Graybug Vision, Inc. (GRAY) Bundle
Dive into Graybug Vision's financial snapshot: Q1 2024 revenue jumped 60% to $4.0M from $2.5M in Q1 2023 alongside an improved gross margin of 75% (up from 70%), yet the company reported a net loss of $5.0M for the quarter ended March 31, 2025 (six‑month net loss of $11.0M) contributing to an accumulated deficit of $164.8M; profitability ratios are starkly negative (ROA of -85.7%, ROE of -77.61%, and a P/E of -1.91 as of Nov 7, 2025), liquidity shows cash, cash equivalents and short‑term investments of approximately $18.0M as of June 30, 2025 with a current ratio of 5.34, and capital structure reflects total net proceeds from equity financings of $141.7M, convertible/promissory note proceeds of $18.3M, merger cash and equivalents of $29.4M plus a $10.0M loan facility entered Feb 28, 2025-yet market sentiment remains muted with a market cap near $26.2M and a 55.8% one‑year stock decline to a 52‑week low of $1.83 (Mar 13, 2025), while the company has not reported revenue for the most recent quarter.
Graybug Vision, Inc. (GRAY) - Revenue Analysis
Graybug Vision reported material top-line movement in early 2024 driven by product sales and partnerships, but recent company disclosures show a pause in reported revenue for the most recent quarter.
- Q1 2024 revenue: $4.0 million (up 60% vs Q1 2023).
- Q1 2023 revenue: $2.5 million.
- Primary drivers: increased GB-102 sales and industry collaborations.
- Gross profit margin: 75% in Q1 2024 vs 70% in Q1 2023 - improved operational efficiency.
- No revenue reported for the most recent quarter (latest available data).
| Metric | Q1 2023 | Q1 2024 | Change |
|---|---|---|---|
| Revenue | $2.5M | $4.0M | +60% |
| Gross Profit Margin | 70% | 75% | +5 percentage points |
| Reported revenue (most recent quarter) | No revenue reported | N/A | |
- Market capitalization (Mar 13, 2025): approximately $26.2 million.
- 52-week low / stock price (Mar 13, 2025): $1.83.
- One-year stock price change: -55.8%.
For broader context on company history, ownership and how Graybug operates, see: Graybug Vision, Inc. (GRAY): History, Ownership, Mission, How It Works & Makes Money
Graybug Vision, Inc. (GRAY) - Profitability Metrics
Graybug Vision, Inc. (GRAY) continues to show negative profitability across key metrics through mid-2025, reflecting ongoing losses and an accumulated deficit that weigh on investor assessment.
- Price-to-Earnings (P/E) ratio: -1.91 (as of November 7, 2025) - a 14.37% decrease versus the 12-month average of -1.67.
- Return on Assets (ROA): -85.7% (as of April 1, 2025), indicating assets are not generating positive returns.
- Return on Equity (ROE): -77.61% (latest reported), signaling negative returns on shareholders' equity.
| Metric | Value | Date | Context |
|---|---|---|---|
| P/E Ratio | -1.91 | Nov 7, 2025 | 14.37% decrease vs 12-month avg (-1.67) |
| Return on Assets (ROA) | -85.7% | Apr 1, 2025 | Negative asset returns |
| Return on Equity (ROE) | -77.61% | Latest reported | Negative shareholder returns |
| Net loss (3 months) | $5.0 million | Quarter ended Mar 31, 2025 | Contributed to accumulated deficit |
| Accumulated deficit | $164.8 million | As of Mar 31, 2025 | Cumulative historical losses |
| Net loss (6 months) | $11.0 million | Six months ended Jun 30, 2025 | Continued operating losses |
Key implications for investors include sensitivity to cash runway, dilution risk from future financings, and reliance on clinical or commercial milestones to reverse the negative profitability trend. For company context and strategic direction, see Mission Statement, Vision, & Core Values (2026) of Graybug Vision, Inc.
Graybug Vision, Inc. (GRAY) - Debt vs. Equity Structure
Graybug Vision's capital structure to date has been driven primarily by equity financings supplemented by debt instruments and a recent loan facility. The company had no reported revenue in the most recent quarter.- Equity financings (preferred and common stock): net proceeds of $141.7 million since inception.
- Convertible promissory notes and promissory notes: net proceeds of $18.3 million.
- Merger-related cash, cash equivalents, and short‑term investments received: approximately $29.4 million.
- Loan agreement entered 28‑Feb‑2025 with Avenue Venture Opportunities Fund II, L.P. and Avenue Capital Management II, L.P.: initial gross proceeds of $10.0 million.
- No reported revenue for the most recent quarter (latest available data).
| Instrument | Amount (USD millions) | Date / Notes |
|---|---|---|
| Equity financings (preferred & common stock) | 141.7 | Since inception - net proceeds |
| Convertible promissory notes / promissory notes | 18.3 | Since inception - net proceeds |
| Merger-related cash & short-term investments | 29.4 | Received in connection with merger |
| Avenue loan agreement (initial tranche) | 10.0 | Entered 02/28/2025 - gross proceeds |
| Aggregate reported proceeds (sum of above) | 199.4 | Indicative total of disclosed proceeds |
- Balance implications: equity has been the main dilutive funding source (>$140M), while debt exposure so far is modest (~$28.3M in notes + $10M loan initial tranche).
- Liquidity note: merger cash (~$29.4M) and the Avenue loan provide near‑term liquidity but with ongoing cash burn and no recent quarter revenue, runway depends on operating costs and additional financing.
- Investor considerations: dilution risk from future equity raises, interest/repayment and conversion terms on notes and the loan, and absence of current quarter revenue.
Graybug Vision, Inc. (GRAY) - Liquidity and Solvency
- Cash, cash equivalents and short-term investments: $18.0 million (as of June 30, 2025).
- Current ratio: 5.34 (as of April 1, 2025), indicating strong short-term liquidity.
- Revenue: No reported revenue for the most recent quarter.
- Revenue: No reported revenue for the most recent quarter.
- Revenue: No reported revenue for the most recent quarter.
- Revenue: No reported revenue for the most recent quarter.
| Metric | Value | Date |
|---|---|---|
| Cash, Cash Equivalents & Short-Term Investments | $18.0 million | June 30, 2025 |
| Current Ratio | 5.34 | April 1, 2025 |
| Revenue (Most Recent Quarter) | $0 (no reported revenue) | Most recent quarter |
- Liquidity posture: With $18.0M in cash and equivalents and a current ratio of 5.34, Graybug has ample short-term liquidity relative to current liabilities.
- Operating cash flow considerations: Absence of reported quarter revenue increases reliance on cash reserves and financing to fund operations and R&D.
- Solvency implications: High current ratio signals low near-term default risk on current obligations, but long-term solvency depends on capital runway and ability to generate future revenue or secure financing.
Graybug Vision, Inc. (GRAY) - Valuation Analysis
Graybug Vision, Inc. (GRAY) shares have experienced material downside over the trailing 12 months and the company's latest reported quarter shows no product revenue. Key valuation-relevant datapoints and near-term considerations follow.
- Trailing 12-month share-price change: -55.8% (year-over-year).
- 52-week low: $1.83 (recorded March 13, 2025).
- Most recent quarter revenue: $0 (no reported revenue for the most recent quarter, as per the latest available data).
- Cash-flow driver: pre-revenue biotech development; valuation rests on pipeline progress, cash runway, and financing activity.
| Metric | Value / Notes |
|---|---|
| 52-week low (date) | $1.83 (Mar 13, 2025) |
| 12-month price change | -55.8% |
| Approx. prior-year price (implied) | ~$4.13 (1.83 ÷ (1 - 0.558), approximate) |
| Most recent quarter revenue | $0 (no reported revenue for the most recent quarter, as per the latest available data) |
| Business model | Clinical-stage ophthalmic therapeutics - valuation driven by clinical outcomes, IP, and financing |
- Valuation implications: with zero reported near-term revenue, market value is sensitive to trial readouts, regulatory updates, and cash-burn trajectory.
- Investor focus areas: cash runway, upcoming milestones, dilution risk from financing, and comparables in the ophthalmic/biotech space.
Further company context and longer-form background can be found here: Graybug Vision, Inc. (GRAY): History, Ownership, Mission, How It Works & Makes Money
Graybug Vision, Inc. (GRAY) - Risk Factors
Graybug Vision, Inc. (GRAY) remains a clinical-stage ophthalmology company with concentrated development-stage assets and attendant risks. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data.- Clinical-stage concentration: product candidates still in trials carry high technical and regulatory risk (failure, delay, or unexpected safety findings).
- Zero near-term commercial revenue: reliance on financing and partnerships to fund operations and trials while revenues remain absent.
- Cash runway and dilution risk: need to raise capital could lead to equity dilution or unfavorable financing terms.
- Market and reimbursement uncertainty: even with successful trials, payer coverage and pricing for novel ophthalmic therapies are uncertain.
- Competitive landscape: other companies with approved therapies or deeper pipelines can limit market share.
- Operational execution: manufacturing scale-up, supply chain, and clinical site recruitment may face delays and cost overruns.
| Metric | Most Recent Quarter (latest available) |
|---|---|
| Reported Revenue | $0 |
| Clinical-stage Programs | Multiple (development-stage ophthalmic candidates) |
| Primary Funding Sources | Equity financings, collaborations, grants/other non‑commercial funding |
| Commercial Sales | None |
| Typical Investor Concerns | Revenue absence, trial outcomes dependency, financing/dilution risk |
- Regulatory timing and binary events: upcoming trial readouts and regulatory interactions can cause high stock volatility.
- Liquidity and market perception: as a no-revenue, clinical-stage company, liquidity constraints and investor sentiment swings amplify market risk.
- Partnership dependency: successful commercialization may depend on third-party collaborations for development, manufacturing, or distribution.
Graybug Vision, Inc. (GRAY) - Growth Opportunities
Graybug Vision, Inc. (GRAY) is a clinical-stage ophthalmology company focused on sustained-release biologic therapies for retinal diseases. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. The company has not reported any revenue for the most recent quarter, as per the latest available data. Key clinical and market catalysts driving growth potential- Lead asset pipeline: sustained-delivery platforms targeting neovascular age-related macular degeneration (nAMD) and diabetic macular edema (DME) - successful late-stage data could unlock commercialization value.
- Addressable market size: nAMD and DME combined represent several billion dollars annually in anti-VEGF therapy spending in the U.S. and major international markets.
- Partnership and licensing potential: positive clinical results could lead to collaborations with larger ophthalmology or pharma players, accelerating commercialization and expanding distribution.
- Durability and differentiated profile: sustained-release formulations aiming to reduce injection frequency may capture premium pricing and improve patient adherence.
| Metric | Value | Notes |
|---|---|---|
| Cash & Cash Equivalents | $41.2 million | Latest reported cash balance used to estimate runway for clinical programs |
| Shares Outstanding (approx.) | 28.5 million | Dilution risk from potential financings and option conversions |
| Market Capitalization (approx.) | $60 million | Reflects current share price × shares outstanding |
| Trailing 12-Month Net Loss | $45.8 million | Primarily R&D and clinical development spend |
| R&D Expense (TTM) | $30.1 million | Development-focused cost base |
| SG&A Expense (TTM) | $12.3 million | Corporate overhead and preparatory commercialization activities |
- With the current cash balance and ongoing burn, near-term financing may be required to complete pivotal studies and prepare for potential commercialization.
- Equity raises or strategic partnerships are typical pathways; investors should monitor dilution scenarios and milestone-based collaborations.
- Cost containment and staged spending tied to clinical milestones can extend runway but may slow program timelines.
- Upside: Positive pivotal data or a licensing deal could materially re-rate the stock given the large addressable ophthalmology market and differentiated sustained-release technology.
- Downside: Clinical setbacks, prolonged timelines, or inability to secure financing would pressure valuation, especially given the absence of product revenue.
- Volatility drivers: binary trial outcomes, FDA interactions, partnership announcements, and financing terms.

Graybug Vision, Inc. (GRAY) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.