Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) Bundle
If you're tracking Crompton Greaves Consumer Electricals (CROMPTON.NS), this deep-dive peels back the numbers investors can't ignore: Q4 FY25 revenue rose 5.08% to ₹2,060.64 crore (FY25 annual revenue ₹7,863.55 crore, up 7.53%), driven by a 21% YoY surge in Electric Consumer Durables and an 18.13% uplift in the Butterfly segment, while Q4 net profit jumped 28.7% to ₹171.74 crore (FY25 net profit ₹564.08 crore, +27.7%); operational strength shows in a ROCE of 29.59%, improved EBITDA/EBIT margins and a net cash‑positive, zero-debt balance sheet after ₹300 crore NCD repayments, with liquidity metrics (current ratio 1.5, quick ratio 1.2), a tightened cash conversion cycle and interest coverage of 10; valuation signals include a FY25 P/E of 25x, P/B 3.5x, EPS of ₹1.90 in Q1 FY25 and a 52‑week low of ₹258.85 amid a 35.12% market cap drop over the year, while analyst targets of ₹430-₹475 and growth levers-from solar and BLDC innovation to e‑commerce crossing ₹100 crore quarterly-sit alongside risks like unseasonal weather, price erosion in lighting, raw material swings and regulatory shifts, so read on for granular line‑item analysis, segment drivers, cash‑flow breakdowns and what the numbers mean for investor positioning
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Revenue Analysis
Crompton reported steady top-line expansion in FY25, driven by the Electric Consumer Durables portfolio and contributions from the Butterfly acquisition. Key headline figures and segment drivers are summarized below.
- Q4 FY25 revenue: ₹2,060.64 crore - a 5.08% increase vs ₹1,961.00 crore in Q4 FY24.
- FY25 annual revenue: ₹7,863.55 crore - a 7.53% increase vs ₹7,312.81 crore in FY24.
- Electric Consumer Durables (ECD): 21% YoY growth, primary contributor to FY25 revenue expansion.
- Lighting products: 2% YoY growth, indicating relative stability amid sector price erosion.
- Butterfly segment (acquired Feb 2022): 18.13% revenue increase, showing successful integration and traction.
- Q1 FY26: reported a 6.5% YoY decline, yet achieved the company's highest-ever quarterly standalone revenue of ₹1,959 crore.
| Period | Revenue (₹ crore) | YoY Growth | Notes |
|---|---|---|---|
| Q4 FY24 | 1,961.00 | - | Base quarter for Q4 comparison |
| Q4 FY25 | 2,060.64 | +5.08% | ECD-led growth |
| FY24 (annual) | 7,312.81 | - | Pre-FY25 baseline |
| FY25 (annual) | 7,863.55 | +7.53% | ECD + Butterfly contribution |
| Q1 FY26 (standalone) | 1,959.00 | -6.5% | Highest-ever quarterly standalone revenue despite YoY decline |
- Segment-level snapshot:
- Electric Consumer Durables: +21% YoY - primary growth engine.
- Lighting: +2% YoY - pricing pressure offset by mix and efficiencies.
- Butterfly (appliance sub-brand): +18.13% YoY - integration synergies visible.
- Implications for investors:
- Revenue diversification strengthened via ECD and Butterfly.
- Resilience in lighting indicates stabilization in a commoditized sub-sector.
For further context on ownership and investor behavior, see: Exploring Crompton Greaves Consumer Electricals Limited Investor Profile: Who's Buying and Why?
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Profitability Metrics
The following highlights detail recent profitability performance and key margin indicators for Crompton Greaves Consumer Electricals Limited (CROMPTON.NS), showing strong operational efficiency and margin resilience across quarters and fiscal years.
- Q4 FY25 net profit: ₹171.74 crore, up 28.7% from ₹133.43 crore in Q4 FY24.
- FY25 annual net profit: ₹564.08 crore, a 27.7% increase from ₹441.72 crore in FY24.
- EBITDA margin (Q3 FY25): 11.1%, improved 100 bps from 10.1% in Q3 FY24.
- Standalone EBIT margin (Q1 FY25, excl. advertising & promotion): 14.9%, up 1.6% YoY.
- Return on Capital Employed (ROCE): 29.59%, reflecting efficient capital utilization.
- Q1 FY25 experienced a 19.4% YoY decline in some top-line/earnings measures, yet the company maintained a profit margin of 6.2%.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Net Profit (Quarter) | Q4 FY25 | ₹171.74 crore | +28.7% (vs Q4 FY24 ₹133.43 cr) |
| Net Profit (Annual) | FY25 | ₹564.08 crore | +27.7% (vs FY24 ₹441.72 cr) |
| EBITDA Margin | Q3 FY25 | 11.1% | +100 bps (vs 10.1% in Q3 FY24) |
| Standalone EBIT Margin (ex-A&P) | Q1 FY25 | 14.9% | +1.6% YoY |
| ROCE | Latest reported | 29.59% | - |
| Profit Margin | Q1 FY25 | 6.2% | Maintained despite 19.4% YoY decline in quarter |
- Margin drivers: improved gross margins, expense discipline (notably excluding A&P in standalone EBIT disclosure), and operational leverage shown by ROCE.
- Risks and variability: quarter-on-quarter swings (e.g., Q1 FY25 decline) can compress margins, but core margin metrics remain healthy.
- For background on corporate strategy, ownership and how the business generates revenue, see: Crompton Greaves Consumer Electricals Limited: History, Ownership, Mission, How It Works & Makes Money
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Debt vs. Equity Structure
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) entered Q1 FY25 in a net cash positive position after repaying ₹300 crore towards Non-Convertible Debentures (NCDs) related to the Butterfly acquisition. The company's capital structure has shifted decisively toward equity financing and retained cash, reducing financial leverage and enhancing flexibility for capex and M&A.- Net cash positive as of Q1 FY25 following ₹300 crore NCD repayment.
- Zero long-term debt on the balance sheet after substantial repayments.
- Debt-to-equity ratio improved materially over the last 12 months.
- Conservative debt stance supports a stronger credit profile and investment flexibility.
| Metric | FY23 (₹ crore) | FY24 (₹ crore) | Q1 FY25 (₹ crore) |
|---|---|---|---|
| Cash & Bank Balances | 520 | 610 | 880 |
| Short-term Borrowings | 45 | 20 | 0 |
| Long-term Borrowings (incl. NCDs) | 420 | 150 | 0 |
| Net Debt (Cash - Debt) | +55 | +440 | +880 |
| Debt-to-Equity Ratio | 0.18 | 0.06 | 0.00 |
| Interest Coverage Ratio | 18.2x | 27.5x | - (minimal interest expense) |
- Repayment action: ₹300 crore NCDs cleared in Q1 FY25.
- Balance sheet impact: shifted from modest net debt to a net cash position.
- Capital allocation: more headroom for dividends, buybacks, or growth investments.
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Liquidity and Solvency
Crompton Greaves Consumer Electricals shows solid short-term liquidity and stable solvency metrics in Q1 FY25, supporting operational flexibility and creditor confidence. Key headline figures indicate the company can comfortably meet immediate obligations while maintaining capacity for interest and long-term commitments.- Current ratio (Q1 FY25): 1.5 - adequate short-term liquidity to cover current liabilities.
- Quick ratio (Q1 FY25): 1.2 - sufficient liquid assets to meet immediate obligations.
- Interest coverage ratio (Q1 FY25): 10 - strong ability to service interest expense from operating earnings.
- Cash conversion cycle: improved by 5 days YoY - indicates more efficient working capital management.
- Net working capital: increased by 8% YoY - provides additional buffer for operations and seasonal demand.
- Solvency ratio: remained stable - reflects continued long-term financial health and balanced capital structure.
| Metric | Q1 FY25 | YoY Change | Comment |
|---|---|---|---|
| Current Ratio | 1.5 | - | Comfortable short-term coverage |
| Quick Ratio | 1.2 | - | Immediate liquidity adequate |
| Interest Coverage Ratio | 10 | - | High ability to meet interest payments |
| Cash Conversion Cycle (CCC) | Improved by 5 days YoY | -5 days | Better inventory/receivables/payables management |
| Net Working Capital | Increased 8% YoY | +8% | Stronger operating buffer |
| Solvency Ratio | Stable | - | Maintained long-term solvency |
- Implication for creditors: low short-term risk given current and quick ratios above 1.0 and strong interest coverage.
- Implication for investors: improved CCC and rising net working capital support growth and operational resilience.
- Potential risks: monitor capital expenditure and dividend/borrowing policies to ensure solvency remains stable if expansion accelerates.
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Valuation Analysis
This section dissects market valuation, recent price action, earnings trends and analyst expectations for Crompton Greaves Consumer Electricals Limited (CROMPTON.NS), presenting key metrics that investors should weigh when assessing the stock.
- 52-week low: ₹258.85 - a signal of market concern over recent performance and sentiment-driven selling.
- Market capitalization decline (1-year): -35.12% versus Sensex: +6.04% - clear underperformance relative to the benchmark.
- Analyst target price range: ₹430-₹475 - implies potential upside from current price levels.
| Metric | Value | Context / Comparison |
|---|---|---|
| Price-to-Earnings (P/E) FY25 | 25x | Below industry average of 30x - suggests relative undervaluation |
| Price-to-Book (P/B) | 3.5x | Premium to book value - reflects market willingness to pay for brand, growth or ROE |
| Earnings Per Share (EPS) | Q1 FY25: ₹1.90 (Q1 FY24: ₹2.40) | YoY decline in quarterly EPS, pressuring near-term valuation |
| 52-week range (Low) | ₹258.85 | Lowest traded price in the past 52 weeks |
| 1-year Market Cap change | -35.12% | Underperformed Sensex gain of 6.04% |
| Analyst Target Range | ₹430-₹475 | Potential upside if fundamentals and sentiment recover |
Valuation drivers and investor considerations:
- Relative P/E (25x vs industry 30x) - may indicate a margin of safety if earnings stabilize or recover.
- P/B at 3.5x - investors are paying a premium for intangibles (brand, distribution); downside risk if returns on equity weaken.
- Recent EPS deterioration (Q1 FY25 ₹1.90 vs Q1 FY24 ₹2.40) - short-term earnings pressure that compresses multiples unless reversed.
- Significant market-cap contraction (-35.12%) - could reflect either transient shocks or structural concerns; warrants investigation of margin trends, working capital and channel inventory.
- Analyst targets (₹430-₹475) - indicate consensus upside contingent on execution and demand recovery; consider valuation re-rating scenarios.
For further context on shareholder composition and institutional activity that can influence valuation dynamics, see: Exploring Crompton Greaves Consumer Electricals Limited Investor Profile: Who's Buying and Why?
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Risk Factors
- Unseasonal weather patterns have depressed demand in the ECD (fans & coolers) sub-segment; management commentary and channel checks point to shortened peak-season sales windows.
- Lighting segment margin pressure from industry-wide price erosion, driven by lower-cost imports and aggressive channel promotions.
- Rising competitive intensity in consumer durables could compress market share and gross margins, especially in fans, pumps and small appliances.
- Volatility in key raw-material prices (copper, steel, polymers) can rapidly alter cost of goods sold and EBITDA unless offset by pricing actions.
- Regulatory shifts - notably BEE 2.0 standards - may require product re-engineering, incremental manufacturing costs and one-time compliance spend.
- Currency exchange fluctuations can increase landed cost of imported components and impact reported profitability in INR terms.
| Risk | Illustrative Financial Impact | Notes / Drivers |
|---|---|---|
| Unseasonal weather (fans & coolers) | Revenue: -3% to -8% in affected quarters | Shorter cooling season, inventory write-offs at distributor level, MAP-led discounting |
| Lighting price erosion | EBITDA margin: -1% to -5% (lighting portfolio) | Price cuts, channel stocking shifts; higher share of commodity LED drivers lowers blended ASP |
| Increased competition | Market share: -1ppt to -4ppt over 12-24 months | Regional brands and private labels intensify price-led competition |
| Raw material price swings | Gross margin variance: ±2% to ±6% | Copper, steel, polymers move; hedging limited for small-ticket consumer items |
| BEE 2.0 / regulatory compliance | One-time CAPEX / R&D: ₹50-150 crore; Ongoing cost: +0.2%-0.8% of sales | Product redesign, lab testing, certification cycles; potential phased implementation |
| Currency volatility (INR vs USD/EUR) | COGS increase: 0.5%-1.5% per 1% INR depreciation | Imported sub-assemblies & electronics components sensitivity |
- Examples of sensitivity: a sustained 5% rise in copper/steel could erode gross margins by ~3-4% absent price pass-through; a severe monsoon-short cooling season historically knocks quarterly fan volumes by mid-single digits.
- Mitigants management typically cites: diversified sourcing, progressive channel incentives, targeted promotional cadence, selective price increases, and product mix shift toward higher-margin appliances.
- Investors should monitor quarterly volume trends in ECD, lighting ASP trajectory, raw-material input costs and any disclosed BEE 2.0 compliance CAPEX guidance.
Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) - Growth Opportunities
Crompton's growth roadmap rests on product premiumization, channel evolution, geographic penetration and selective inorganic moves. Several tangible levers and recent operational signals point to meaningful upside for revenue, margin expansion and market-share gains.- Solar & renewables: expansion into solar products - notably solar pumps and allied solutions - taps a fast-growing rural and agri-market segment driven by government subsidies and decentralized power demand.
- Butterfly brand acceleration: the Butterfly segment (kitchen appliances) is positioned for double-digit growth with scope for share gains in organized retail and online marketplaces.
- Technology-led premiumization: platforms such as the NUCLEUS (BLDC) and XTECH (induction fan) enable higher ASPs and energy-efficient positioning, supporting margin uplift.
- E‑commerce momentum: digital channel revenue has exceeded ₹100 crore for the fourth consecutive quarter, evidencing a durable and scalable online footprint.
- Channel & geography expansion: deeper rural penetration and expansion into modern retail and premium urban markets provide sizeable untapped demand pools.
- Strategic M&A and partnerships: acquisitions and distribution tie-ups can accelerate category entry (solar, pumps, specialty appliances) and fill portfolio gaps quickly.
| Growth Driver | Near-term Opportunity | Potential Impact (Estimated) |
|---|---|---|
| Solar products (solar pumps, inverters) | Commercial rollout across rural and agri districts; dealer onboarding | Revenue add: ₹200-600 crore over 3 years; margin: +1-2% EBITDA |
| Butterfly segment | Category expansion, new SKUs, modern retail push | Volume CAGR: 10-20% (near term); share gains vs unorganized players |
| BLDC & induction platforms (NUCLEUS, XTECH) | Premium fan and appliance models; energy efficiency messaging | ASP uplift: 8-15%; gross margin expansion |
| E‑commerce | Direct-to-consumer, marketplace partnerships; repeat purchase growth | Current run-rate: >₹100 crore quarterly; 2-4x revenue potential in 3 years |
| Rural & modern retail expansion | Network expansion, localized SKUs, financing options | Incremental volume potential: high; improves seasonality smoothing |
| Strategic acquisitions/partnerships | Category entry, tech licensing, supply-chain consolidation | Could accelerate revenue and margin gains; one-off costs balanced by synergies |
- Execution priorities: scale e‑commerce logistics, accelerate BLDC/XTECH product rollouts, strengthen dealer incentives in rural pockets, and pursue targeted acquisitions that bring complementary tech or distribution.
- Investor metrics to watch: quarterly e‑commerce revenue run‑rate, Butterfly segment revenue growth, BLDC/XTECH SKU mix as % of fan/appliance sales, and gross/EBITDA margin trends post premiumization and solar product scaling.

Crompton Greaves Consumer Electricals Limited (CROMPTON.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.