GCM Grosvenor Inc. (GCMGW) Bundle
GCM Grosvenor's latest financial snapshot packs a mix of growth and caution: Q3 2025 revenue rose to $134.97 million (up 9.79% quarter-over-quarter) while TTM revenue hit $545.73 million-a 17.28% year-over-year gain after annual 2024 revenue of $514.01 million (+15.51% vs. 2023), with revenue per employee near $989,226 and a market capitalization of $2.39 billion; profitability showed adjusted net income of $37.2 million in Q3 (+18% YoY), adjusted EBITDA +17% YoY, fee-related earnings +15% YTD and a net income margin of 27.6% alongside a 14.2% gross return on Absolute Return Strategies-yet ROE was negative; capital allocation highlights include a share repurchase authorization of $220 million as of September 30, 2025 (after a February 2025 board increase of $50 million) and a quarterly dividend of $0.12 per share with a payout ratio of 157%; liquidity and solvency indicators feature a 49% YTD fundraising increase, an all-time high gross unrealized carried interest balance of $941 million and roughly $86 million remaining in the approved repurchase program; valuation shows a 52-week low of $10.23, last trading near $10.56, a 12-month analyst price target of $15.67 (implying ~34.16% upside), a P/S of 1.05 and a 52-week high of $14.48; growth ambitions include doubling fee-related earnings to $280 million by 2028 and expanding product offerings, while risks - from the negative ROE and high dividend payout ratio to recent stock volatility-remain front and center for investors deciding whether to dig deeper into GCM Grosvenor's financial health
GCM Grosvenor Inc. (GCMGW) Revenue Analysis
GCM Grosvenor Inc. (GCMGW) demonstrated continued top-line expansion into Q3 2025, supported by rising fee-related revenues and operational efficiency metrics that warrant attention from investors.- Q3 2025 revenue: $134.97 million (up 9.79% from Q2 2025)
- Trailing twelve months (TTM) revenue: $545.73 million (YoY growth 17.28%)
- Full-year 2024 revenue: $514.01 million (up 15.51% vs. 2023)
- Revenue per employee: $989,226 - a signal of scalable operations
- Price-to-Sales (P/S) ratio: 1.05 - valuation roughly in line with moderate-growth peers
- Market capitalization: $2.39 billion
| Metric | Value | Notes |
|---|---|---|
| Q3 2025 Revenue | $134.97M | Quarter-over-quarter increase: 9.79% |
| TTM Revenue | $545.73M | Year-over-year growth: 17.28% |
| 2024 Revenue (Annual) | $514.01M | Increase vs. 2023: 15.51% |
| Revenue per Employee | $989,226 | Operational efficiency indicator |
| Price-to-Sales (P/S) | 1.05 | Implied valuation vs. sales |
| Market Capitalization | $2.39B | Market-implied company value |
- Growth consistency: TTM up 17.28% YoY, with sequential quarterly acceleration into Q3 2025.
- Operational leverage: Nearly $1.0M revenue per employee supports margin upside potential.
- Valuation context: P/S of 1.05 paired with $2.39B market cap suggests investor willingness to pay for growth while leaving room for multiple expansion if growth sustains.
GCM Grosvenor Inc. (GCMGW) - Profitability Metrics
GCM Grosvenor's recent quarterly and year-to-date results show a clear improvement in operating profitability while highlighting one notable area of concern in shareholder returns. Key reported figures for Q3 2025 and the trailing 12 months include adjusted net income growth, fee-related earnings expansion, adjusted EBITDA improvement, strong Absolute Return Strategies performance, a healthy net income margin, and a negative ROE.- Adjusted net income (Q3 2025): $37.2 million, up 18% vs Q3 2024
- Fee-related earnings (YTD 2025 vs 2024): +15%
- Adjusted EBITDA (Q3 2025): +17% year-over-year
- Gross rate of return - Absolute Return Strategies (TTM): 14.2%
- Net income margin (Q3 2025): ~27.6%
- Return on equity (ROE, Q3 2025): Negative (company-reported)
| Metric | Q3 2024 | Q3 2025 | YoY Change / Notes |
|---|---|---|---|
| Adjusted Net Income | $31.5M | $37.2M | +18% |
| Adjusted EBITDA | $XX.XM | $XX.XM | +17% (reported) |
| Net Income Margin | ~22.8% | ~27.6% | Improved margin reflecting cost management |
| Fee-Related Earnings (YTD) | Baseline 2024 | Baseline 2024 × 1.15 | +15% YTD vs 2024 |
| Gross Rate of Return - Absolute Return Strategies (TTM) | - | 14.2% | Strong strategy-level performance |
| Return on Equity (ROE) | - | Negative | Concerning for shareholder return metrics |
Operational and investor-focused implications include:
- Higher adjusted net income and adjusted EBITDA signal improving core profitability and scalability of fee businesses.
- Fee-related earnings growth (+15% YTD) points to durable revenue streams less tied to market volatility.
- Strong 14.2% gross return for Absolute Return Strategies supports product-level alpha generation and client retention.
- Net income margin near 27.6% demonstrates effective cost controls and operating leverage.
- Negative ROE implies capital structure, one-time charges, or equity base effects that erode measured shareholder returns despite operating gains - a key area for investor scrutiny.
For broader corporate context and history that can frame these profitability metrics, see: GCM Grosvenor Inc.: History, Ownership, Mission, How It Works & Makes Money
GCM Grosvenor Inc. (GCMGW) - Debt vs. Equity Structure
- Share repurchase authorization: $220.0 million (as of September 30, 2025).
- Board increase in authorization: +$50.0 million (February 2025), raising authorization from $140.0 million to $190.0 million at that time.
- Quarterly dividend: $0.12 per share (declared, payable December 15, 2025).
- Dividend payout ratio: 157% (signals dividend exceeds reported earnings; sustainability questions follow).
- Debt-to-equity ratio: not explicitly disclosed by the company; capital return actions imply a tilt toward equity returns/financing.
- Management stance: increased repurchase authorization and dividend raise indicate a commitment to returning capital to shareholders.
| Metric | Value | Date / Note |
|---|---|---|
| Current Repurchase Authorization | $220,000,000 | As of September 30, 2025 |
| Repurchase Authorization (pre-Feb 2025) | $140,000,000 | Before Feb 2025 board action |
| Repurchase Authorization (post-Feb 2025) | $190,000,000 | After Feb 2025 increase (+$50M) |
| Quarterly Dividend | $0.12 per share | Payable December 15, 2025 |
| Payout Ratio | 157% | Based on most recent reported earnings metric |
| Debt-to-Equity | Not disclosed | Company has not explicitly published a consolidated D/E ratio in recent releases |
- Investor implications:
- High payout ratio (157%) - dividends currently exceed earnings, increasing reliance on other cash sources (retained cash, asset sales, or balance-sheet flexibility).
- Large and expanding repurchase authorization ($220M) - signals strong equity orientation and management preference to return capital via buybacks.
- Absent an explicit debt-to-equity ratio, investors should monitor filings for leverage metrics (total debt, net debt, covenant headroom) to assess whether buybacks/dividends are funded sustainably.
GCM Grosvenor Inc. (GCMGW) - Liquidity and Solvency
- Year-to-date fundraising up 49% versus prior year, strengthening near-term liquidity and capital deployment flexibility.
- Gross unrealized carried interest balance at an all-time high of $941 million, a key solvency metric reflecting future fee potential and balance sheet support.
- Approved share and warrant repurchase program has roughly $86 million remaining as of September 30, 2025, providing a liquidity-anchored capital-return mechanism.
- Board increased share repurchase authorization by $50 million to a total of $190 million, signaling confidence in free cash generation and balance sheet capacity.
- Quarterly cash dividend of $0.12 per share carries a payout ratio of 157%, indicating the dividend exceeds current earnings and could pressure liquidity if maintained at that level.
- Diversified fundraising across channels and geographies reduces concentration risk and supports recurring capital inflows.
| Metric | Value | Date / Period |
|---|---|---|
| YTD Fundraising Change | +49% | Year-to-date vs. Prior Year |
| Gross Unrealized Carried Interest | $941,000,000 | All-time high (reported) |
| Share & Warrant Repurchase Remaining | $86,000,000 | As of Sep 30, 2025 |
| Total Repurchase Authorization | $190,000,000 | Post $50M increase |
| Quarterly Dividend | $0.12 per share | Declared quarter |
| Payout Ratio | 157% | Most recent trailing period |
- Cash-flow implications to monitor: the elevated payout ratio means dividends may rely on non-recurring items, realizations, or capital transactions to sustain cash payouts.
- Repurchase capacity and raised authorization provide counter-cyclical uses of capital, supporting EPS and shareholder value when liquidity allows.
- The $941M unrealized carried interest acts as a solvency buffer, but realization timing is variable-investors should track realizations, fundraising cadence, and redemption/liquidity windows.
GCM Grosvenor Inc. (GCMGW) - Valuation Analysis
GCM Grosvenor's current market positioning reflects a mix of near-term volatility and analyst optimism. Key valuation metrics and price behavior provide a snapshot for investors assessing entry points and relative value.- Last trading price: $10.56
- 52-week range: $10.23 - $14.48 (52-week low reached $10.23 on November 24, 2025)
- 52-week average price: $12.41
- Market capitalization: $2.39 billion
- Consensus analyst rating: Moderate Buy
- Average 12-month price target: $15.67 (implies ~34.16% upside)
- Price-to-Sales (P/S) ratio: 1.05
| Metric | Value | Context/Implication |
|---|---|---|
| Last price | $10.56 | Reference for current valuation |
| 52-week high | $14.48 | Upside from current price to recent peak: ~37.1% |
| 52-week low | $10.23 | Recent support observed on Nov 24, 2025 |
| 52-week average | $12.41 | Indicates moderate stability around mid-range |
| Market cap | $2.39B | Small-to-mid cap with growth expectations |
| P/S ratio | 1.05 | Reasonable valuation relative to revenue; below many high-growth peers |
| Analyst consensus | Moderate Buy | Market sentiment tilted positive |
| 12-month PT (avg.) | $15.67 | Implied upside: 34.16% |
- Valuation takeaway: A P/S of 1.05 combined with a $2.39B market cap suggests GCMGW is priced modestly relative to sales, while analyst targets and the spread between current price and $15.67 imply meaningful upside if operational performance and macro conditions align.
- Risk/volatility markers: recent low of $10.23 and range to $14.48 signal price sensitivity to earnings/flows; the 52-week average ($12.41) can function as a short-term mean-reversion benchmark.
- Investor considerations: weigh the implied upside against company fundamentals, fee revenue stability, AUM trends, and broader market liquidity for alternative-asset managers.
GCM Grosvenor Inc. (GCMGW) - Risk Factors
Investors evaluating GCM Grosvenor Inc. (GCMGW) should weigh a mix of operational signals, capital-allocation choices and market-driven price action. The items below summarize the principal risk factors informed by recent financial metrics and market data.
- Profitability pressure: reported negative return on equity (ROE) in Q3 2025, signaling that shareholder capital did not generate positive returns in the quarter and raising questions about near-term earnings power.
- Dividend sustainability concerns: a payout ratio of 157% indicates dividends exceed reported earnings, which may lead to reductions or reliance on non-operating sources (e.g., balance sheet reserves or asset sales) to sustain distributions.
- Market volatility: the stock hit a 52-week low of $10.23 on November 24, 2025, and a 52-week high of $14.48, illustrating significant price swings within the last year that could increase downside risk for new entrants.
- Analyst view vs. uncertainty: consensus rating is "Moderate Buy" with an average 12-month price target of $15.67, implying upside from current levels but dependent on execution and macro conditions.
- Capital-return dynamics: the board increased share repurchase authorization by $50 million to $190 million - a vote of confidence in cash flow but also a signal that management prefers buybacks over other uses, which can amplify stock volatility and reduce balance-sheet flexibility.
| Metric | Value / Date | Implication |
|---|---|---|
| ROE (Q3 2025) | Negative | Profitability concerns; potential erosion of shareholder returns |
| Payout Ratio | 157% | Dividend not fully covered by earnings |
| 52-week High | $14.48 | Recent peak for investor reference |
| 52-week Low | $10.23 (Nov 24, 2025) | Demonstrates downside price risk |
| Analyst Consensus | Moderate Buy; Avg. 12‑mo PT $15.67 | Indicates potential upside vs. market risk |
| Share Repurchase Authorization | Increased to $190M (up $50M) | Signals confidence but reduces cash/resources |
Key operational and balance-sheet checkpoints investors should monitor going forward:
- Earnings trajectory and whether ROE reverses to positive levels on a sustained basis.
- Cash flow adequacy to support the dividend given the 157% payout ratio-watch free cash flow and retained earnings trends.
- Management commentary on capital allocation strategy (buybacks vs. dividends vs. reinvestment) following the $50M lift in repurchase authorization.
- Market sentiment and volatility around the $10-$15 trading band, and analyst revisions to the $15.67 target.
Further context and investor-focused detail: Exploring GCM Grosvenor Inc. Investor Profile: Who's Buying and Why?
GCM Grosvenor Inc. (GCMGW) - Growth Opportunities
GCM Grosvenor is positioning for multi-year growth through product expansion, monetization of carried interest, and capital-return initiatives that signal management confidence.- Target to double fee-related earnings to $280 million by 2028, implying an aggressive organic and product-driven growth plan.
- Launching the fourth vintage of the Diversified Infrastructure Strategies fund to broaden institutional product inventory and capture infrastructure allocations.
- Developing new products aimed at individual investors to tap a large, underpenetrated retail/wealth-advisor market.
- Gross unrealized carried interest balance at an all-time high of $941 million, representing substantial potential future earnings as realizations occur.
- Diversified fundraising across channels and geographies to stabilize AUM inflows and reduce concentration risk.
- Share repurchase authorization increased by $50 million to $190 million, reflecting balance-sheet capacity and shareholder-return focus.
| Growth Lever | Concrete Metric / Status |
|---|---|
| Fee-Related Earnings (Target) | $280 million by 2028 |
| Gross Unrealized Carried Interest | $941 million (all-time high) |
| Fund Product Expansion | 4th vintage: Diversified Infrastructure Strategies |
| Retail Product Development | New individual-investor product suite (in development) |
| Share Repurchase Authorization | $190 million (increased by $50 million) |
| Fundraising Profile | Diversified across channels and geographies (ongoing) |
- Monetization pathway: the $941M unrealized carried interest provides a pipeline for future performance fees that supports the $280M FRE objective.
- Product mix: adding infrastructure vintage and retail offerings should widen distribution and fee diversity, reducing reliance on a single revenue stream.
- Capital allocation: the $190M repurchase program both signals confidence and can be accretive to EPS as fee growth materializes.

GCM Grosvenor Inc. (GCMGW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.