Mitsubishi Heavy Industries, Ltd. (7011.T) Bundle
Dig into Mitsubishi Heavy Industries' latest financial snapshot: with fiscal 2025 revenue of ¥5.03 trillion (up 7.95% year-over-year) yet a TTM revenue of ¥4.84 trillion (down 0.88% YoY), investors must weigh strong top-line momentum-five-year revenue growth averaging 10.81% annually-against signals of slowing sales; profitability shows net income of ¥245.4 billion for FY2025 (TTM net income ¥253.24 billion) and a 4.92% profit margin with ROE at 10.79%, while valuation metrics (trailing P/E 55.15, EV/EBITDA 21.72, P/S 2.81) and a Peter Lynch fair value implying downside to the current ¥4,208 share price add tension to the balance sheet picture that includes ¥1.15 trillion total debt, ¥671.88 billion cash, free cash flow of ¥493.93 billion, a debt-to-equity of 0.48, and a solid order backlog of ¥6.4 trillion alongside projected operating profit growth of 9.6% for FY2026 and strategic upside from offshore wind and AI/IoT initiatives-read on to parse how these figures translate into risks, valuation questions, and potential catalysts for MHI.}
Mitsubishi Heavy Industries, Ltd. (7011.T) - Revenue Analysis
Mitsubishi Heavy Industries reported headline revenue of 5.03 trillion yen for the fiscal year ended March 31, 2025, representing a 7.95% year-over-year increase driven largely by aerospace and defense demand. Trailing twelve months (TTM) revenue as of September 30, 2025, stood at 4.84 trillion yen, a slight decline of 0.88% YoY, signaling potential deceleration after FY2025 strength.- FY ended Mar 31, 2025 revenue: 5.03 trillion yen (+7.95% YoY)
- TTM revenue (to Sep 30, 2025): 4.84 trillion yen (-0.88% YoY)
- Revenue per employee: ~62.67 million yen
- 5-year CAGR (revenue): 10.81% annually
| Metric | Value |
|---|---|
| FY 2025 Revenue | 5.03 trillion yen |
| TTM Revenue (Sep 30, 2025) | 4.84 trillion yen |
| Revenue Growth (FY 2025 YoY) | +7.95% |
| TTM Revenue Change (YoY) | -0.88% |
| Revenue per Employee | 62.67 million yen |
| Market Capitalization | 13.61 trillion yen |
| Price-to-Sales (P/S) | 2.81 |
| EV / EBITDA | 21.72 |
| 5-Year Revenue CAGR | 10.81% annually |
- Aerospace & defense: primary contributors to FY2025 revenue pickup, supporting margin improvement potential.
- Order book sensitivity: defense contracts tend to be lumpy; a strong FY2025 can coexist with TTM softness if deliveries or timing shift.
- Workforce efficiency: 62.67M yen revenue per employee indicates solid productivity versus heavy-industry peers.
- Valuation tension: market cap of 13.61T yen and P/S of 2.81 plus EV/EBITDA of 21.72 point to a premium multiple that requires sustained revenue and margin performance to justify.
Mitsubishi Heavy Industries, Ltd. (7011.T) - Profitability Metrics
Mitsubishi Heavy Industries, Ltd. reported net income of 245.4 billion yen for the fiscal year ending March 31, 2025, representing a 10.55% increase year-over-year. The trailing twelve months (TTM) net income as of September 30, 2025, stands at 253.24 billion yen, continuing an upward earnings trend. Key profitability ratios show moderate operating efficiency but suggest room for improvement relative to peers.- Net income (FY ended Mar 31, 2025): 245.4 billion yen (+10.55% YoY)
- TTM Net income (as of Sep 30, 2025): 253.24 billion yen
- Return on Equity (ROE): 10.79% - below industry average
- Profit margin: 4.92% - portion of revenue retained as profit
- Operating margin: 6.63% - core operations' efficiency
- Earnings Per Share (EPS): 72.38 yen
- Trailing P/E ratio: 55.15 - indicating a premium valuation
| Metric | Value | Comment |
|---|---|---|
| Net Income (FY 2025) | 245.4 billion JPY | 10.55% growth YoY |
| TTM Net Income (Sep 30, 2025) | 253.24 billion JPY | Recent upward trend |
| Return on Equity (ROE) | 10.79% | Below industry average |
| Profit Margin | 4.92% | Net profitability from revenue |
| Operating Margin | 6.63% | Core operations efficiency |
| EPS | 72.38 JPY | Earnings per share |
| Trailing P/E | 55.15 | Higher valuation multiple |
Mitsubishi Heavy Industries, Ltd. (7011.T) - Debt vs. Equity Structure
- Total debt: ¥1.15 trillion
- Total liabilities: ¥4.25 trillion
- Stockholders' equity: ¥2.38 trillion
- Debt-to-equity ratio: ~0.48
- Current ratio: 1.22
- Cash and cash equivalents: ¥671.88 billion
- Free cash flow: ¥493.93 billion
- Operating cash flow to net income ratio: healthy (supports operational sustainability)
| Metric | Amount (¥) | Notes |
|---|---|---|
| Total Debt | 1,150,000,000,000 | Interest-bearing obligations |
| Total Liabilities | 4,250,000,000,000 | Includes debt, payables, provisions |
| Stockholders' Equity | 2,380,000,000,000 | Book value attributable to shareholders |
| Debt-to-Equity Ratio | 0.48 | Moderate leverage |
| Current Ratio | 1.22 | Short-term liquidity coverage |
| Cash & Cash Equivalents | 671,880,000,000 | Immediate liquidity buffer |
| Free Cash Flow | 493,930,000,000 | Strong cash generation |
| Operating Cash Flow / Net Income | - | Reported as healthy; supports operations |
- Leverage profile: debt-to-equity ~0.48 points to moderate use of debt relative to shareholder capital, with total liabilities still sizable at ¥4.25T.
- Liquidity: current ratio 1.22 and ¥671.88B in cash provide a buffer for near-term obligations.
- Cash generation: FCF of ¥493.93B strengthens balance-sheet flexibility for capex, debt servicing or shareholder returns.
- Operational resilience: a healthy operating cash flow to net income ratio indicates quality of earnings and sustainability of operations.
Mitsubishi Heavy Industries, Ltd. (7011.T) - Liquidity and Solvency
Mitsubishi Heavy Industries, Ltd. shows solid short-term liquidity and moderate leverage as of the reporting date.- Cash and cash equivalents (Sep 30, 2025): 671.88 billion yen - a strong liquidity buffer for operations and near-term obligations.
- Current ratio: 1.22 - current assets cover current liabilities by a comfortable margin, though not excessive.
- Quick ratio: not specified in disclosures here; excluding inventory would provide additional precision on immediate liquidity.
- Free cash flow: 493.93 billion yen - indicates robust cash generation after capex for reinvestment and deleveraging.
- Operating cash flow to net income: characterized as healthy - operating cash generation supports reported earnings and recurring operations.
- Debt-to-equity ratio: 0.48 - moderate financial leverage, providing balance between growth financing and creditor risk.
| Metric | Value | Interpretation |
|---|---|---|
| Cash & Cash Equivalents (Sep 30, 2025) | 671.88 billion JPY | Strong immediate liquidity |
| Current Ratio | 1.22 | Adequate short-term coverage |
| Quick Ratio | Not specified | Would clarify liquidity excluding inventories |
| Free Cash Flow | 493.93 billion JPY | Healthy cash available for investment/debt service |
| Operating Cash Flow / Net Income | Described as healthy | Suggests strong cash quality of earnings |
| Debt-to-Equity Ratio | 0.48 | Moderate leverage; room to raise debt if needed |
- Investor considerations: monitor working capital trends (accounts receivable, inventory turnover), maturity profile of interest-bearing debt, and any near-term large capex or M&A that could strain liquidity.
- For context on the company's broader profile, see: Mitsubishi Heavy Industries, Ltd.: History, Ownership, Mission, How It Works & Makes Money
Mitsubishi Heavy Industries, Ltd. (7011.T) - Valuation Analysis
- Trailing P/E: 55.15 - indicates the stock is trading at a significant premium to last 12 months' earnings.
- Forward P/E: 45.57 - suggests expected earnings still leave the stock priced richly.
- PEG Ratio: 2.60 - implies price growth outpaces earnings growth, signaling potential overvaluation.
- EV/EBITDA: 21.72 - a relatively high multiple versus typical industrial peers, pointing to an expensive enterprise valuation.
- Price-to-Sales (P/S): 2.81 - the market is valuing sales at a premium.
- Market Capitalization: ¥13.97 trillion; Enterprise Value: ¥14.36 trillion - EV slightly above market cap, reflecting net debt or minority interests.
- Peter Lynch fair value estimate: ¥1,862.89 → implied downside ≈ 55.73% from current market price ¥4,208.00.
| Metric | Value | Interpretation |
|---|---|---|
| Current Price | ¥4,208.00 | Market reference point |
| Trailing P/E | 55.15 | High relative to historical/peer norms |
| Forward P/E | 45.57 | Premium on expected earnings |
| PEG Ratio | 2.60 | Price > growth-adjusted earnings |
| EV/EBITDA | 21.72 | Elevated enterprise multiple |
| P/S Ratio | 2.81 | Premium on sales |
| Market Capitalization | ¥13.97 trillion | Equity market value |
| Enterprise Value | ¥14.36 trillion | Enterprise-level valuation |
| Peter Lynch Fair Value | ¥1,862.89 | Implied downside ≈ 55.73% |
- Investor implications: elevated multiples (P/E, EV/EBITDA, P/S) warrant scrutiny of growth assumptions, margin sustainability, and capital expenditure plans.
- Risk considerations: a high PEG and P/E leave limited margin for earnings disappointment or macroeconomic headwinds.
- Potential catalysts to justify premium: accelerating order book, margin expansion, or successful deleveraging that raises forward earnings materially.
Mitsubishi Heavy Industries, Ltd. (7011.T) - Risk Factors
Mitsubishi Heavy Industries, Ltd. (7011.T) faces a cluster of interrelated risks that can materially affect cash flows, margins and strategic flexibility. Below are the principal risk drivers, quantified exposures where available, and typical mitigation levers the company can deploy.
- U.S. tariff policy exposure - Turbine components and other precision parts sourced from the U.S. are subject to tariff and trade-policy shifts that can raise landed costs. MHI has signaled passing portions of higher input costs to customers via price adjustments, but this can compress order volumes in price-sensitive segments.
- Global economic slowdown - Weak demand in aerospace, defense procurement cycles, and energy infrastructure spending would reduce order intake and prolong backlog conversion.
- High leverage - Total consolidated interest-bearing debt of approximately ¥1.15 trillion limits financial flexibility, raises refinancing risk, and increases sensitivity to higher global interest rates.
- Foreign exchange volatility - Yen strength reduces reported JPY revenues and profitability of exports and overseas affiliates; contemporaneous currency moves can swing consolidated operating profit materially.
- Supply-chain disruptions - Shortages or price spikes for steel, rare alloys, semiconductors and other critical inputs can delay deliveries and force higher procurement costs.
- Geopolitical tensions - Operations and contracts in sensitive regions may be delayed, curtailed or face additional compliance and insurance costs due to sanctions, export controls or military conflict.
Key quantitative snapshot (selected consolidated metrics for context):
| Metric | Value (JPY) | Notes |
|---|---|---|
| Revenue (annual) | ¥3.5 trillion | Recent consolidated sales (approx.) |
| Operating income | ¥150 billion | Operating profit margin near 4-5% |
| Net income | ¥70 billion | After tax and one-offs |
| Total interest-bearing debt | ¥1.15 trillion | Reported consolidated debt load |
| Cash & equivalents | ¥300 billion | Available liquidity cushion |
| Annual interest expense | ¥25 billion | Approximate carrying cost of debt |
- Debt-service sensitivity - With ¥1.15 trillion debt and ~¥25 billion annual interest, a sustained 1% rise in average borrowing costs could increase interest expense by ~¥11-12 billion annually (depending on maturity profile and floating vs fixed mix).
- FX sensitivity example - A 10% yen appreciation against major currencies can reduce reported overseas revenue by a mid-single-digit percentage point impact to consolidated top line, and compress operating income if hedges are limited.
Operational and strategic mitigants MHI typically employs:
- Price pass-throughs and contract re-pricing in new orders to offset tariff and input-cost inflation.
- Hedging of FX exposures (for receivables/payables) and diversification of procurement sources to reduce single-country tariff vulnerability.
- Balance-sheet management: targeting cash generation from high-margin aftermarket and service revenue, selective divestments, and staged capex to preserve liquidity.
- Supply-chain resilience measures: multi-sourcing, buffer inventories for critical components, and strategic supplier partnerships.
- Geopolitical risk management: contract clauses, insurance, and shifting production footprints where feasible.
For deeper context on shareholder composition and investor interest drivers that intersect with these risk factors, see: Exploring Mitsubishi Heavy Industries, Ltd. Investor Profile: Who's Buying and Why?
Mitsubishi Heavy Industries, Ltd. (7011.T) - Growth Opportunities
Mitsubishi Heavy Industries, Ltd. (7011.T) is positioned to capitalize on multiple growth vectors across defense, energy, infrastructure and digital manufacturing. Recent company projections, order visibility and strategic partnerships underpin a favorable medium-term outlook.- Operating profit guidance: MHI projects a 9.6% increase in operating profit for the fiscal year ending March 2026, driven primarily by defense sector demand and service revenues.
- Order backlog: A robust order backlog of ¥6.4 trillion provides revenue visibility and near-term execution leverage across power, aerospace and defense contracts.
- Offshore wind JVs: Strategic joint ventures in offshore wind are expected to produce revenues exceeding ¥100 billion by 2025, accelerating MHI's renewable-energy footprint.
- Digital partnerships: Collaborations with AI and IoT firms aim to enhance smart manufacturing capabilities, with potential productivity gains of approximately 15% in select factories and supply-chain operations.
- Sustainable-energy focus: Continued investment in nuclear, wind and advanced gas-turbine technologies aligns with decarbonization trends and offers contract opportunities in global markets.
- Large-scale infrastructure pipeline: Participation in power generation, industrial plant builds and defense systems provides sizable contract wins both domestically and internationally.
| Metric | Value / Detail |
|---|---|
| Projected operating profit increase (FY ending Mar 2026) | 9.6% |
| Order backlog | ¥6.4 trillion |
| Offshore wind JV revenue target (by 2025) | ¥100+ billion |
| Estimated productivity uplift from AI/IoT | ~15% |
| Key market focuses | Defense, power generation, nuclear, offshore wind, gas turbines, smart manufacturing |
- Defense momentum: Elevated global defense spending supports higher-margin systems and long-term maintenance contracts; MHI's backlog includes multi-year defense projects contributing to the operating profit forecast.
- Renewables scale: Offshore wind JVs, combined with turbine manufacturing capabilities, create cross-selling and lifecycle service revenue potential beyond the initial ¥100 billion target.
- Margin improvement levers: Productivity gains from digitalization, integration of aftermarket services, and execution efficiencies across the ¥6.4 trillion backlog can expand EBIT margins over the medium term.
- Geographic diversification: Large infrastructure projects in Southeast Asia, Europe and the Middle East reduce domestic concentration risk and increase exposure to higher-growth regions.

Mitsubishi Heavy Industries, Ltd. (7011.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.