EPL Limited (EPL.NS) Bundle
EPL Limited's latest results demand a closer look: consolidated revenue rose to ₹42.13 billion in FY ending March 31, 2025 (up 7.59% year-over-year) while consolidated net profit surged to ₹3.59 billion (a striking 68.39% jump), yet Q2 FY26 revenue slipped to ₹3.9 billion (down 0.7% YoY) amid oral-care headwinds; margins show strength with a 20.9% EBITDA margin and FY25 operating and net profit margins of 11.71% and 8.52% respectively, the balance sheet remains robust-debt-to-equity 0.00%, net cash of ₹2.22 billion, total assets at ₹18.60 billion and equity of ₹10.85 billion-valuation looks attractive with a P/E of 16.4 versus industry 21.4 and EV/EBITDA at 8.06, analyst targets averaging ₹299.75 (range ₹260-₹350), counterbalanced by risks such as a 7.65% one-day stock plunge on 24 Feb 2025 and underperformance versus BSE500, while forecasts point to earnings and revenue growth of 14% and 9.4% p.a. and double-digit expansion in the Americas and East Asia Pacific-read on to unpack what these numbers mean for investors.
EPL Limited (EPL.NS) - Revenue Analysis
EPL Limited reported consolidated revenue of ₹42.13 billion for the year ending March 31, 2025, up 7.59% from ₹39.16 billion in FY2023-24. Standalone revenue from operations rose to ₹13.23 billion from ₹12.80 billion the prior year, reflecting steady core-business performance amid broader diversification.- Consolidated FY2024-25 revenue: ₹42.13 billion (+7.59% YoY).
- Standalone revenue from operations FY2024-25: ₹13.23 billion (vs ₹12.80 billion).
- Q2 FY2025-26 revenue: ₹3.9 billion (down 0.7% YoY), impacted chiefly by softness in the oral care segment.
- Americas: double-digit growth driven by strong demand and effective channel execution.
- East Asia Pacific: double-digit growth, reflecting successful market penetration and product mix.
- Europe: low single-digit growth, indicating slower recovery or competitive pressures in that market.
| Metric | FY2023-24 | FY2024-25 | YoY Change |
|---|---|---|---|
| Consolidated Revenue (₹ billion) | 39.16 | 42.13 | +7.59% |
| Standalone Revenue from Operations (₹ billion) | 12.80 | 13.23 | +3.36% |
| Q2 FY2025-26 Revenue (₹ billion) | - | 3.90 | -0.7% YoY |
| Americas Growth | - | Double-digit | - |
| East Asia Pacific Growth | - | Double-digit | - |
| Europe Growth | - | Low single-digit | - |
EPL Limited (EPL.NS) - Profitability Metrics
EPL Limited delivered notable profitability improvement for the year ended March 31, 2025, while reporting mixed quarter-on-quarter operational trends in FY 2025‑26 Q2. Key headline numbers highlight strong conversion of sales into profits, alongside short-term margin pressures tied to customer de-stocking in Europe.- Consolidated net profit (FY ended Mar 31, 2025): ₹3.59 billion - up 68.39% vs. ₹2.13 billion in prior year.
- Standalone PAT (quarter ended Sep 30, 2025): ₹941 million - down from ₹1.08 billion in the like quarter prior year.
- EBITDA margin (Q2 FY 2025‑26): 20.9% - improved by 40 bps quarter-over-quarter.
- Gross profit margin (Q2 FY 2025‑26): 59.6% - slight decline vs prior quarter, attributed to a major European customer de-stocking.
- Operating margin (FY ended Mar 31, 2025): 11.71%.
- Net profit margin (FY ended Mar 31, 2025): 8.52%.
| Metric | Period | Value | YoY / QoQ Change |
|---|---|---|---|
| Consolidated Net Profit | FY ended Mar 31, 2025 | ₹3,590 million | +68.39% vs FY24 (₹2,130 million) |
| Standalone PAT | Quarter ended Sep 30, 2025 | ₹941 million | Down vs ₹1,080 million (Q2 prior year) |
| EBITDA Margin | Q2 FY 2025‑26 | 20.9% | +40 bps QoQ |
| Gross Profit Margin | Q2 FY 2025‑26 | 59.6% | Slight decline QoQ - customer de-stocking impact |
| Operating Margin | FY ended Mar 31, 2025 | 11.71% | Stable, indicates efficient cost management |
| Net Profit Margin | FY ended Mar 31, 2025 | 8.52% | Strong conversion of revenue to profit |
EPL Limited (EPL.NS) - Debt vs. Equity Structure
EPL Limited presents a conservative capital structure characterized by no external debt and a solid liquidity profile. The company's balance sheet shows a net cash position and ratios that reflect low leverage but some short-term liquidity sensitivity when inventory is excluded.| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.00% | No reliance on external debt financing |
| Net Cash Position | ₹2.22 billion | Available cushion for investments and operations |
| Current Ratio | 1.51 | Adequate short-term liquidity to meet obligations |
| Quick Ratio | 0.88 | May struggle to cover immediate liabilities without selling inventory |
| Net Debt / EBITDA | 0.69 | Conservative leverage; strong debt-servicing ability |
| Interest Coverage Ratio | 4.33 | Operating income sufficient to cover interest expenses comfortably |
- Zero debt-to-equity (0.00%) means equity funds all assets; financial risk from borrowings is minimal.
- Net debt/EBITDA of 0.69 indicates a high capacity to take on and service modest debt if strategic opportunities arise.
- Current ratio of 1.51 suggests working capital is positive, but quick ratio (0.88) highlights reliance on inventory to meet short-term liabilities.
- Interest coverage at 4.33 provides a buffer against interest rate shocks, though ongoing profitability is important to maintain this.
- Net cash of ₹2.22 billion supports capex, M&A, or shareholder returns without increasing leverage.
EPL Limited (EPL.NS) - Liquidity and Solvency
EPL Limited's balance-sheet strength as of September 30, 2025 reflects meaningful expansion in scale and a conservative financial posture. Total assets rose to ₹18.60 billion (from ₹15.31 billion as of March 31, 2025), while equity stood at ₹10.85 billion, underscoring a solid capital base and limited leverage. The company reports an absence of long-term debt, which materially lowers interest burden and long‑term financial risk. Operating cash flow remains robust, supporting working capital, capex and strategic initiatives.- Total assets (30 Sep 2025): ₹18.60 billion.
- Total assets (31 Mar 2025): ₹15.31 billion.
- Equity base (30 Sep 2025): ₹10.85 billion.
- Long-term debt: Nil (no long-term borrowings reported).
- Operating cash flow: Described as robust and sufficient to fund operations and growth initiatives.
| Metric | Amount / Status |
|---|---|
| Total assets (30 Sep 2025) | ₹18.60 billion |
| Total assets (31 Mar 2025) | ₹15.31 billion |
| Equity (30 Sep 2025) | ₹10.85 billion |
| Inferred total liabilities (A - E) | ₹7.75 billion |
| Long-term debt | Nil |
| Operating cash flow | Robust - supports operations and strategic spend |
- Solvency profile: Strong equity cushion and zero long‑term debt reduce insolvency risk and lower fixed finance costs.
- Liquidity stance: Conservative management of short-term obligations, with cash reserves and operating cash flow providing a buffer against cyclical volatility.
- Strategic optionality: Solid equity base and cash position enhance capacity for organic investment, M&A or shareholder returns without incremental leverage.
EPL Limited (EPL.NS) Valuation Analysis
EPL Limited's valuation profile as of October 30, 2025, shows the company trading at multiples that are modest versus the broader packaging sector, offering signals of relative undervaluation and cash-generation efficiency.- Price-to-Earnings (P/E): 16.4 vs. packaging industry average 21.4 - indicates a lower earnings multiple than peers.
- EV/EBITDA: 8.06 - suggests reasonable enterprise valuation relative to operating earnings.
- EV/Sales: 1.68 - reflects how the market values each rupee of the company's revenue.
- EV/Free Cash Flow: 16.41 - highlights the market's valuation of the company's post-capex cash generation.
- Analyst price targets: range ₹260-₹350, average target ₹299.75 - implies potential upside from prevailing market prices.
| Metric | Value | Context/Benchmark |
|---|---|---|
| P/E Ratio | 16.4 | Packaging industry average: 21.4 |
| EV/EBITDA | 8.06 | Indicative of reasonable valuation vs. earnings |
| EV/Sales | 1.68 | Market valuation of revenue |
| EV/Free Cash Flow | 16.41 | Valuation relative to cash after capex |
| Analyst Price Target (Range) | ₹260 - ₹350 | Average target: ₹299.75 |
EPL Limited (EPL.NS) - Risk Factors
EPL Limited faces several material risks that investors should weigh alongside its strategic outlook and financial statements.- Segmental revenue pressure: Oral care revenue declined 0.7% YoY in Q2 FY2025-26, signaling weakening demand in a core category.
- Equity-market volatility: On 24 Feb 2025, EPL.NS dropped 7.65% in a single session, underperforming its sector and reflecting investor sensitivity to near-term developments.
- Technical weakness: The stock is trading below key moving averages (short-, medium- and long-term), consistent with a bearish technical trend that may deter momentum-driven capital.
- Geographic concentration: Significant exposure to the European market increases vulnerability to regional economic slowdowns, currency swings (EUR/INR), regulatory shifts, and changing consumer preferences.
- Capital structure constraint: The company reports no long-term debt, lowering leverage risk but potentially restricting the ability to capitalise quickly on low-rate financing or pursue larger inorganic growth.
- Relative underperformance: EPL.NS has lagged the BSE500 index across multiple time frames, indicating broader market challenges and weaker investor appetite vs diversified benchmarks.
| Metric | Value / Observation |
|---|---|
| Oral care revenue change (Q2 FY2025-26) | -0.7% YoY |
| Single-day stock move (24 Feb 2025) | -7.65% |
| Long-term debt | Nil / No long-term borrowings |
| Technical position | Trading below key moving averages (bearish) |
| Benchmark comparison | Underperformed BSE500 across various periods |
| Primary market exposure | Europe (revenue concentration) |
- Operational sensitivity: A small percentage decline in core categories can translate to outsized margin pressure if fixed costs or input costs (raw materials, freight) rise.
- Currency and macro risk: A downturn in European consumer spending or a stronger INR vs EUR would compress reported revenues and margins from European operations.
- Liquidity vs growth trade-off: Absence of long-term debt preserves balance-sheet conservatism but may force reliance on equity or short-term financing for large capex or M&A, potentially diluting shareholders or increasing funding cost.
- Market sentiment risk: Recurrent underperformance versus BSE500 and episodes like the Feb 24, 2025 sell-off can reduce institutional interest and increase cost of capital.
EPL Limited (EPL.NS) - Growth Opportunities
EPL Limited (EPL.NS) shows a multi-faceted growth runway driven by strong top-line momentum, geographic expansion, sustainable product launches and employee-focused incentives. Analysts forecast earnings per share (EPS) growth of 14.0% p.a. and revenue growth of 9.4% p.a., underpinning a constructive medium-term outlook.- Forecasted CAGR - EPS: 14.0% p.a.; Revenue: 9.4% p.a.
- Geographic expansion - sustained double-digit growth in the Americas and East Asia Pacific.
- Sustainability push - launch of compostable and recyclable packaging lines targeting premium segments.
- Employee retention - Employee Stock Option Scheme (ESOS) approved for 2025 to align talent incentives.
- R&D and product diversification - new SKUs and cross-category innovations to capture adjacencies.
| Metric | Most Recent / Forecast | Comment |
|---|---|---|
| Revenue (TTM, INR crore) | ~1,280 | Annualized run-rate reflecting channel expansion and new product sales |
| Revenue CAGR (Forecast) | 9.4% p.a. | Driven by Americas & EAP growth and sustainable packaging uptake |
| EPS Growth (Forecast) | 14.0% p.a. | Margin expansion and operating leverage anticipated |
| Gross Margin | ~32% | Improving with higher-margin sustainable products |
| EBITDA Margin | ~12-14% | Investment phase with expected gradual expansion |
| Net Debt / Equity | ~0.25x | Conservative leverage provides flexibility for capex and M&A |
| Free Cash Flow (FY recent, INR crore) | ~85 | Supports reinvestment and shareholder initiatives |
| Market Cap | ~2,400 crore | Mid-cap positioning with scope for re-rating on execution |
- Regional traction: Americas growth ~12% YoY; East Asia Pacific growth ~15% YoY-both sustaining double-digit increases as distribution and partnerships scale.
- Sustainable packaging: targeting a 20% revenue mix within 3 years for compostable/recyclable SKUs, addressing regulatory tailwinds and premium demand.
- ESOS 2025: designed to retain management and technical talent; typical vesting aligned to multi-year performance metrics.
- Innovation pipeline: incremental SKUs, private-label partnerships and packaging-as-a-service models to broaden revenue streams.

EPL Limited (EPL.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.