China Resources Microelectronics Limited (688396.SS) Bundle
Investors scrutinizing China Resources Microelectronics Limited (688396.SS) will want to dive into a compact yet data-rich breakdown: the company reported 10.12 billion yuan in revenue for fiscal 2024 with TTM revenue of 10.72 billion yuan as of Sept 30, 2025, and revenue per share of 7.98 yuan (TTM to June 2025), while profitability shows strain-net income plunged 48.46% in 2024 to 762.46 million yuan and EPS fell to 0.58 yuan-yet the balance sheet is robust with a 9.09 billion yuan net cash position, 8.9 billion yuan cash and equivalents (June 30, 2025), total assets of 29.5 billion and liabilities of 4.9 billion, a debt-to-equity of 0.01, current ratio 3.16 and Altman Z-Score of 8.43; valuation metrics present a mixed picture with a market cap of 64.56 billion yuan, P/S 6.02 and a high P/E of 86.95, while growth catalysts include projected earnings growth of 36% and a substantial R&D spend of 850.99 million yuan in the first nine months of 2025 (10.55% of revenue)-read on for a line-by-line analysis of revenue trends, margins, liquidity, risks and the scenarios that could drive upside or expose vulnerability.
China Resources Microelectronics Limited (688396.SS) - Revenue Analysis
China Resources Microelectronics reported steady top-line expansion through 2024-2025, with measured growth in both annual and trailing periods and meaningful operational metrics that shed light on revenue generation and per-employee productivity.- Fiscal 2024 revenue: 10.12 billion yuan (▲ 2.20% vs. 2023).
- TTM revenue (as of 30 Sep 2025): 10.72 billion yuan (▲ 8.87% YoY).
- TTM revenue per share (ending Jun 2025): 7.98 yuan (▲ 9.50% over prior 12 months).
- Q1 2025 revenue: 2.35 billion yuan (▲ 11% YoY), below estimate of 2.62 billion yuan.
- Revenue per employee: ≈ 996,255 yuan, indicating high labor productivity.
- Market cap: 64.56 billion yuan; P/S ratio: 6.02.
| Metric | Value | Change / Note |
|---|---|---|
| Revenue (FY 2024) | 10.12 bn CNY | +2.20% vs 2023 |
| TTM Revenue (30 Sep 2025) | 10.72 bn CNY | +8.87% YoY |
| Revenue per share (TTM end Jun 2025) | 7.98 CNY | +9.50% YoY |
| Q1 2025 Revenue | 2.35 bn CNY | +11% YoY; est. 2.62 bn CNY (miss) |
| Revenue per employee | 996,255 CNY | Operational efficiency indicator |
| Market Capitalization | 64.56 bn CNY | As reported |
| Price-to-Sales (P/S) | 6.02 | Moderate valuation vs revenue |
- Acceleration from FY 2024 to TTM Sep 2025 (2.20% → 8.87%) signals improving demand or better product mix into 2025.
- Revenue-per-share growth (9.50%) outpacing FY top-line suggests share-count stability or buybacks enhancing per-share metrics.
- Q1 2025 beat/ miss context: positive YoY growth (11%) but missed analyst expectations (2.35 bn vs 2.62 bn) - watch guidance and margin trends for full-year cadence.
- High revenue-per-employee (~996k CNY) supports capital-light or highly skilled operations; monitor hiring trends and R&D intensity for sustainability.
- P/S of 6.02 places valuation in a moderate premium band-evaluate relative to peers, margin expansion potential, and cyclical semiconductor demand.
China Resources Microelectronics Limited (688396.SS) - Profitability Metrics
China Resources Microelectronics Limited shows mixed profitability signals: meaningful revenue-generation capacity with tightening net income and elevated valuation multiples. Key headline figures highlight a sharp year-on-year drop in net income in 2024 and modest returns on capital through the trailing period ending September 30, 2025.- Net income (2024): ¥762.46 million - down 48.46% vs. 2023.
- EPS (2024): ¥0.58 per share, versus ¥1.1187 in 2023.
- TTM (ending 2025-09-30) gross margin: 25.74%.
- TTM operating margin: 9.74%; profit margin: 7.36%.
- Return on equity (ROE): 2.86%; return on assets (ROA): 2.20%.
- Price-to-earnings (P/E) ratio: 86.95.
- Earnings yield: 1.13%.
| Metric | 2023 | 2024 | TTM (2025-09-30) |
|---|---|---|---|
| Net income (¥ millions) | 1,480.00 | 762.46 | - |
| EPS (¥) | 1.1187 | 0.58 | - |
| Gross margin | - | - | 25.74% |
| Operating margin | - | - | 9.74% |
| Profit margin | - | - | 7.36% |
| ROE | - | - | 2.86% |
| ROA | - | - | 2.20% |
| P/E ratio | - | - | 86.95 |
| Earnings yield | - | - | 1.13% |
- Margin profile: A gross margin of 25.74% with a 9.74% operating margin implies substantial operating costs or R&D/investment spend relative to gross profit.
- Return profile: ROE at 2.86% and ROA at 2.20% point to modest conversion of assets and equity into net profit.
- Valuation context: P/E of 86.95 and earnings yield of 1.13% indicate the market is pricing growth or other strategic value despite compressed earnings.
China Resources Microelectronics Limited (688396.SS) - Debt vs. Equity Structure
China Resources Microelectronics Limited shows a conservative leverage profile and strong liquidity as of June 30, 2025, driven by a large equity base and substantial cash resources.- Total assets: 29.5 billion yuan
- Total liabilities: 4.9 billion yuan
- Net cash position: 9.09 billion yuan
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.01 | Negligible leverage vs. equity |
| Current Ratio | 3.16 | Strong short-term liquidity |
| Quick Ratio | 2.63 | Can cover immediate obligations without inventory |
| Interest Coverage Ratio | 100.66 | Extremely comfortable ability to meet interest expenses |
| Net Cash Position | 9.09 billion yuan | Significant financial flexibility |
- Low leverage (debt-to-equity 0.01) limits default risk and interest-rate sensitivity.
- High current (3.16) and quick (2.63) ratios indicate ability to fund operations and short-term obligations without raising external capital.
- Interest coverage of 100.66 suggests interest expense is immaterial relative to operating income; borrowing capacity remains available if needed.
- Net cash of 9.09 billion yuan provides optionality for capex, M&A, dividends, or buybacks while maintaining a conservative balance sheet.
China Resources Microelectronics Limited (688396.SS) - Liquidity and Solvency
China Resources Microelectronics Limited displays a solid short-term liquidity profile and strong solvency metrics through mid‑2025, underpinned by robust operating cash flows, sizable cash reserves and an Altman Z‑Score that indicates minimal bankruptcy risk.- Operating cash generation: Net cash flow from operating activities for the first nine months of 2025 was 1.36 billion yuan, up 22.3% year‑over‑year, reflecting improved collection cycles and operational efficiency.
- Free cash flow: Trailing twelve months (TTM) free cash flow ending June 30, 2025, was positive at 896.53 million yuan, indicating the business is generating excess cash after capital expenditures.
- Cash position: Cash and cash equivalents stood at 8.9 billion yuan as of June 30, 2025, providing a substantial liquidity buffer for operations, investment and debt servicing.
- Quarterly cash movement: Net change in cash for the quarter ending June 30, 2025, was 17.89 million yuan, a 103.23% increase year‑over‑year, showing quarter‑over‑quarter improvement in cash flow dynamics.
- Working capital: The company reports working capital of 9.95 billion yuan, ensuring operational liquidity to meet short‑term obligations.
- Solvency signal: Altman Z‑Score of 8.43, substantially above distress thresholds, suggesting very low risk of bankruptcy in the near term.
| Metric | Value | Period/Notes |
|---|---|---|
| Net cash from operating activities | 1.36 billion yuan | First nine months of 2025; +22.3% YoY |
| Free cash flow (TTM) | 896.53 million yuan | TTM ending June 30, 2025 |
| Cash & cash equivalents | 8.9 billion yuan | As of June 30, 2025 |
| Net change in cash (quarter) | 17.89 million yuan | Quarter ending June 30, 2025; +103.23% YoY |
| Working capital | 9.95 billion yuan | Most recent reporting period |
| Altman Z‑Score | 8.43 | Indicates low bankruptcy risk |
- The combination of rising operating cash flow and positive TTM free cash flow supports dividend capacity, deleveraging or reinvestment for growth.
- Large cash reserves (8.9 billion yuan) plus 9.95 billion yuan in working capital mitigate short‑term liquidity shocks and provide flexibility for strategic initiatives or cyclical downturns.
- An Altman Z‑Score of 8.43 offers a conservative signal on solvency - creditors and equity holders face low immediate distress risk.
China Resources Microelectronics Limited (688396.SS) - Valuation Analysis
China Resources Microelectronics Limited (688396.SS) trades at a market capitalization of 64.56 billion yuan. Key valuation multiples point to a premium market assessment relative to revenue, earnings, book value and cash flow.| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | 64.56 billion CNY | Large-cap positioning on SSE STAR/ChiNext segments |
| P/S (Price-to-Sales) | 6.02 | High revenue multiple - market expects strong top-line growth or profitability expansion |
| P/E (Price-to-Earnings) | 86.95 | Very high earnings multiple - elevated expectations or near-term earnings compression |
| P/B (Price-to-Book) | 3.18 | Premium to book value - market prices in intangible assets, growth or ROE advantage |
| EV/EBITDA | 27.30 | Expensive on an operating-earnings basis vs. typical semiconductor peers |
| EV/FCF | 70.02 | Very rich relative to free cash flow - implies long payback or stretched cash generation |
| PEG | Not applicable | No consensus earnings-growth projection available to compute PEG |
- High P/S (6.02): Investors are paying a substantial premium for each yuan of revenue; requires continued revenue growth to justify.
- Elevated P/E (86.95): Suggests market anticipates significant earnings acceleration or the current earnings base is depressed.
- P/B at 3.18: Balance-sheet valuation includes intangible value, expected high returns on equity, or scarce replacement value.
- EV/EBITDA of 27.30 and EV/FCF of 70.02: Indicate premium pricing versus cash-flow fundamentals - sensitive to any margin or cash-generation setbacks.
- Upside scenarios hinge on faster revenue growth, margin expansion, and improving free-cash-flow conversion to validate current multiples.
- Downside sensitivity is high: modest earnings or cash-flow misses could compress multiples markedly given current valuations.
- Absence of a PEG ratio underscores the need for explicit analyst growth forecasts to assess valuation versus expected growth.
China Resources Microelectronics Limited (688396.SS) - Risk Factors
China Resources Microelectronics Limited (688396.SS) exhibits several material risks that investors should weigh carefully, driven by recent profitability shocks, valuation metrics, industry concentration, and limited financial leverage.- Sharp profitability deterioration: net income fell by 48.46% in 2024 versus 2023, signaling significant margin pressure and/or one-off losses that materially reduced earnings available to shareholders.
- High valuation relative to earnings: the trailing P/E stands at 86.95, implying market expectations of continued strong earnings growth; failure to meet those expectations could trigger steep share price volatility.
- Industry concentration risk: heavy exposure to the semiconductor sector subjects the company to cyclical demand swings, pricing pressure, rapid technology shifts, and geopolitical supply-chain disruptions.
- Weak returns on equity: ROE is only 2.86%, indicating limited efficiency in converting shareholder equity into profit and raising questions about long-term capital allocation effectiveness.
- Recent operational softness: net income in Q3 2025 declined 14.7% year-over-year, suggesting ongoing operational headwinds after the 2024 decline.
- Limited debt capacity: debt-to-equity at 0.01 is very low-while reducing solvency risk, it constrains the company's ability to use leverage opportunistically for strategic M&A or capacity expansion.
| Metric | Value | Period/Notes |
|---|---|---|
| Net income change | -48.46% | 2024 vs 2023 |
| Price-to-Earnings (P/E) | 86.95 | Trailing P/E |
| Return on Equity (ROE) | 2.86% | Most recent reported 12-month |
| Q3 net income change | -14.7% | Q3 2025 YoY |
| Debt-to-Equity | 0.01 | Most recent balance sheet |
| Primary industry | Semiconductor / microelectronics | Concentration exposure |
- Operational risk drivers: inventory turns, fab utilization, pricing trends in discrete/IC segments, and R&D cadence-any adverse movement could further suppress margins and earnings.
- Market-risk triggers: a correction in high-valuation tech stocks, deterioration in end-market demand (consumer electronics, EVs, industrial), or renewed trade restrictions could disproportionately affect the stock.
- Strategic financing trade-offs: the near-zero leverage profile preserves balance sheet resilience but may necessitate equity raises to fund growth, diluting existing shareholders if internal cash flows remain weak.
China Resources Microelectronics Limited (688396.SS) - Growth Opportunities
China Resources Microelectronics Limited (688396.SS) shows a multi-faceted growth profile driven by strong earnings and revenue forecasts, elevated R&D intensity, product development, international expansion and strategic collaborations.- Forecasted compound annual growth: earnings +36.0% p.a., revenue +12.3% p.a.
- Return on equity (ROE) expected to reach 6.7% within three years, indicating improving profitability leverage.
- R&D commitment: 850.99 million yuan in the first nine months of 2025, equal to 10.55% of revenue (YTD 9M 2025).
| Metric | Base / Latest Report | 3-Year Forecast | Notes |
|---|---|---|---|
| Revenue growth (CAGR) | - | 12.3% p.a. | Company guidance / analyst consensus |
| Earnings growth (CAGR) | - | 36.0% p.a. | Reflects margin expansion and operating leverage |
| Return on Equity (ROE) | Current: lower single digits | 6.7% in 3 years | Improvement driven by profitability and capital efficiency |
| R&D spend (9M 2025) | 850.99 million yuan | ~10.55% of revenue (9M 2025) | High R&D intensity vs. peer group; supports product pipeline |
- Product pipeline leverage: new semiconductor product lines positioned to capture market share in automotive, industrial and consumer IC segments.
- International expansion: entry into overseas channels and OEM/ODM relationships to diversify revenue and reduce domestic concentration risk.
- Strategic partnerships: collaborations with fabs, design houses and ecosystem partners to accelerate time-to-market and access advanced process nodes.
- R&D-driven differentiation: sustained investment (850.99M yuan YTD) underwriting proprietary IP, customized solutions and long-term gross margin improvement.
- Revenue trajectory (12.3% p.a.) supports scaling fixed-cost base and improving gross margins.
- Earnings upside (36% p.a.) suggests substantial margin expansion or operational gearing from current volumes.
- ROE rising to 6.7% signals better capital returns but still room to reach industry-leading levels-dependent on execution of product launches and international sales.

China Resources Microelectronics Limited (688396.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.