ZENKOKU HOSHO Co.,Ltd. (7164.T) Bundle
ZENKOKU HOSHO Co., Ltd. is drawing investor attention after reporting annual revenue of ¥56.97 billion for the fiscal year ending March 31, 2025 - a 10.33% year-over-year increase that outpaces the Diversified Financial industry average of 6.7% - while net income rose to ¥32.09 billion (+11.44%), supported by an exceptional operating margin of 72.46% and an EBITDA margin of 74.21%; the company's market capitalization stands at ¥413.99 billion (Dec 12, 2025) with a P/E of 13.21 and a dividend yield of 4.52% (annual dividend ¥140.00), balanced against a conservative debt-to-equity ratio of 0.13, net cash of ¥92.40 billion, total assets of ¥476.61 billion and total liabilities of ¥248.61 billion, an Altman Z-Score of 2.3 and a Piotroski F-Score of 6, while strong cash generation-operating cash flow of ¥33.09 billion and free cash flow of ¥32.99 billion-plus revenue per employee of approximately ¥154.4 million and strategic acquisitions underline both efficiency and growth potential.
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Revenue Analysis
ZENKOKU HOSHO reported steady top-line expansion driven by core guarantees and strategic M&A. Annual revenue for the fiscal year ending March 31, 2025 reached ¥56.97 billion, a 10.33% increase from ¥51.64 billion in the prior fiscal year, continuing a multi-year growth trend.- FY ended Mar 31, 2025 revenue: ¥56.97 billion (↑10.33% vs FY2024)
- FY ended Mar 31, 2024 revenue: ¥51.64 billion (↑2.72% vs FY2023)
- TTM ended Sep 30, 2025 revenue growth: +10.39% (vs prior 12-month period)
- Revenue per employee: ≈ ¥154.4 million, indicating operational efficiency
- Market capitalization (Dec 12, 2025): ¥413.99 billion
- Revenue growth vs Diversified Financial industry average: 10.33% vs 6.7% (outperformance)
- Growth drivers include organic volume expansion and strategic acquisitions that expanded market presence
| Period | Revenue (¥bn) | YoY Growth | Notes |
|---|---|---|---|
| FY Mar 31, 2023 | ¥50.25 | - | Base year for subsequent growth |
| FY Mar 31, 2024 | ¥51.64 | +2.72% | Modest organic growth |
| FY Mar 31, 2025 | ¥56.97 | +10.33% | Acquisitions + higher guarantee volumes |
| TTM Sep 30, 2025 | ¥62.83 | +10.39% (vs prior TTM) | Latest trailing performance |
- Investor signal: market cap of ¥413.99 billion (Dec 12, 2025) reflects premium valuation relative to peers given higher-than-industry revenue growth.
- Operational benchmark: revenue per employee ≈ ¥154.4 million supports a narrative of scalable operations.
- M&A impact: targeted acquisitions have contributed to both immediate revenue uplift and longer-term cross-sell opportunities.
ZENKOKU HOSHO Co.,Ltd. (7164.T) Profitability Metrics
ZENKOKU HOSHO Co.,Ltd. (7164.T) delivered robust profitability in the fiscal year ending March 31, 2025, driven by high operating leverage and tight cost control. Key headline figures and metric interpretations are summarized below.| Metric | Value | Notes |
|---|---|---|
| Net Income (FY ending Mar 31, 2025) | ¥32.09 billion | ↑ 11.44% from ¥28.80 billion (prior year) |
| Operating Margin | 72.46% | Very high operational efficiency |
| Profit Margin (Net Margin) | 54.75% | Strong end-to-end profitability |
| EBITDA Margin | 74.21% | Indicative of strong core earnings |
| Earnings Per Share (TTM) | ¥235.95 | Trailing twelve months EPS |
| Price-to-Earnings (P/E) | 13.21 | Reasonable valuation relative to earnings |
| Return on Equity (ROE) | 13.8% | Effective use of shareholder capital |
- Net income growth of 11.44% signals sustained earnings momentum year-over-year.
- Operating and EBITDA margins above 70% indicate a business model with low variable costs and high scalability.
- Profit margin above 50% shows efficient conversion of revenue into net profits.
- P/E of 13.21 combined with EPS of ¥235.95 suggests the market is valuing earnings conservatively relative to profitability.
- ROE at 13.8% reflects solid returns for shareholders without excessive leverage.
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Debt vs. Equity Structure
ZENKOKU HOSHO's balance-sheet posture through June 2025 shows a capital structure tilted strongly toward equity and cash, with modest borrowings relative to its asset base.- Total assets: ¥476.61 billion (June 2025)
- Total liabilities: ¥248.61 billion
- Total debt (borrowings): ¥30.00 billion
- Equity (book value): ¥230.02 billion
- Net cash position: ¥92.40 billion
- Book value per share: ¥1,731.33
- Altman Z-Score: 2.3
| Metric | Amount (¥bn) / Value | Notes |
|---|---|---|
| Total assets | ¥476.61 | Asset base size as of June 2025 |
| Total liabilities | ¥248.61 | Includes debt and other liabilities |
| Total debt (interest-bearing) | ¥30.00 | Low absolute borrowings |
| Equity (book value) | ¥230.02 | Shareholders' book capital |
| Net cash | ¥92.40 | Cash minus debt; strong liquidity buffer |
| Debt-to-Equity Ratio | ~0.13 | ¥30.00 / ¥230.02 - low leverage |
| Debt-to-Assets Ratio | ~0.52 | ¥248.61 liabilities / ¥476.61 assets (liabilities-to-assets ≈ 0.52) |
| Book value per share | ¥1,731.33 | Net asset value per share |
| Altman Z-Score | 2.3 | Moderate bankruptcy risk indication |
- Low financial leverage (debt-to-equity ≈ 0.13) reduces interest-rate and refinancing risk.
- Substantial net cash (¥92.40bn) provides operational flexibility, capacity for buybacks/dividends, or opportunistic M&A.
- Equity-heavy structure with book value per share of ¥1,731.33 offers a tangible floor for downside valuation analyses.
- Liabilities-to-assets near 0.52 reflect that about half the asset base is financed by liabilities; monitor composition of those liabilities beyond interest-bearing debt.
- Altman Z-Score of 2.3 signals moderate distress risk - warrants watching earnings consistency and asset quality despite strong cash.
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Liquidity and Solvency
Key short-term liquidity and solvency metrics for ZENKOKU HOSHO Co.,Ltd. (7164.T) as of June 2025 demonstrate ample cash reserves, solid cash generation and a conservative balance between current assets and liabilities.
- Cash & cash equivalents: ¥122.40 billion
- Total current assets: ¥137.74 billion
- Working capital: ¥101.06 billion
- Operating cash flow: ¥33.09 billion
- Free cash flow: ¥32.99 billion
- Current ratio: ≈ 1.28
- Quick ratio: ≈ 1.28 (excluding inventory)
- Piotroski F-Score: 6
| Metric | Value (¥ billion) | Notes |
|---|---|---|
| Cash & cash equivalents | 122.40 | High cash buffer |
| Total current assets | 137.74 | Includes receivables and short-term investments |
| Current liabilities | ~107.65 | Implied from current ratio (137.74 / 1.28) |
| Working capital | 101.06 | Current assets minus current liabilities |
| Operating cash flow | 33.09 | Cash generated from operations |
| Free cash flow | 32.99 | After capex |
| Current ratio | 1.28 | Indicates adequate short-term liquidity |
| Quick ratio | 1.28 | Strong immediate liquidity (inventory excluded) |
| Piotroski F-Score | 6 | Moderate financial strength |
For broader context on strategy and corporate priorities, see Mission Statement, Vision, & Core Values (2026) of ZENKOKU HOSHO Co.,Ltd.
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Valuation Analysis
ZENKOKU HOSHO Co.,Ltd. (7164.T) displays valuation characteristics that combine reasonable earnings multiples, a substantial dividend return, and solid cash-generation metrics. Below are the key valuation metrics investors typically review and how this company stacks up.- Market capitalization: ¥413.99 billion - reflects the company's size on the Tokyo market.
- Price-to-Earnings (P/E) ratio: 13.21 - suggests shares are priced at a moderate multiple of earnings.
- Price-to-Book (P/B) ratio: 1.88 - indicates the stock trades at a premium to its book value.
- Dividend yield: 4.52% with an annual dividend of ¥140.00 per share - provides attractive cash return to shareholders.
- Earnings yield: ~7.74% - (EPS/Price) signaling potential undervaluation relative to earnings.
- Free Cash Flow yield: 8.04% - strong FCF generation relative to market value.
- Altman Z-Score: 2.3 - denotes moderate distress risk; below the safe zone but not in immediate distress territory.
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | ¥413.99 billion | Large-cap exposure on TSE |
| P/E Ratio | 13.21 | Reasonable valuation vs. earnings |
| P/B Ratio | 1.88 | Trading at premium to book |
| Dividend (annual) | ¥140.00 per share | Stable cash return; supports 4.52% yield |
| Dividend Yield | 4.52% | Above average income for equity investors |
| Earnings Yield | ~7.74% | Inverse of P/E; indicates earnings relative to price |
| Free Cash Flow Yield | 8.04% | Strong cash generation relative to market cap |
| Altman Z-Score | 2.3 | Moderate bankruptcy risk - warrants monitoring |
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Risk Factors
ZENKOKU HOSHO's recent financial metrics present a mixed risk profile: very strong profitability alongside signals of potential balance-sheet stress and market skepticism. Investors should weigh high margins and low financial leverage against moderate bankruptcy risk, material asset-level indebtedness, and the company's middling fundamental-quality score.- Altman Z-Score: 2.3 - indicates moderate bankruptcy risk (zone of concern between safe and distress).
- Piotroski F-Score: 6 - reflects moderate financial strength; evidence of profitability and efficiency but room for operational or balance-sheet improvement.
- Debt-to-Equity Ratio: 0.13 - low leverage on an equity basis, limiting upside from debt-financed growth but reducing interest-burden risk.
- Debt-to-Assets Ratio: ~0.52 - suggests over half of assets are financed by liabilities, implying moderate balance-sheet risk despite low debt/equity.
- Operating Margin: 72.46% and Net Profit Margin: 54.75% - very strong margins, but potentially vulnerable to market or regulatory shifts.
- Earnings Yield: ~7.74% - may indicate undervaluation or market skepticism about sustainability of earnings.
| Metric | Value | Interpretation |
|---|---|---|
| Altman Z-Score | 2.3 | Moderate bankruptcy risk - caution advised |
| Piotroski F-Score | 6 | Moderate financial health; mixed signals on quality |
| Debt-to-Equity | 0.13 | Low leverage; conservative capital structure |
| Debt-to-Assets | ~0.52 | Over 50% of assets funded by liabilities - moderate risk |
| Operating Margin | 72.46% | High operational profitability |
| Profit Margin | 54.75% | Strong bottom-line conversion |
| Earnings Yield | ~7.74% | Potential undervaluation or market skepticism |
- Liquidity and working-capital sensitivity: high margins can mask short-term liquidity gaps if receivables, payables, or contingent liabilities shift.
- Sustainability risk: with exceptionally high margins, any competitive pressure, regulatory change, or cost inflation could materially compress profitability and affect market valuation.
- Leverage paradox: low debt-to-equity reduces insolvency risk from interest but combined with debt-to-assets ~0.52 suggests balance-sheet financing concentration that merits detailed review of asset quality and off-balance-sheet exposures.
- Market perception vs. fundamentals: the ~7.74% earnings yield points to either an attractive entry or existing skepticism - investigate investor sentiment, sector comparables, and recent guidance.
- Scorecard limitations: Altman Z and Piotroski provide useful signals but are not definitive-use alongside cash-flow analysis, covenant review, and scenario stress-testing.
ZENKOKU HOSHO Co.,Ltd. (7164.T) - Growth Opportunities
ZENKOKU HOSHO's recent operational and market metrics point to clear growth potential relative to peers and attractive returns for income-oriented investors. Key indicators show revenue and earnings momentum, supportive cash flow generation, and continuing analyst confidence.- Revenue growth (FY ending 2025-03): 10.33% vs. Diversified Financial industry average 6.7% - outperformance signals stronger top-line expansion.
- Market capitalization change (1-year): +8.32% - reflects rising investor confidence and price appreciation.
- Expected EPS growth: +9.5% to ¥459 - indicates improving profitability on a per-share basis.
- Analyst price target: Nomura raised target to ¥3,250 - suggests consensus upside expectations.
- Dividend profile: annual dividend ¥140.00 per share; dividend yield 4.52% - attractive income component.
- Free cash flow yield: 8.04% - strong cash generation that can fund reinvestment, dividends, and potential buybacks.
| Metric | Value | Comment |
|---|---|---|
| Revenue growth (FY 2025) | 10.33% | Outpaces industry average of 6.7% |
| Industry average revenue growth | 6.7% | Diversified Financials benchmark |
| Market capitalization (1‑yr change) | +8.32% | Reflects investor confidence |
| Expected EPS (next period) | ¥459 (↑9.5%) | Earnings momentum |
| Nomura price target | ¥3,250 | Analyst upgrade indicating upside |
| Annual dividend | ¥140.00 | Yield 4.52% |
| Dividend yield | 4.52% | Attractive relative to peers |
| Free cash flow yield | 8.04% | Strong cash generation capacity |
- Investor appeal: combination of 4.52% yield and double-digit revenue/EPS growth supports both income and growth mandates.
- Balance-sheet and cash flow: high free cash flow yield underpins capacity for dividends and strategic investments.
- Valuation/market view: market cap +8.32% and raised price target are signals of market and analyst conviction.

ZENKOKU HOSHO Co.,Ltd. (7164.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.