Godrej Agrovet Limited (GODREJAGRO.NS) Bundle
If you're weighing a position in Godrej Agrovet Limited, the FY25 numbers demand a close look: consolidated revenue from operations was ₹9,383 crore (slightly down from ₹9,561 crore in FY24) while the Animal Feed business still accounted for ~48.5% of sales and the Crop Protection segment surged 25.3%, with Vegetable Oil up 14.5% and Dairy growing 5.4%; profitability shows improvement with EBITDA rising to ₹845 crore and EPS climbing to ₹8.30, yet leverage jumped as long-term debt climbed 55.7% to ₹4,556 crore and the debt-to-equity ratio moved to 0.19 - despite a healthier ROCE of 15.7%, stronger operating cash flow of ₹1,000 crore, a current ratio of 1.0 and interest coverage of 5.0; valuation metrics include a FY25 P/E of 15.0, P/B of 2.0, a market cap of ₹35,000 crore and a 52-week low of ₹560.4, while risks such as higher debt, commodity sensitivity and procurement costs sit alongside growth plans like a ₹1.10 billion feed-plant investment and 8% volume expansion in Animal Feed - read on to unpack what these figures mean for investors.
Godrej Agrovet Limited (GODREJAGRO.NS) - Revenue Analysis
Godrej Agrovet reported consolidated revenue from operations of ₹9,383 crore in FY25, slightly down from ₹9,561 crore in FY24. On a quarterly basis, Q4 FY25 revenue remained largely flat at ₹2,134 crore versus Q4 FY24, indicating stability in topline activity despite year-over-year softness.- Consolidated revenue FY25: ₹9,383 crore (FY24: ₹9,561 crore)
- Q4 FY25 revenue: ₹2,134 crore (flat YoY)
- Animal Feed contribution to total revenue (FY25): ~48.5%
| Metric | FY24 | FY25 | Change (YoY) |
|---|---|---|---|
| Consolidated Revenue (₹ crore) | 9,561 | 9,383 | -1.9% |
| Q4 Revenue (₹ crore) | 2,134 | 2,134 | 0.0% |
| Animal Feed Revenue Contribution | - | 48.5% of total | - |
| Vegetable Oil Revenue Growth | - | +14.5% | +14.5% |
| Dairy Revenue Growth | - | +5.4% | +5.4% |
| Crop Protection Revenue Growth | - | +25.3% | +25.3% |
- Animal Feed: At ~48.5% of FY25 revenue, this remains the dominant business with stable volumes and pricing sensitivity affecting the consolidated top line.
- Vegetable Oil: Revenue rose 14.5% in FY25 - driven by higher realizations and operational efficiencies (milling/processing improvements and better margin mix).
- Dairy: Grew 5.4% reflecting steady consumer demand and incremental distribution expansion.
- Crop Protection: Strong performance with a 25.3% revenue jump, signaling successful product mix, market traction, and possibly higher trade channel activity.
- Flat Q4 suggests seasonal stability but limited sequential growth; FY25 slight revenue decline (-1.9%) implies margin and cost management become more important for earnings resilience.
- High concentration in Animal Feed (~48.5%) increases exposure to commodity price swings (grains, oilseed meals) and livestock cycles.
Godrej Agrovet Limited (GODREJAGRO.NS) - Profitability Metrics
Godrej Agrovet delivered improved full-year profitability in FY25, driven by better operational efficiency across its agri-business segments. Key full-year and quarterly profitability figures highlight higher EBITDA and PBT year-on-year, alongside a stronger EPS and healthy capital returns.- EBITDA (FY25): ₹845 crore, up from ₹757 crore in FY24 - a rise of ₹88 crore reflecting improved margins and cost management.
- Q4 EBITDA (FY25): ₹160 crore, marginally down from ₹164 crore in Q4 FY24, indicating seasonality or quarter-specific headwinds.
- PBT (FY25): ₹485 crore vs. ₹434 crore in FY24 - a gain of ₹51 crore.
- Q4 PBT (FY25): ₹74 crore, vs. ₹83 crore in Q4 FY24.
- ROCE (FY25): 15.7% - signifying efficient deployment of capital across operations.
- EPS (FY25): ₹8.30, up from ₹7.04 in FY24 - an improvement in per-share profitability for investors.
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 | YoY Change (FY) |
|---|---|---|---|---|---|
| EBITDA (₹ crore) | 164 | 160 | 757 | 845 | +88 (11.6%) |
| PBT (₹ crore) | 83 | 74 | 434 | 485 | +51 (11.8%) |
| EPS (₹) | - | - | 7.04 | 8.30 | +1.26 (17.9%) |
| ROCE (%) | - | - | - | 15.7 | - |
- Drivers of FY25 improvement: higher contribution from value-added agri-products, tighter cost controls, and better utilization of processing capacity.
- Quarterly softness (Q4) suggests exposure to commodity cycles and seasonal demand swings that investors should monitor.
- ROCE at 15.7% positions the company favorably versus capital-intensive peers, supporting sustainable returns if margins hold.
Godrej Agrovet Limited (GODREJAGRO.NS) - Debt vs. Equity Structure
Godrej Agrovet's capital structure in FY25 shows a notable shift toward higher leverage driven primarily by a sharp rise in long-term borrowings and a modest contraction in shareholder equity. Key headline movements:- Long-term debt rose 55.7% to ₹4,556 crore in FY25 from ₹2,927 crore in FY24.
- Net worth declined 5.4% to ₹23,747 crore in FY25 from ₹25,100 crore in FY24.
- Total liabilities decreased 2.8% to ₹55,055 crore in FY25 from ₹56,666 crore in FY24.
- Debt-to-equity ratio increased to ~0.19 in FY25 from 0.12 in FY24, reflecting higher financial leverage.
- Current liabilities were largely stable at ₹22,024 crore in FY25 (up 0.4% from ₹21,930 crore in FY24).
- Total assets fell 2.8% to ₹55,055 crore in FY25 from ₹56,666 crore in FY24.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Long-term debt (₹ crore) | 2,927 | 4,556 | +55.7% |
| Net worth (₹ crore) | 25,100 | 23,747 | -5.4% |
| Total liabilities (₹ crore) | 56,666 | 55,055 | -2.8% |
| Debt-to-equity ratio | 0.12 | 0.19 | ↑ |
| Current liabilities (₹ crore) | 21,930 | 22,024 | +0.4% |
| Total assets (₹ crore) | 56,666 | 55,055 | -2.8% |
- Leverage implication: The jump in long-term debt and higher debt-to-equity ratio indicate increased reliance on external financing; while absolute leverage remains moderate (0.19), the trend requires monitoring relative to cash flows and interest coverage.
- Equity base pressure: A 5.4% fall in net worth narrows the equity buffer, making the balance sheet slightly more sensitive to earnings volatility or asset write-downs.
- Liquidity profile: Stable current liabilities (₹22,024 crore) alongside declining assets suggest attention to working-capital management and short-term liquidity metrics.
- Funding mix and strategy: The company appears to have opted for longer-duration debt - assess cost of borrowing and planned uses (capex, acquisitions, working capital) to judge sustainability.
Godrej Agrovet Limited (GODREJAGRO.NS) - Liquidity and Solvency
Godrej Agrovet's liquidity and solvency profile in FY25 shows marked operational cash generation alongside continued investment and active deleveraging. Operational cash flow strengthened materially, supporting capital spend and debt reduction, while short-term liquidity metrics indicate areas to monitor.- Operating cash flow (FY25): ₹1,000 crore - up 43.0% year-over-year, driven by improved EBITDA conversion and working capital management.
- Investing cash flow (FY25): -₹815 crore - higher capex and strategic investments into agri-inputs and animal feed capacity.
- Financing cash flow (FY25): -₹900 crore - net outflow primarily from debt repayments, reflecting a focus on deleveraging.
- Current ratio (FY25): 1.0 - adequate but borderline for comfort on short-term obligations.
- Quick ratio (FY25): 0.8 - indicates potential pressure to meet immediate liabilities without relying on inventory conversion.
- Interest coverage ratio (FY25): 5.0 - improved from 4.5 in FY24, showing better ability to service interest expense.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Cash flow from operations (₹ crore) | 699 | 1,000 | +43.0% |
| Cash flow from investing (₹ crore) | -520 | -815 | -₹295 crore |
| Cash flow from financing (₹ crore) | -450 | -900 | -₹450 crore |
| Current ratio (x) | 1.1 | 1.0 | -0.1 |
| Quick ratio (x) | 0.9 | 0.8 | -0.1 |
| Interest coverage (x) | 4.5 | 5.0 | +0.5 |
| Net debt / Equity (FY25) | 0.45 | N/A | |
Godrej Agrovet Limited (GODREJAGRO.NS) - Valuation Analysis
Godrej Agrovet's valuation profile through FY25 shows relative stability in earnings multiples alongside modest upward pressure on market-based metrics amid solid profitability metrics and shareholder returns. The stock experienced a 52-week low of ₹560.4 on November 19, 2025, reflecting a period of market underperformance despite underlying operational resilience. As of December 2025 the company's market capitalization stood at ₹35,000 crore.- Price-to-Earnings (P/E): 15.0 in FY25 vs 14.5 in FY24 - broadly stable, implying market pricing roughly in line with earnings growth expectations.
- Price-to-Book (P/B): 2.0 in FY25 vs 1.8 in FY24 - an uptick indicating higher market valuation of equity relative to book value.
- Dividend Payout Ratio (DPR): 42.08% in FY25 - a moderate distribution policy supporting yield without overly constraining reinvestment.
- Return on Equity (ROE): 14.5% in FY25 - indicative of efficient use of shareholders' equity to generate earnings.
| Metric | FY24 | FY25 |
|---|---|---|
| Price-to-Earnings (P/E) | 14.5 | 15.0 |
| Price-to-Book (P/B) | 1.8 | 2.0 |
| Return on Equity (ROE) | - | 14.5% |
| Dividend Payout Ratio (DPR) | - | 42.08% |
| 52‑Week Low (stock price) | ₹560.4 (19 Nov 2025) | |
| Market Capitalization | ₹35,000 crore (Dec 2025) | |
- Implication for investors: the P/E around 15 suggests the stock is priced at moderate earnings multiple relative to peers in agribusiness/consumer staples; rising P/B signals increasing investor willingness to pay for book value, while ROE near 14.5% supports the premium.
- Income investors will note the DPR of 42.08% as supportive of recurring cash returns, balanced against the need for capex and working capital in agri-commodity cycles.
Godrej Agrovet Limited (GODREJAGRO.NS) - Risk Factors
Investors in Godrej Agrovet Limited (GODREJAGRO.NS) should weigh several material risks that have recently affected operating performance and financial leverage. The company's diversified agri-focused portfolio (Animal Feed, Crop Protection, Dairy, Vegetable Oil, and international operations) faces both cyclical and structural pressures that can compress margins and increase volatility in reported results.
- Animal Feed: Q1 FY24 revenue declined by 10% due to adverse weather conditions reducing raw-material availability and farmer demand, pressuring volume and margin recovery.
- Crop Protection: Q1 FY24 revenue fell by 4.6% as extreme weather events disrupted cropping patterns and delayed agrochemical off-take.
- Debt and leverage: Reported debt increased by 55.7% in FY25, elevating interest burden and refinancing risk; higher leverage reduces financial flexibility.
- Dairy: Higher milk procurement costs have compressed gross margins in the Dairy segment, reducing segment-level profitability despite stable volumes in some markets.
- Vegetable Oil: Profitability remains highly sensitive to global commodity price swings (edible oils and oilseeds), exposing EBITDA to international price volatility.
- International operations: Exposure to multiple currencies creates foreign exchange risk that can negatively affect consolidated results when INR moves unfavorably.
| Risk Area | Key Metric / Change | Immediate Impact |
|---|---|---|
| Animal Feed | Q1 FY24 revenue -10% | Lower volumes; margin pressure from fixed cost absorption |
| Crop Protection | Q1 FY24 revenue -4.6% | Delayed sales, inventory build-up, promotional spend to revive demand |
| Debt | FY25 debt +55.7% | Higher interest expense; refinancing and covenant risk |
| Dairy | Procurement cost ↑ (material) | Compressed margins; potential need to pass costs to consumers |
| Vegetable Oil | High sensitivity to global commodity prices | EBITDA volatility tied to international price moves |
| FX / International | Multiple currency exposures | Translation and transaction risk on consolidated earnings |
Key considerations for monitoring risk trajectory:
- Track quarterly segmental revenue and gross-margin trends, especially Animal Feed and Dairy cost pass-throughs.
- Monitor interest coverage ratios and maturity profile following the 55.7% rise in debt in FY25.
- Watch commodity price trends for edible oils and oilseeds and the company's hedging/working-capital strategy.
- Assess FX hedging policies and the impact of currency moves on reported earnings from international subsidiaries.
For deeper investor context and shareholder composition details, see: Exploring Godrej Agrovet Limited Investor Profile: Who's Buying and Why?
Godrej Agrovet Limited (GODREJAGRO.NS) Growth Opportunities
Godrej Agrovet is positioned to capture sector tailwinds across feed, vegetable oils, dairy, crop protection, poultry and processed foods. Key investments and recent segment performances point to scalable growth vectors.- Planned capital expenditure: investment of ₹1.10 billion to build a new feed plant in Maharashtra to expand production capacity and regional supply.
- Animal Feed: reported 8% volume growth, indicating room to increase market share and leverage scale economics.
- Vegetable Oil: revenue up 14.5%, reflecting demand resilience and pricing/volume gains in edible oils.
- Crop Protection: revenue growth of 25.3%, highlighting strong market penetration and product adoption.
- Dairy: steady revenue growth provides opportunities to deepen presence in an expanding dairy market (value-added dairy products and supply chain integration).
- Poultry & Processed Foods: strategic shift toward value-added products (higher margins, brand-led growth and retail distribution expansion).
| Segment | Key Metric / Development | Implication |
|---|---|---|
| Animal Feed | Volume growth: 8%; New Maharashtra feed plant (₹1.10 bn capex) | Higher capacity, lower unit costs, expanded regional reach |
| Vegetable Oil | Revenue growth: 14.5% | Stronger topline, potential for margin recovery with scale |
| Crop Protection | Revenue growth: 25.3% | Rapid market expansion, product portfolio strength |
| Dairy | Revenue growth (noted improvement) | Opportunity in value-added dairy and distribution networks |
| Poultry & Processed Foods | Focus on value-added offerings | Higher ASPs and brand-led growth in retail and QSR channels |
- Margin expansion levers: mix shift toward value-added products in poultry/processed foods and higher-margin formulations in crop protection.
- Volume and capacity synergies: feed plant capex and 8% feed volume growth support downstream poultry and dairy businesses through secure, internal feed supply.
- Geographic and product diversification: strong vegetable oil and crop protection growth reduce single-segment exposure and create cross-selling opportunities.

Godrej Agrovet Limited (GODREJAGRO.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.