Elgi Equipments Limited (ELGIEQUIP.NS) Bundle
As investors comb through balance sheets and growth plans, Elgi Equipments Limited stands out with a mixed but compelling snapshot: consolidated Q4FY25 sales jumped to ₹993 crore (up 15% year-on-year) contributing to full-year consolidated revenue of ₹3,510 crore (up 9% vs FY24) while standalone FY25 sales rose to ₹2,081 crore, profitability strengthened with consolidated Q4 PAT at ₹102 crore and standalone FY25 PAT at ₹350 crore, operational resilience shows in a ROCE of 25.85% and an operating margin of 14.43%, liquidity and solvency metrics are robust-net cash ₹8.73 billion, current ratio 2.10 and interest coverage 29.24-yet valuation sits at a premium with a P/E of 48.06 and P/B of 9.13 even as management targets $450 million (~₹39 billion) for FY26 and forecasts ~12.7% growth in the ISAAME region, factors that investors must weigh against European losses, inflationary pressures, three-month inventory levels and currency exposure to decide whether the stock's growth narrative justifies its lofty multiples
Elgi Equipments Limited (ELGIEQUIP.NS) - Revenue Analysis
Elgi Equipments Limited reported continued top-line expansion across consolidated and standalone operations in FY25 and Q4FY25, driven by demand across ISAAME and focused growth targets for FY26.- Q4FY25 consolidated sales: ₹993 crore (up 15% vs. Q4FY24 ₹866 crore).
- FY25 consolidated sales: ₹3,510 crore (up 9% vs. FY24 ₹3,218 crore).
- FY25 standalone sales: ₹2,081 crore (up 13% vs. FY24 ₹1,843 crore).
- FY25 revenue target (company stated): ₹34.7 billion (~₹3,470 crore), representing 7.9% YoY growth target for FY25.
- ISAAME region expected growth in FY25: ~12.7% YoY.
- FY26 revenue ambition: $450 million (~₹39 billion), implying ~8% CAGR over FY24-FY26.
| Metric | Period | Amount | YoY Change |
|---|---|---|---|
| Consolidated Sales | Q4FY25 | ₹993 crore | +15% vs Q4FY24 (₹866 crore) |
| Consolidated Sales | FY25 | ₹3,510 crore | +9% vs FY24 (₹3,218 crore) |
| Standalone Sales | FY25 | ₹2,081 crore | +13% vs FY24 (₹1,843 crore) |
| Company FY25 Revenue Target | FY25 | ₹34.7 billion (₹3,470 crore) | Targeted +7.9% YoY |
| ISAAME Growth Expectation | FY25 | ~12.7% YoY | Region-specific projection |
| FY26 Revenue Ambition | FY26 | $450 million (~₹39 billion) | ~8% CAGR over FY24-FY26 |
Elgi Equipments Limited (ELGIEQUIP.NS) - Profitability Metrics
Elgi Equipments' recent results show consistent margin expansion and improving returns, underpinned by both consolidated and standalone profit growth.- Consolidated PAT: Q4FY25 - ₹102 crore (Q4FY24 - ₹76 crore).
- Standalone PAT: FY25 - ₹350 crore (FY24 - ₹322 crore).
- Operating margin (FY25): 14.43%.
- Return on capital employed (ROCE, FY25): 25.85%.
- Net profit margin (FY25): 10.0% (FY24: 9.7%).
- Trailing twelve months net profit margin (ending Dec 2025): 9.98%.
- Earnings per share: Q1FY26 EPS ₹2.70, up 12.5% QoQ from ₹2.40 in Q4FY25.
| Metric | Period | Value | YoY / QoQ Change |
|---|---|---|---|
| Consolidated PAT | Q4FY25 | ₹102 crore | vs ₹76 crore in Q4FY24 |
| Standalone PAT | FY25 | ₹350 crore | Up from ₹322 crore in FY24 |
| Operating Margin | FY25 | 14.43% | - |
| ROCE | FY25 | 25.85% | - |
| Net Profit Margin | FY25 | 10.0% | FY24: 9.7% |
| TTM Net Profit Margin | Ended Dec 2025 | 9.98% | - |
| EPS | Q1FY26 | ₹2.70 | Up 12.5% QoQ (₹2.40 in Q4FY25) |
- Margin trajectory: operating margin at 14.43% and net margins around 10% indicate operational leverage translating into shareholder returns (ROCE 25.85%).
- Profit growth: both consolidated quarterly PAT and standalone annual PAT show expansion, supporting EPS improvement into Q1FY26.
- Stability: TTM net margin near 9.98% suggests sustained profitability across the latest twelve months.
Elgi Equipments Limited (ELGIEQUIP.NS) - Debt vs. Equity Structure
Elgi Equipments Limited presents a conservative capital structure characterized by negligible long-term leverage and a strong equity base. Key balance sheet metrics and liquidity indicators show a company with ample cash resources, comfortable short-term coverage, and moderate reliance on working capital facilities.- Debt profile: debt-to-equity ratio of 0.00% - effectively no long-term debt on the balance sheet.
- Cash & liquid surplus: over ₹350 crore as of 31 March 2023.
- Working capital facilities: ₹482 crore total lines, with 47% average utilization over the 12 months ending August 2023.
- Short-term coverage: current ratio of 2.10 and quick ratio of 1.54, indicating strong near-term liquidity.
| Metric | Value | Period / Notes |
|---|---|---|
| Total assets | ₹30,000,000,000 | As of 31 March 2025 (up 8% from ₹28,000,000,000 in FY24) |
| Total liabilities | ₹11,760,000,000 | As of 31 March 2025 |
| Stockholders' equity | ₹18,660,000,000 | As of 31 March 2025 |
| Debt-to-equity ratio | 0.00% | No long-term debt reported |
| Liquid surplus (cash & equivalents) | ₹350,000,000+ | As of 31 March 2023 |
| Working capital lines | ₹482,000,000 | 47% utilization (12 months ending Aug 2023) |
| Current ratio | 2.10 | Strong short-term coverage |
| Quick ratio | 1.54 | Healthy immediate liquidity |
- Implication for solvency: with no long-term debt and equity of ₹18.66 billion, leverage risk is minimal and financial flexibility is high.
- Operational liquidity: current and quick ratios above 1.5 imply the company can meet near-term obligations without tapping long-term financing.
- Use of facilities: 47% average utilization of working capital lines suggests available capacity to support seasonality or growth.
- Balance-sheet growth: assets increasing 8% to ₹30 billion signals expansion or higher working capital deployment while maintaining a conservative liability profile.
Elgi Equipments Limited (ELGIEQUIP.NS) - Liquidity and Solvency
Elgi Equipments demonstrates a robust liquidity and solvency profile driven by strong current and quick ratios, a net cash balance, high interest coverage and healthy cash generation. These metrics indicate capacity to meet short-term obligations, fund investments and withstand economic stress while supporting shareholder returns.- Current ratio: 2.10 - indicates more than twice the current assets relative to current liabilities.
- Quick ratio: 1.54 - reflects strong short-term liquidity excluding inventories.
- Net debt to EBITDA: -0.59 - negative value denotes net cash position versus debt.
- Interest coverage ratio: 29.24 - ability to cover interest expense nearly 29x from operating profits.
- Net cash position: ₹8.73 billion - company reports no debt on the balance sheet.
| Metric | Value | Period / Notes |
|---|---|---|
| Current Ratio | 2.10 | Most recent reported |
| Quick Ratio | 1.54 | Excludes inventories |
| Net Debt to EBITDA | -0.59 | Net cash position reflected |
| Interest Coverage Ratio | 29.24 | EBIT / Interest expense |
| Operating Cash Flow (TTM) | ₹4.08 billion | Trailing twelve months ending Dec 2025 |
| Free Cash Flow (TTM) | ₹3.13 billion | Trailing twelve months ending Dec 2025 |
| Net Cash | ₹8.73 billion | No debt reported |
- Strong operating cash flow of ₹4.08 billion supports capital expenditures and working capital needs without external borrowing.
- Free cash flow of ₹3.13 billion provides flexibility for strategic investments, dividends or buybacks.
- Net cash of ₹8.73 billion and zero debt minimize financial risk and enhance solvency resilience.
Elgi Equipments Limited (ELGIEQUIP.NS) - Valuation Analysis
Elgi Equipments is trading at premium multiples that reflect strong investor confidence and expectations for continued growth. Key valuation metrics and forward expectations are summarized below and contextualized for investors.| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 48.06 | High multiple - market pricing for sustained earnings growth |
| Price-to-Book (P/B) | 9.13 | Significant premium to book - reflects intangible value, ROE expectations |
| EV / EBITDA | 29.24 | Elevated - suggests limited margin for error on operating profitability |
| EV / Free Cash Flow | 47.37 | Premium on cash generation - market expects robust free cash conversion |
| Consensus Price Target | ₹572 | ~11.43% upside vs current price |
| Analyst Revenue Growth (next 12m) | 9.46% | Moderate top-line expansion expected |
| Analyst EPS Growth (next 12m) | 18.97% | Higher bottom-line leverage vs revenue - margin improvement or buybacks |
- High P/E (48.06) implies investors are paying for growth; downside risk if execution slows.
- P/B at 9.13 indicates strong premium over net assets-expectations for above-average ROE.
- EV/EBITDA of 29.24 and EV/FCF of 47.37 show the market values both earnings and cash highly; sensitivity to margin compression is elevated.
- Consensus target of ₹572 implies modest upside (~11.43%); analysts' forecasts (revenue +9.46%, EPS +18.97%) signal earnings leverage.
Elgi Equipments Limited (ELGIEQUIP.NS) - Risk Factors
- European subsidiary operating at a loss; management expects breakeven over the near-to-medium term.
- Economic headwinds in Europe and the USA may reduce demand for industrial equipment and compress margins.
- High inflationary conditions could increase raw material, freight and labour costs, pressuring operating margins.
- Inventory holdings are sizeable - approximately three months of stock - which can tie up cash and increase holding costs.
- Operations are moderately working-capital intensive: average gross current assets (GCA) stood at 176 days over the five fiscals ending 31 March 2023.
- Significant exposure to currency fluctuations across international markets can create volatility in reported earnings and cash flows.
| Risk | Quantifiable Metric | Near-term Implication |
|---|---|---|
| European subsidiary losses | Operating loss reported; breakeven targeted in near-medium term | Potential drag on consolidated EBITDA until turnaround |
| Economic slowdown (Europe & USA) | Demand sensitivity for industrial compressors and flow equipment | Revenue growth moderation and pricing pressure |
| Inflationary pressure | Input cost increases across materials, freight, wages | Margin compression unless recoverable through pricing |
| Inventory levels | ~3 months of inventory (≈90 days) | Capital tied up; higher carrying costs; obsolescence risk |
| Working capital intensity | Average GCA = 176 days (5 fiscals ending 31 Mar 2023) | Long cash conversion cycle; sensitivity to receivables/payables |
| Currency exposure | Material international operations; FX swings affect margins | Earnings volatility; translation and transaction risks |
- Key monitoring indicators for investors:
- Quarterly progress of the European subsidiary toward breakeven.
- Trend in inventory days and inventory turnover.
- Movement in GCA and working-capital days versus revenue.
- Gross margin resilience amid inflation and pass-through ability.
- Disclosure of hedging policy and realized FX gains/losses.
Further context on the company's background and business model can be found here: Elgi Equipments Limited: History, Ownership, Mission, How It Works & Makes Money
Elgi Equipments Limited (ELGIEQUIP.NS) - Growth Opportunities
Elgi Equipments aims for revenue of $450 million (~₹39 billion) in FY26, implying an 8% compound annual growth rate (FY24-FY26). This target is underpinned by regional expansion, process transformation, R&D investment and new market entry.
- FY24 baseline revenue implied: $386.1 million (~₹33.46 billion).
- FY25 projected revenue (FY24 × 1.08): $417.2 million (~₹36.14 billion).
- FY26 target: $450 million (~₹39.00 billion).
| Fiscal Year | Revenue (USD, million) | Revenue (INR, billion) | YoY Growth |
|---|---|---|---|
| FY24 (base) | 386.1 | 33.46 | - |
| FY25 (projected) | 417.2 | 36.14 | 8.0% |
| FY26 (target) | 450.0 | 39.00 | 7.9% |
- ISAAME region: Management cites ~12.7% YoY growth expected in FY25, offering outsized contribution versus corporate average.
- European Union: Expanding presence to lift market share across industrial and mobile compressor segments; targeted channel and product mix adjustments to capture higher-margin opportunities.
- Process transformation: Operational efficiency programs (lean manufacturing, digital shopfloor, cost-to-serve reduction) aimed at improving EBITDA margins and throughput.
- R&D and product development: Increased capex and engineering spend focused on energy-efficient compressors, integrated solutions and service-led offerings to increase lifetime revenue per customer.
- New markets and segments: Diversification into adjacent end-markets and geographies to reduce concentration risk and enhance recurring revenues (spares, services, rentals).
Key quantitative drivers for investors to monitor:
- Revenue progression vs. the $450M FY26 target and quarterly cadence toward the 8% CAGR.
- ISAAME revenue growth rate and share of consolidated sales (given 12.7% FY25 growth potential).
- Margin impact from process transformation and R&D - track gross margin and EBITDA improvements.
- European market share expansion metrics and contribution to incremental revenue.
Further context on corporate strategy and historical background can be found here: Elgi Equipments Limited: History, Ownership, Mission, How It Works & Makes Money
Elgi Equipments Limited (ELGIEQUIP.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.