Edelweiss Financial Services Limited (EDELWEISS.NS) Bundle
Dive into a data-driven look at Edelweiss Financial Services as we unpack headline moves-Q1 FY26 consolidated PAT rose 20% YoY to ₹103 crore, Alternative AUM climbed 12% YoY to ₹46,775 crore while Mutual Fund Equity AUM surged 38% YoY to ₹72,600 crore; Q2 saw revenue from operations of ₹1,900 crore and a pre-minority interest consolidated PAT of ₹175 crore (up 28% YoY), supported by an asset reconstruction recovery of ₹1,225 crore and housing finance disbursements doubling to ₹564 crore with housing AUM at ₹4,598 crore (+15% YoY); balance-sheet metrics show total debt at ₹30,724 crore (Mar 2025) with Net Worth of ₹5,746 crore (Jun 2025), a Debt Equity ratio easing to 3.02x (Mar 31, 2025), net gearing improving to 1.9x and an interest coverage rebound to 1.80 in June 2025 from 0.84 in March-read on to see what these figures mean for valuation, liquidity, risk exposures and growth levers.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Revenue Analysis
- Q1 FY26 consolidated PAT: ₹103 crore - up 20% YoY.
- Q2 FY26 revenue from operations: ₹1,900 crore; pre-minority interest consolidated PAT: ₹175 crore - up 28% YoY.
- Alternative Asset Management AUM: ₹46,775 crore - up 12% YoY.
- Mutual Fund Equity AUM: ₹72,600 crore - up 38% YoY.
- Asset Reconstruction recoveries in the quarter: ₹1,225 crore; retail share in capital employed: 25% (from 14% YoY).
- Housing finance disbursements: ₹564 crore (2x YoY); housing AUM: ₹4,598 crore - up 15% YoY.
| Metric | Q1 FY26 | Q2 FY26 | YoY Change |
|---|---|---|---|
| Consolidated PAT | ₹103 crore | - | +20% (Q1) |
| Pre-minority interest consolidated PAT | - | ₹175 crore | +28% (Q2) |
| Revenue from operations | - | ₹1,900 crore | - |
| Alternative Asset Management AUM | ₹46,775 crore | - | +12% YoY |
| Mutual Fund Equity AUM | ₹72,600 crore | - | +38% YoY |
| Asset Reconstruction recoveries | - | ₹1,225 crore | - |
| Retail share in capital employed | 14% (YoY prior) | 25% | +11 percentage points YoY |
| Housing finance - Disbursements | ₹564 crore | - | 2x YoY |
| Housing finance AUM | ₹4,598 crore | - | +15% YoY |
- Revenue mix and drivers:
- Asset management expansion (AUM up 12%) and strong mutual fund equity inflows (AUM up 38%) are core growth engines.
- Recovery-led gains from Asset Reconstruction (₹1,225 crore) improve cash flow and reduce stressed exposure.
- Housing finance shows rapid origination growth (disbursements doubled) with AUM up 15%, diversifying credit book.
- Capital allocation shift:
- Retail capital employed rose to 25% from 14% YoY, indicating greater retail funding and risk distribution.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Profitability Metrics
Edelweiss Financial Services Limited (EDELWEISS.NS) has shown mixed but improving profitability signals across recent quarters and fiscal years, with notable improvements in operational efficiency and interest coverage alongside some variability in returns to equity.- Q1 FY26 consolidated PAT: ₹103 crore, up 20% year-over-year - clear short-term earnings momentum.
- Q2 FY26 pre-minority interest consolidated PAT: ₹175 crore, up 28% year-over-year - continued sequential strength.
- Q3 FY25 interest income: ₹733 crore, up 2.5% year-over-year; PAT down 0.6% year-over-year - interest headroom growing while PAT stayed broadly stable.
| Metric | Period | Value | YoY / Change |
|---|---|---|---|
| Consolidated PAT | Q1 FY26 | ₹103 crore | +20% YoY |
| Pre-minority interest consolidated PAT | Q2 FY26 | ₹175 crore | +28% YoY |
| Interest Income | Q3 FY25 | ₹733 crore | +2.5% YoY |
| PAT (Consolidated) | Q3 FY25 | - | -0.6% YoY |
| Profit Before Tax (PBT) Margin | FY25 | 8.4% | Up from 4.6% in FY24 |
| Return on Net Worth (RoE) | FY25 | 8.2% | Down from 9.2% in FY24 |
| Interest Coverage Ratio | June 2025 | 1.80 | Improved from 0.84 in Mar 2025 |
- Profitability trend: PBT margin improvement to 8.4% in FY25 signals better operating leverage versus FY24 (4.6%).
- Return dynamics: RoE easing to 8.2% in FY25 from 9.2% in FY24 - equity returns slightly compressed despite margin gains, suggesting capital base or one-off items affecting net returns.
- Liquidity and coverage: Interest coverage ratio jumping to 1.80 by June 2025 from 0.84 in March 2025 materially improves the company's ability to service interest, reducing financial stress risk.
- Quarterly earnings: Q1 and Q2 FY26 PAT expansions (20% and 28% YoY) show improving near-term profitability; Q3 FY25 showed stable interest income but marginally lower PAT, indicating earnings sensitivity to non-interest factors.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Debt vs. Equity Structure
Edelweiss's capital structure through FY2024-FY2025 shows active deleveraging on several metrics while absolute borrowings ticked higher. Key raw figures and ratios below highlight where leverage has eased and where obligations remain elevated.| Metric | March 31, 2024 | March 31, 2025 | June 30, 2025 |
|---|---|---|---|
| Total Debt (₹ crore) | 29,677 | 30,724 | - |
| Debt Equity Ratio (times) | 3.35 | 3.02 | - |
| Net Gearing (incl. CCDs, excl. liquid treasury) (times) | 2.5 | 1.9 | - |
| Debt to Equity Ratio (times) | - | 0.56 | - |
| Net Worth (₹ crore) | - | - | 5,746 |
| Interest Coverage Ratio (times) | - | 0.84 (Mar 2025) | 1.80 (Jun 2025) |
- Total debt rose modestly to ₹30,724 crore in Mar 2025 from ₹29,677 crore in Mar 2024 - an increase of ~3.5%.
- Debt Equity Ratio fell from 3.35x to 3.02x over the year, signaling reduced leverage relative to shareholders' funds.
- Including CCDs in net worth and excluding liquid treasury assets, Net Gearing improved materially from 2.5x to 1.9x, reflecting stronger effective capitalisation.
- Standalone Debt to Equity of 0.56x (Mar 2025) points to a moderate debt load when measured against equity base.
- Net Worth of ₹5,746 crore as of Jun 2025 provides the equity cushion underpinning recent gearing improvements.
- Interest coverage strengthened sharply to 1.80x in Jun 2025 from 0.84x in Mar 2025, indicating better earnings or lower interest costs enabling improved ability to service interest.
- Implication for investors: while absolute debt is slightly higher, multiple leverage measures and coverage ratios have improved, driven by equity consolidation (including CCD recognition) and better interest servicing.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Liquidity and Solvency
Edelweiss's liquidity and solvency profile in the latest reported periods shows improving interest cover alongside modestly higher debt and a stable equity base. Key metrics point to better near-term ability to service interest, while leverage remains moderate relative to equity.- Interest Coverage Ratio: improved to 1.80 in June 2025 from 0.84 in March 2025, signalling enhanced ability to meet interest obligations.
- Total Debt: ₹30,724 crore as of March 2025, up from ₹29,677 crore in March 2024 - a slight year-on-year increase.
- Net Worth (Equity Base): ₹5,746 crore as of June 2025.
- Debt to Equity Ratio: 0.56 as of March 2025, indicating moderate leverage.
| Metric | Period | Value | Comment |
|---|---|---|---|
| Interest Coverage Ratio | Mar 2025 → Jun 2025 | 0.84 → 1.80 | Substantial improvement in interest servicing capacity within quarter. |
| Total Debt | Mar 2024 → Mar 2025 | ₹29,677 Cr → ₹30,724 Cr | Incremental increase in borrowings year-on-year. |
| Net Worth | Jun 2025 | ₹5,746 Cr | Reflects equity buffer available to absorb shocks. |
| Debt to Equity Ratio | Mar 2025 | 0.56 | Moderate leverage; roughly ₹0.56 debt per ₹1 equity. |
- Implications for investors:
- Improved interest cover reduces immediate refinancing/interest risk.
- Rising absolute debt warrants monitoring of asset quality and funding mix.
- Net worth and a sub-1.0 D/E ratio provide a cushion but limit aggressive debt-funded growth.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Valuation Analysis
Edelweiss Financial Services' recent balance-sheet and coverage metrics provide a snapshot of its capitalization and leverage profile as of FY2025/Q1 2026 reporting windows. Key headline figures are summarized below and followed by valuation-relevant implications.| Metric | Value | Reference Date |
|---|---|---|
| Net Worth (Equity base) | ₹5,746 crore | June 2025 |
| Total Debt | ₹30,724 crore | March 2025 |
| Total Debt (prior year) | ₹29,677 crore | March 2024 |
| Debt to Equity Ratio | 0.56 | March 2025 |
| Interest Coverage Ratio | 1.80 | June 2025 |
| Interest Coverage Ratio (earlier) | 0.84 | March 2025 |
- Leverage magnitude - with total debt of ₹30,724 crore versus net worth of ₹5,746 crore, the firm operates with a high absolute debt stock even though the reported debt/equity ratio (0.56) appears moderate; this reflects substantial off‑balance or long‑term funding structures relative to equity.
- Coverage improvement - interest coverage moving from 0.84 (Mar 2025) to 1.80 (Jun 2025) materially improves the firm's ability to service interest expense, reducing immediate refinancing/solvency pressure.
- Debt trajectory - total debt rose ~₹1,047 crore year‑on‑year (Mar 2024 → Mar 2025), signaling continued reliance on borrowings to finance operations or lending book growth.
- Valuation implications - elevated absolute debt can compress equity valuations (lower P/B, higher implied cost of capital) unless earnings and coverage sustain the improvement; investors must price in refinancing risk and funding cost volatility.
- Key ratios investors should monitor: interest coverage trend, incremental borrowing cost, asset quality metrics (GNPA/NNPA for lending verticals), and change in net worth from retained earnings or capital actions.
- Relative comparisons: compare debt/equity and coverage with peer NBFC/financial services companies to assess whether the 0.56 D/E and 1.80 coverage are competitive or signal elevated risk premia.
Edelweiss Financial Services Limited (EDELWEISS.NS) - Risk Factors
Edelweiss Financial Services faces a mix of balance-sheet and market risks that investors should weigh carefully. Recent quarterly movements show some operational improvement in interest coverage but continued leverage and elevated absolute debt levels that could amplify macroeconomic and sector-specific stress.- Interest coverage: improved to 1.80 in June 2025 from 0.84 in March 2025 - a material sequential improvement but still modest, leaving limited cushion against further earnings shocks.
- Total debt: rose to ₹30,724 crore as of March 2025 from ₹29,677 crore in March 2024 - a year-on-year increase that keeps absolute leverage high.
- Net worth: ₹5,746 crore as of June 2025 - establishes the equity base that supports creditors but constrains headroom given debt levels.
- Debt-to-equity ratio: 0.56 as of March 2025 - moderate on a ratio basis but must be interpreted alongside the sector's asset-liability profile and contingent liabilities.
- Refinancing and liquidity risk: rising absolute debt and limited interest-coverage buffer increase sensitivity to funding-cost spikes or market dislocations.
- Asset-quality risk: any deterioration in credit performance across lending/business segments could quickly reverse improvements in coverage and profit metrics.
| Metric | Value | Reference Date |
|---|---|---|
| Interest Coverage Ratio | 1.80 (improved from 0.84) | June 2025 / March 2025 |
| Total Debt | ₹30,724 crore | March 2025 |
| Total Debt (prior year) | ₹29,677 crore | March 2024 |
| Net Worth | ₹5,746 crore | June 2025 |
| Debt to Equity Ratio | 0.56 | March 2025 |
Edelweiss Financial Services Limited (EDELWEISS.NS) - Growth Opportunities
Edelweiss is positioned to lever growth through balance-sheet optimization, diversified asset‑management and credit businesses, and improving profitability metrics. Recent metric movements suggest stabilization and incremental de‑risking that can support measured expansion.- Interest coverage improvement: 0.84 (Mar 2025) → 1.80 (Jun 2025), reflecting enhanced ability to service interest expense.
- Total debt increased slightly: ₹29,677 crore (Mar 2024) → ₹30,724 crore (Mar 2025).
- Debt to Equity: 0.56 (Mar 2025) - indicates moderate leverage relative to shareholders' funds.
- Net Worth: ₹5,746 crore (Jun 2025) - supports capital base for growth initiatives.
| Metric | Value | Reference Date |
|---|---|---|
| Interest Coverage Ratio | 1.80 | June 2025 |
| Interest Coverage Ratio (prior) | 0.84 | March 2025 |
| Total Debt | ₹30,724 crore | March 2025 |
| Total Debt (prior year) | ₹29,677 crore | March 2024 |
| Debt to Equity Ratio | 0.56 | March 2025 |
| Net Worth | ₹5,746 crore | June 2025 |
- Further margin recovery in core lending and fee businesses as credit costs normalize and recoveries improve.
- Selective liability repricing and tenor extension to lock lower borrowing costs and reduce rollover risk.
- Capital preservation and gradual equity accretion to lower leverage below current 0.56 D/E over time.
- Scale asset‑management and fee‑income streams to reduce earnings cyclicality from credit operations.
- Monitor interest coverage trajectory - sustaining above ~1.5-2.0 would materially de‑risk serviceability concerns.

Edelweiss Financial Services Limited (EDELWEISS.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.