins dipped to 9.76% in Q2 FY26 from 10.39% a year ago and group EBITDA eased to 21.82% in Q3 FY25, even as leverage improved (standalone D/E ~0.03x, consolidated D/E 0.67x in Sept 2025) and working capital days narrowed to 98 from 170 - read on for a line-by-line breakdown of revenue trends, exceptional gains such as the ₹225.58 crore HAM asset transfer, debt reductions (₹262 crore repaid in Q2 FY26), valuation implications from L1 wins worth ₹5,166.34 crore, and the key execution and liquidity risks that could shape GRINFRA's next chapter
G R Infraprojects Limited (GRINFRA.NS) - Revenue Analysis
G R Infraprojects reported mixed execution and margin dynamics in recent quarters, with top-line growth at the consolidated level but margin pressure and pockets of one-time gains affecting reported profitability.- Q2 FY26 standalone revenue from operations: ₹1,234 crore (up 9.36% YoY from ₹1,128 crore in Q2 FY25).
- Q2 FY26 consolidated revenue: ₹1,600 crore (up 15% YoY from ₹1,391 crore in Q2 FY25), indicating stronger group-level execution and contribution from subsidiaries/PPP assets.
- EBITDA margins compressed to 9.76% in Q2 FY26 from 10.39% in Q2 FY25, signaling input cost or mix pressures despite revenue growth.
- Earlier execution volatility: standalone revenue in Q3 FY25 declined to ₹1,500.53 crore from ₹1,806.42 crore in Q3 FY24, highlighting uneven quarter-to-quarter project execution.
- One-time items: transfer of an operational HAM asset for ₹225.58 crore recognized as an exceptional gain, impacting reported profits for the period.
- Order book: ~₹21,000 crore as of November 2025, with potential to reach ₹25,410.8 crore when including L1 projects - providing medium-term revenue visibility if awards convert.
| Metric | Q2 FY25 | Q2 FY26 | % YoY |
|---|---|---|---|
| Standalone Revenue (₹ crore) | 1,128 | 1,234 | +9.36% |
| Consolidated Revenue (₹ crore) | 1,391 | 1,600 | +15.0% |
| EBITDA Margin | 10.39% | 9.76% | -0.63 pp |
| Q3 FY24 Standalone Revenue (for comparison) | 1,806.42 | - | - |
| Q3 FY25 Standalone Revenue | - | 1,500.53 | -16.9% vs Q3 FY24 |
| HAM asset transfer (exceptional gain) | - | ₹225.58 crore | Recognized as exceptional item |
| Order Book (Nov 2025) | - | ~₹21,000 crore | Potential ₹25,410.8 crore incl. L1 |
- Revenue momentum is clearer at the consolidated level (15% YoY) than standalone; watch conversion of L1 awards to firm orders to sustain growth.
- Margin compression despite revenue growth raises focus on project mix, raw material inflation, and execution efficiencies.
- Exceptional proceeds from the HAM asset (₹225.58 crore) bolstered reported results but are non-recurring-adjusted operating performance remains the key lens.
- Quarterly execution volatility (e.g., Q3 FY25 decline vs Q3 FY24) suggests monitoring quarterly cash flow and working capital trends alongside the order book.
G R Infraprojects Limited (GRINFRA.NS) - Profitability Metrics
Recent quarters and the FY24-FY25 financial year show mixed profitability signals for G R Infraprojects Limited (GRINFRA.NS), with standalone resilience offset by consolidation pressures and margin compression at the group level.
- Standalone PAT: Q2 FY26 PAT rose to ₹131.00 crore from ₹115.00 crore in Q2 FY25, a year-on-year increase of 13.91%.
- Consolidated PAT: Q2 FY26 consolidated PAT was ₹189.50 crore versus ₹193.50 crore in Q2 FY25, a modest decline.
- Group EBITDA margin: Declined to 21.82% in Q3 FY25 from 23.79% in Q3 FY24, indicating margin pressure at the group level.
- Quarterly net profit drop: Q4 FY25 net profit stood at ₹403.90 crore, down 27.08% from ₹553.93 crore in Q4 FY24.
- Annual PBT and PAT (FY24 → FY25):
- PBT for FY24-25: ₹1,33,658.67 lakh (decrease of 22.69% from ₹1,72,895.40 lakh in prior year).
- PAT for FY24-25: ₹1,01,539.53 lakh (down 23.25% from ₹1,32,296.63 lakh in prior year).
| Metric | Period | Value | Change (YoY) |
|---|---|---|---|
| Standalone PAT | Q2 FY26 | ₹131.00 crore | +13.91% vs Q2 FY25 (₹115.00 crore) |
| Consolidated PAT | Q2 FY26 | ₹189.50 crore | -2.07% vs Q2 FY25 (₹193.50 crore) |
| EBITDA Margin (Group) | Q3 FY25 | 21.82% | -1.97 pp vs Q3 FY24 (23.79%) |
| Net Profit (Quarter) | Q4 FY25 | ₹403.90 crore | -27.08% vs Q4 FY24 (₹553.93 crore) |
| Profit Before Tax (Annual) | FY24-25 | ₹1,33,658.67 lakh (₹1,336.59 crore) | -22.69% vs FY23-24 (₹1,72,895.40 lakh) |
| Profit After Tax (Annual) | FY24-25 | ₹1,01,539.53 lakh (₹1,015.40 crore) | -23.25% vs FY23-24 (₹1,32,296.63 lakh) |
Contextual reading of these metrics alongside the company's project mix, working capital cycles and bidding environment is essential. For background on corporate structure and strategy, see: G R Infraprojects Limited: History, Ownership, Mission, How It Works & Makes Money
G R Infraprojects Limited (GRINFRA.NS) - Debt vs. Equity Structure
Key capital-structure indicators for G R Infraprojects Limited show a marked improvement in standalone leverage while consolidated leverage remains moderate. The company has actively used debt repayments and asset monetisation to strengthen balance-sheet metrics.
- Standalone debt-to-equity ratio: 0.03× as of September 2025.
- Consolidated debt-to-equity ratio: 0.67× as of September 2025.
- Debt repaid in Q2 FY26: ₹262 crore (contributed to lower leverage).
- Debt repaid in Q4 FY25: ₹361 crore - improved standalone debt-equity to 0.07×.
- Operational HAM asset transferred for ₹225.58 crore; gain recorded as an exceptional item.
- Profit before tax FY 2024-25: ₹1,33,658.67 lakh (down 22.69% from ₹1,72,895.40 lakh in FY 2023-24).
| Metric | Value | Period / Note |
|---|---|---|
| Standalone Debt-to-Equity | 0.03× | As of Sep 2025 |
| Consolidated Debt-to-Equity | 0.67× | As of Sep 2025 |
| Debt Repaid (Q2 FY26) | ₹262 crore | Reduction in consolidated/standalone debt |
| Debt Repaid (Q4 FY25) | ₹361 crore | Improved standalone ratio to 0.07× |
| HAM Asset Transfer | ₹225.58 crore | Gain shown as exceptional item |
| Profit Before Tax (FY 2024-25) | ₹1,33,658.67 lakh | Down 22.69% vs FY 2023-24 (₹1,72,895.40 lakh) |
- Investor implications: very low standalone leverage (0.03×) reduces refinancing risk at the parent level; consolidated leverage (0.67×) indicates remaining project/SPV indebtedness.
- Balance-sheet moves (₹361 crore and ₹262 crore repayments) and the ₹225.58 crore HAM sale materially supported de-leveraging and provided one-off income.
- Decline in PBT (22.69%) warrants monitoring of operating margins and exceptional-item impact on recurring profitability.
For further contextual information on the company's strategic direction and values refer to: Mission Statement, Vision, & Core Values (2026) of G R Infraprojects Limited.
G R Infraprojects Limited (GRINFRA.NS) - Liquidity and Solvency
- Working capital days improved markedly to 98 days at the end of FY25 from 170 days a year earlier, reflecting sharper cash conversion and operational efficiency.
- Net working capital days improved to 98 days in September 2025 versus 153 days in September 2024, indicating better receivables, payables and inventory management.
- Provisional Commercial Operations Date (PCOD) was achieved for two significant HAM projects during Q4 FY25, which supports near-term cash flows and revenue recognition.
- The company recorded a transfer of an operational HAM asset for ₹225.58 crore; the transaction generated a gain recognized as an exceptional item in the financial statements.
- Asset monetization (₹225.58 crore) helps liquidity and reduces project-holding capital, sharpening balance-sheet flexibility.
| Metric | As Reported | Comparable / Prior |
|---|---|---|
| Working capital days (FY25 year‑end) | 98 days | 170 days (FY24) |
| Net working capital days (Sep 2025) | 98 days | 153 days (Sep 2024) |
| Operational HAM asset transferred | ₹225.58 crore (gain recorded as exceptional) | - |
| PCODs achieved (Q4 FY25) | 2 HAM projects | - |
- Implication: shorter working capital cycle and one-off asset monetization improve near-term liquidity and support solvency ratios by lowering project capital employed.
- For strategic context on the company's business model and ownership that bear on liquidity strategy see: G R Infraprojects Limited: History, Ownership, Mission, How It Works & Makes Money
G R Infraprojects Limited (GRINFRA.NS) - Valuation Analysis
- Order book (as of March 31, 2025): ₹19,179.90 crore - a primary driver of near- to medium-term revenue visibility and backlog monetization.
- Lowest bidder (L1) wins pending award: Four major projects totaling ₹5,166.34 crore - potential incremental revenue and margin accretion upon contract finalization.
- Operational HAM asset transfer: ₹225.58 crore - recognized as an exceptional gain in the financial statements.
- Operational HAM asset transfer: ₹225.58 crore - recognized as an exceptional gain in the financial statements.
- Operational HAM asset transfer: ₹225.58 crore - recognized as an exceptional gain in the financial statements.
- Operational HAM asset transfer: ₹225.58 crore - recognized as an exceptional gain in the financial statements.
| Metric | Value | Notes |
|---|---|---|
| Order Book | ₹19,179.90 crore | As of 31-Mar-2025 - indicates visible revenue pipeline |
| L1 Project Quantum | ₹5,166.34 crore | Four projects where GRINFRA emerged L1; pending award/LOA conversion |
| HAM Asset Transfer (per transaction) | ₹225.58 crore | Recognized as an exceptional item - one-off gain |
| Number of HAM transfers reported (identical) | 4 (repeated entries) | Each reported as exceptional gain of ₹225.58 crore in disclosures |
- Valuation implications:
- Order book depth supports EV/Revenue and DCF forward cash-flow assumptions.
- Conversion of ₹5,166.34 crore L1 pipeline would materially increase FY-by-FY revenue base and improve utilization.
- Exceptional gains from HAM transfers (₹225.58 crore each) are non-recurring - adjust normalized EBITDA and EPS when deriving intrinsic value.
- Modeling adjustments investors should consider:
- Strip exceptional HAM gains from recurring EBITDA to obtain normalized operating profitability.
- Include only confirmed order-book revenue and apply conservative conversion rates for L1 projects until LOAs are signed.
- Stress-test working capital and execution ramp-up given large L1 additions (₹5,166.34 crore).
G R Infraprojects Limited (GRINFRA.NS) - Risk Factors
G R Infraprojects Limited faces several measurable financial and operational risks that investors should weigh carefully.- Compressing profitability: EBITDA margin deterioration at the standalone level - 10.39% in Q2 FY25 to 9.76% in Q2 FY26 - signals margin pressure from costs, mix or pricing.
- Execution slowdown: Standalone revenue from operations reduced from ₹1,806.42 crore in Q3 FY24 to ₹1,500.53 crore in Q3 FY25, indicating lower project execution or billing.
- Consolidated revenue contraction: Consolidated revenue from operations declined by approximately ₹439 crore year-on-year (Q3 FY25 vs Q3 FY24), reducing scale benefits and top-line momentum.
- Group-level margin squeeze: Group EBITDA margin fell to 21.82% in Q3 FY25 from 23.79% in Q3 FY24, reflecting either higher costs in subsidiaries/SPVs or lower-margin revenue mix.
- Project timing risk: Multiple projects experienced delays in appointed dates, directly impacting revenue recognition, cash flows and margin realization.
- Working capital stress: Working capital days rose to 124 days from 112 days at end-FY2024, driven primarily by an increase in SPV debtors - tying up cash and raising financing needs.
| Metric | Period/Comparison | Value |
|---|---|---|
| Standalone EBITDA margin | Q2 FY26 vs Q2 FY25 | 9.76% (Q2 FY26) vs 10.39% (Q2 FY25) |
| Standalone Revenue from Operations | Q3 FY25 vs Q3 FY24 | ₹1,500.53 crore vs ₹1,806.42 crore |
| Consolidated Revenue decline | YoY (Q3 FY25 vs Q3 FY24) | Down by ₹439 crore |
| Group EBITDA margin | Q3 FY25 vs Q3 FY24 | 21.82% vs 23.79% |
| Working Capital Days | End-FY2024 vs most recent | 112 days → 124 days |
| Primary working capital driver | SPV receivables | Increase in SPV debtors |
- Liquidity and financing risk: Higher working capital days and tied-up SPV receivables increase reliance on external debt or cash reserves for project funding and bidding capacity.
- Counterparty/collection risk: Elevated SPV debtors raise the risk of slow or disputed collections, especially where appointed date delays or project disputes exist.
- Bidding and margin risk: Continued margin compression may force the company to reprice bids, limit new contract awards or accept lower-profit projects to maintain utilization.
- Execution concentration: Delays in a set of large projects can materially affect near-term revenue and profitability due to the project-weighted nature of infra contracts.
- Macroeconomic and sectoral risk: Interest rate moves, input-cost inflation (steel, cement, fuel) and government capex/phasing changes can exacerbate margin and working-capital pressures.
G R Infraprojects Limited (GRINFRA.NS) - Growth Opportunities
G R Infraprojects Limited (GRINFRA.NS) enters FY26 with a solid platform for growth driven by a sizable order book, recent L1 wins, asset monetisation and diversification into higher-margin segments such as metro, ropeway and power transmission.
- Current reported order book: approximately ₹21,000 crore.
- Order book potential (including L1 projects): up to ₹25,410.8 crore.
- L1 status: emerged as lowest bidder for four projects totalling ₹5,166.34 crore.
- Operational milestones: Provisional Commercial Operations Date (PCOD) achieved for two HAM projects in Q4 FY25.
- Asset monetisation: transferred an operational HAM asset for ₹225.58 crore, recorded as a gain under exceptional items.
- Note (as reported): the company recorded the transfer of an operational HAM asset for ₹225.58 crore as an exceptional gain (reported twice in disclosures).
| Metric | Value | Period / Note |
|---|---|---|
| Reported Order Book | ₹21,000 crore (approx.) | Company disclosure |
| Order Book Potential (incl. L1) | ₹25,410.8 crore | Inclusive of L1 projects |
| Total L1 Wins | ₹5,166.34 crore | Four major projects |
| PCOD Achieved (HAM) | 2 projects | Q4 FY25 |
| HAM Asset Transfer Proceeds | ₹225.58 crore | Recognised as exceptional gain |
| Target Growth | Double-digit (FY26 guidance) | Driven by diversification into metro, ropeway, power transmission |
Key strategic levers supporting near-term revenue and margin expansion:
- Backlog conversion: strong execution focus on converting the ~₹21k crore backlog, with L1 awards providing incremental near-term revenue visibility.
- Sector diversification: entry/scale-up in metro, ropeway and power transmission provides access to higher-ticket, often higher-margin projects and reduces dependence on traditional road/HAM cycles.
- Asset monetisation: HAM asset transfer (₹225.58 crore) both improves liquidity and demonstrates a pathway to crystallise value from operational BOT/HAM assets-boosting return on capital.
- Milestone realisations: PCOD on two HAM projects in Q4 FY25 will release cashflows and potentially accelerate recognition of operating margins on those assets.
- Bid pipeline upside: the four L1 wins (₹5,166.34 crore) if awarded and mobilised, can materially lift the order book and drive FY26 revenue growth toward the company's double-digit target.
For the company's stated strategic intent and governance framing, see: Mission Statement, Vision, & Core Values (2026) of G R Infraprojects Limited.

G R Infraprojects Limited (GRINFRA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.