Dodla Dairy Limited (DODLA.NS) Bundle
Peel back the numbers behind Dodla Dairy Limited and you'll find a company riding steady top-line growth - Q2 FY26 revenue of ₹1,018.8 crore (up from ₹998.5 crore YoY) and net sales climbing to ₹3,720.07 crore by March 2025 - while strategically shifting into higher-margin segments with value-added products jumping to ₹1,257 crore in FY25 (from ₹862 crore), milk revenue at ₹2,339 crore and curd at ₹751 crore in FY25; profitability shows traction with EPS at ₹43.08 in March 2025 and PAT margins improving to 7.0% in FY25, even as Q2 FY26 delivered EBITDA of ₹92.8 crore (9.1% margin); the balance sheet is robust - a net cash position with a debt-to-EBITDA of 0.15x, long-term debt just ₹23.75 crore and cash of ₹101.59 crore in Q2 FY25 - and growth catalysts like an ₹280 crore Maharashtra greenfield project plus an international business that grew 81.1% YoY to ₹94.4 crore in Q2 FY25 make this a nuanced story worth reading in full.
Dodla Dairy Limited (DODLA.NS) - Revenue Analysis
Dodla Dairy's top-line shows steady expansion driven by core milk volumes, higher-margin value-added products (VAPs) and rapid international growth.- Q2 FY26 revenue: ₹1,018.8 crore (↑2.1% YoY from ₹998.5 crore in Q2 FY25).
- FY25 milk revenue: ₹2,339 crore (↑6.8% YoY from ₹2,188 crore in FY24).
- FY25 curd revenue: ₹751 crore (↑5.3% YoY from ₹713 crore in FY24).
- FY25 VAPs revenue: ₹1,257 crore (↑45.8% YoY from ₹862 crore in FY24), indicating strategic shift to higher-margin categories.
- International business: contributed ₹94.4 crore in Q2 FY25 (↑81.1% YoY).
| Metric | Period | Amount (₹ crore) | YoY / Notes |
|---|---|---|---|
| Total Revenue (Quarter) | Q2 FY26 | 1,018.8 | ↑2.1% vs Q2 FY25 (998.5) |
| Total Revenue (Quarter) | Q2 FY25 | 998.5 | - |
| Milk Revenue | FY25 | 2,339.0 | ↑ from 2,188.0 in FY24 |
| Curd Revenue | FY25 | 751.0 | ↑ from 713.0 in FY24 |
| VAPs Revenue | FY25 | 1,257.0 | ↑ from 862.0 in FY24 |
| International Revenue (Quarter) | Q2 FY25 | 94.4 | ↑81.1% YoY |
- Net sales trajectory: ₹1,691.67 crore (Mar 2019) → ₹3,720.07 crore (Mar 2025), illustrating more than double growth over six years.
- Key growth levers: expanding VAPs mix, scalable distribution, marketing-led volume gains in milk/curd, and accelerated export sales.
| Year (Mar) | Net Sales (₹ crore) |
|---|---|
| 2019 | 1,691.67 |
| 2025 | 3,720.07 |
Dodla Dairy Limited (DODLA.NS) - Profitability Metrics
- Q2 FY26 EBITDA: ₹92.8 crore (9.1% margin); PAT: ₹65.7 crore (6.4% margin).
- Q2 FY25 PBT: ₹86.27 crore, up 45.52% from ₹59.28 crore in Q2 FY24.
- Operating profit margin slipped to 8.20% in Q2 FY25, signaling reduced operational efficiency that quarter.
- Net profit margin improved to 7.0% in FY25 from 5.3% in FY24, indicating stronger bottom-line conversion over the fiscal year.
- EPS growth: ₹11.27 (Mar 2019) → ₹43.08 (Mar 2025), reflecting substantial earnings expansion per share.
- PBDIT (excl. other income): ₹134.15 crore (2019) → ₹380.82 crore (2025), showing material operating scalability.
| Metric | 2019 | FY24 | FY25 | Q2 FY24 | Q2 FY25 | Q2 FY26 |
|---|---|---|---|---|---|---|
| PBDIT (excl. other income) | ₹134.15 Cr | - | ₹380.82 Cr | - | - | - |
| EBITDA | - | - | - | - | - | ₹92.8 Cr |
| EBITDA Margin | - | - | - | - | - | 9.1% |
| Profit Before Tax (PBT) | - | - | - | ₹59.28 Cr | ₹86.27 Cr | - |
| Profit After Tax (PAT) | - | - | - | - | - | ₹65.7 Cr |
| Operating Profit Margin | - | - | - | - | 8.20% | - |
| Net Profit Margin | - | 5.3% | 7.0% | - | - | 6.4% (PAT margin) |
| EPS (March) | ₹11.27 (2019) | - | ₹43.08 (2025) | - | - | - |
- Trend highlights: strong multi-year EPS and PBDIT growth alongside improving FY25 net margin; however, quarterly operating margin contraction in Q2 FY25 flagged near-term efficiency pressures despite PBT acceleration year-on-year.
- Key investor focus areas: sustain EBITDA margin expansion, translate PBDIT gains into consistent PAT margin improvement, and monitor quarterly operating margin volatility.
Dodla Dairy Limited (DODLA.NS) - Debt vs. Equity Structure
Dodla Dairy exhibits a conservative capital structure with a clear tilt toward equity and cash generation rather than leverage. Key ratios and balances underline a low-debt, high-equity profile supported by steady asset growth and retained earnings.- Debt-to-EBITDA: 0.15x - minimal reliance on borrowed capital relative to operating earnings.
- Net debt-to-equity: -0.49x - net cash position, indicating cash and liquid assets exceed interest-bearing debt.
- Long-term debt (Mar 2025): ₹23.75 crore - modest long-duration liabilities on the balance sheet.
- Interest expense trend: ₹11.57 crore (2019) → ₹3.71 crore (2025) - materially lower finance costs reflecting reduced debt.
| Metric | 2019 | 2020 | 2025 |
|---|---|---|---|
| Total assets (₹ crore) | - | 792.59 | 1,730.63 |
| Shareholders' funds (₹ crore) | - | 433.50 | 1,405.95 |
| Long-term debt (₹ crore) | - | - | 23.75 |
| Interest expense (₹ crore) | 11.57 (2019) | - | 3.71 (2025) |
| Debt / EBITDA | - | - | 0.15x |
| Net debt / Equity | - | - | -0.49x |
- Asset base more than doubled from ₹792.59 crore (2020) to ₹1,730.63 crore (2025), reflecting investments in fixed assets and working capital.
- Shareholders' funds surged from ₹433.50 crore (2020) to ₹1,405.95 crore (2025), led by accumulated reserves and retained earnings.
- Lower interest costs corroborate deleveraging and a stronger liquidity position.
Dodla Dairy Limited (DODLA.NS) - Liquidity and Solvency
Dodla Dairy's balance-sheet dynamics in FY25 show a marked improvement in short-term liquidity and notable progress in profitability metrics, even as operating efficiency in the most recent quarter softened.
- Current assets rose 30% to ₹900 crore in FY25 (from ~₹692.31 crore in FY24), strengthening the company's liquid asset base.
- Current liabilities decreased 5.0% to ₹200 crore in FY25 (from ₹300 crore in FY24), reducing near-term obligations.
- Cash and cash equivalents were ₹101.59 crore in Q2 FY25, providing ample buffer for working-capital needs and short-term contingencies.
| Metric | FY24 | FY25 |
|---|---|---|
| Current Assets (₹ crore) | 692.31 | 900.00 |
| Current Liabilities (₹ crore) | 300.00 | 200.00 |
| Current Ratio | 2.31 | 4.50 |
| Working Capital (₹ crore) | 392.31 | 700.00 |
| Cash & Cash Equivalents (Q2 FY25, ₹ crore) | - | 101.59 |
| Operating Profit Margin (Q2 FY25) | - | 8.20% |
| Net Profit Margin | 5.30% | 7.00% |
| Earnings Per Share (₹) | (Mar 2019) 11.27 | (Mar 2025) 43.08 |
- Strong current ratio (4.50 in FY25) and ₹101.59 crore cash suggest low short-term liquidity risk and comfortable coverage of current liabilities.
- Working capital expanded to ₹700 crore, enabling operational flexibility and potential capacity investments or debt reduction.
- Operating profit margin slipping to 8.20% in Q2 FY25 flags near-term pressure on core efficiency; monitoring cost controls and gross margin trends is important.
- Net profit margin improving to 7.0% in FY25, alongside EPS rising to ₹43.08 (Mar 2025), indicates stronger bottom-line delivery despite quarter-level operating margin softness.
For context on investor composition and who's buying into Dodla Dairy, see: Exploring Dodla Dairy Limited Investor Profile: Who's Buying and Why?
Dodla Dairy Limited (DODLA.NS) - Valuation Analysis
Key valuation and profitability metrics highlight a mix of strong earnings growth and some margin pressures in recent periods.
- EPS climbed to ₹43.08 in Mar‑2025 from ₹11.27 in Mar‑2019, signaling significant earnings expansion.
- PBDIT (excl. other income) rose from ₹134.15 crore in 2019 to ₹380.82 crore in 2025, reflecting improved operational scale and efficiency.
- Q2 FY25 Profit Before Tax (PBT) = ₹86.27 crore, up 45.52% vs Q2 FY24 (₹59.28 crore).
- Net profit margin improved to 7.0% in FY25 from 5.3% in FY24.
- Operating profit margin declined to 8.20% in Q2 FY25, indicating near‑term operational margin pressure.
- Current liabilities reported at ₹200 crore in FY25, down 5.0% from ₹300 crore in FY24.
| Metric | 2019 | FY24 | FY25 / Q2 FY25 | Change |
|---|---|---|---|---|
| EPS (₹) | 11.27 (Mar‑2019) | - | 43.08 (Mar‑2025) | +281% vs 2019 |
| PBDIT (excl. other income) (₹ crore) | 134.15 | - | 380.82 | +184.1% |
| PBT (₹ crore) | - | 59.28 (Q2 FY24) | 86.27 (Q2 FY25) | +45.52% |
| Net Profit Margin | - | 5.3% (FY24) | 7.0% (FY25) | +1.7 pp |
| Operating Profit Margin | - | - | 8.20% (Q2 FY25) | Decline vs prior period |
| Current Liabilities (₹ crore) | - | 300 (FY24) | 200 (FY25) | Reported -5.0% (as stated) |
- Investors should weigh high EPS and PBDIT growth against the recent dip in operating margin and monitor working‑capital movements (current liabilities trend and cash conversion).
- For investor background and shareholder activity, see: Exploring Dodla Dairy Limited Investor Profile: Who's Buying and Why?
Dodla Dairy Limited (DODLA.NS) - Risk Factors
Dodla Dairy Limited shows mixed signals in recent periods: improving profitability and EPS growth alongside weakening operating margin and working capital shifts. Key risk considerations for investors center on margin compression, operational leverage, liquidity dynamics, and exposure to commodity and market volatility.- Operating margin deterioration: operating profit margin decreased to 8.20% in Q2 FY25, indicating reduced operational efficiency and potential pressure on core earnings if the trend continues.
- Profitability improvement but dependent on non-operating elements: net profit margin improved to 7.0% in FY25 (from 5.3% in FY24), suggesting better bottom-line conversion but requiring monitoring of recurring vs. one-off drivers.
- Revenue-to-profit conversion risk: while PBDIT (excluding other income) rose markedly-from ₹134.15 crore in 2019 to ₹380.82 crore in 2025-sustaining this trajectory depends on cost control and scale benefits.
- Earnings concentration and growth expectations: EPS increased sharply to ₹43.08 in March 2025 from ₹11.27 in March 2019, which raises investor expectations; any slowdown could trigger re-rating risk.
- Short-term profitability volatility: profit before tax was ₹86.27 crore in Q2 FY25, up 45.52% from ₹59.28 crore in Q2 FY24, but quarter-to-quarter swings highlight sensitivity to input costs and demand shifts.
- Liquidity and working capital: current liabilities decreased by 5.0% to ₹200 crore in FY25 from ₹300 crore in FY24, improving short-term solvency but requiring context on current assets and cash conversion cycle.
- Commodity and input-price exposure: margins remain exposed to milk procurement cost, feed, fuel and packaging inflation; adverse movements could compress already-declining operating margins further.
- Regulatory and market risks: price controls, restrictions, or regional supply disruptions in dairy can adversely affect volumes, realizations and margins.
- Execution risk on expansion: capacity additions, supply chain investments or retail initiatives required to justify elevated EPS and PBDIT growth may strain capital allocation and cash flows if execution lags.
| Metric | FY19 | FY24 | FY25 / Q2 FY25 |
|---|---|---|---|
| PBDIT (excl. other income) | ₹134.15 crore | - | ₹380.82 crore (2025) |
| EPS (Mar) | ₹11.27 (2019) | - | ₹43.08 (Mar 2025) |
| Net Profit Margin | - | 5.3% (FY24) | 7.0% (FY25) |
| Operating Profit Margin | - | - | 8.20% (Q2 FY25) |
| Profit Before Tax (Quarter) | - | ₹59.28 crore (Q2 FY24) | ₹86.27 crore (Q2 FY25) - +45.52% |
| Current Liabilities | - | ₹300 crore (FY24) | ₹200 crore (FY25) - -5.0% |
- Monitor trends: track subsequent quarterly operating margin, PBDIT composition (core vs. other income), working capital cycle and sensitivity to milk and input prices.
- Reference for corporate direction: Mission Statement, Vision, & Core Values (2026) of Dodla Dairy Limited.
Dodla Dairy Limited (DODLA.NS) - Growth Opportunities
Dodla Dairy Limited is pursuing a multi-pronged growth strategy centered on expanding its value‑added product portfolio, widening geographical reach and improving investor engagement. Key strategic initiatives and recent performance metrics illustrate both near‑term catalysts and areas requiring operational focus.- Greenfield expansion: ₹280 crore capex in Maharashtra to add 1 million litres per day (LPD) of processing capacity targeted by FY 2026-27, materially boosting procurement and distribution scale.
- Product mix: Accelerated push into value‑added SKUs (flavored milk, UHT, cheese, ghee variants) to lift realization per litre versus commodity milk.
- Geographic expansion: Strengthening presence across southern and western India with new manufacturing and distribution nodes to reduce logistics cost and seasonality impact.
- Investor engagement: Enhanced disclosures and outreach to attract strategic partners and debt markets for funding the ₹280 crore project and working capital needs.
- Export / international growth: Rapid overseas traction-international revenue rose 81.1% YoY to ₹94.4 crore in Q2 FY25-offering diversification beyond domestic cyclicality.
| Metric / Period | Value | Notes |
|---|---|---|
| Net sales (Mar 2019) | ₹1,691.67 crore | Baseline for medium‑term growth comparison |
| Net sales (Mar 2025) | ₹3,720.07 crore | More than doubled vs Mar 2019 |
| International revenue (Q2 FY25) | ₹94.4 crore | Up 81.1% YoY |
| Operating profit margin (Q2 FY25) | 8.20% | Decline in operational efficiency vs prior periods |
| Net profit margin (FY25) | 7.0% | Improved from 5.3% in FY24 |
| Planned capex (Maharashtra greenfield) | ₹280 crore | 1 million LPD capacity by FY 2026-27 |
- Investment implications: Capacity addition and faster growth in value‑added and international segments can drive top‑line expansion and margin improvement over 2-3 years, contingent on channel execution and commodity cost control.
- Operational watchpoints: The drop to an 8.20% operating margin in Q2 FY25 signals margin pressure-management needs to convert revenue growth into operational leverage via better procurement, SKU mix, and distribution efficiencies.
- Capital and funding: The ₹280 crore greenfield project will require disciplined capex execution and likely incremental financing; investor engagement and access to low‑cost capital will be key.

Dodla Dairy Limited (DODLA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.