Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) Bundle
Peeling back the numbers on Beijing Jingwei Hirain Technologies Co., Inc. reveals a company at a pivotal crossroads: Q1 2025 operating revenue surged by 49.34% to CNY 1.33 billion, while trailing twelve months revenue through Sept 30, 2025 hit CNY 6.46 billion (up 20.39% year-over-year) even as the firm posted a TTM net loss of CNY 215.21 million and an improved Q1 loss of CNY 75.05 million versus CNY 410.15 million a year earlier; profitability pressures persist with a 20.9% gross margin and an operating profit margin of -3.3%, balance sheet dynamics show CNY 5.24 billion in liabilities against CNY 3.89 billion equity (debt-to-equity ~1.35) and cash of CNY 1.30 billion, and the market values the company at a CNY 10.32 billion market cap with a P/S of 1.60 and forward P/E of 138.38 - facts that frame immediate liquidity signals (current ratio 1.2, quick ratio 0.9), operational challenges (TTM operating expenses CNY 1.82 billion, 28.2% of revenue), and clear growth levers such as a CNY 1 billion Tianjin production investment and industry recognition like the 2025 Smart Chain Award.
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Revenue Analysis
- Q1 2025 operating revenue: CNY 1.33 billion, up 49.34% vs Q1 2024.
- TTM revenue (as of 2025-09-30): CNY 6.46 billion, +20.39% YoY.
- Annual revenue 2024: CNY 5.54 billion, +18.46% vs 2023.
- Q1 2025 net loss: CNY 75.05 million (improved from CNY 410.15 million in Q1 2024).
- TTM gross profit (2025-09-30): CNY 1.35 billion; gross margin ~20.9%.
- Revenue per employee: CNY 881,280; total employees: 7,329.
| Metric | Period | Value (CNY) | Change / Notes |
|---|---|---|---|
| Operating Revenue (Quarter) | Q1 2025 | 1,330,000,000 | +49.34% vs Q1 2024 |
| Trailing Twelve Months Revenue | TTM ended 2025-09-30 | 6,460,000,000 | +20.39% YoY |
| Annual Revenue | 2024 | 5,540,000,000 | +18.46% vs 2023 |
| Net Income (Loss) | Q1 2025 | -75,050,000 | Improved from -410,150,000 in Q1 2024 |
| Gross Profit (TTM) | TTM ended 2025-09-30 | 1,350,000,000 | Gross margin ≈ 20.9% |
| Revenue per Employee | Latest | 881,280 | Employees: 7,329 |
- Revenue growth is accelerating in recent quarters (Q1 2025 +49.34%) while the company continues to operate at a reduced net loss compared with Q1 2024.
- Gross-margin pressure remains a consideration: TTM gross margin near 20.9% implies limited operating leverage despite top-line expansion.
- Per-employee productivity (~CNY 881k) provides a reference for operational efficiency relative to peers in the sector.
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Profitability Metrics
Key profitability signals for Beijing Jingwei Hirain Technologies highlight persistent losses and margin pressure through the trailing twelve months (TTM) ending September 30, 2025 and fiscal year 2024.
- Net loss (TTM ending Sep 30, 2025): CNY 215.21 million; loss per share: CNY 1.91.
- Basic earnings per share (2024): CNY -4.40 (2023: CNY -1.82).
- Weighted average return on net assets (2024): -11.29%, down 7.08 percentage points vs. 2023.
- Operating expenses (TTM ending Sep 30, 2025): CNY 1.82 billion, representing 28.2% of revenue.
- Gross profit margin (TTM ending Sep 30, 2025): 20.9%.
- Operating profit margin (TTM ending Sep 30, 2025): -3.3%.
| Metric | Period | Value | Context / Implication |
|---|---|---|---|
| Net loss | TTM ending Sep 30, 2025 | CNY 215.21 million | Continued negative bottom line despite revenue-generating activity |
| Loss per share (basic) | TTM ending Sep 30, 2025 | CNY 1.91 | Direct investor impact on EPS dilution |
| Basic EPS | 2024 vs 2023 | 2024: CNY -4.40; 2023: CNY -1.82 | Worsening per-share profitability year-over-year |
| Weighted avg. return on net assets | 2024 | -11.29% | Decline of 7.08 percentage points vs. prior year; capital inefficiency |
| Operating expenses | TTM ending Sep 30, 2025 | CNY 1.82 billion (28.2% of revenue) | High operating cost base relative to revenue |
| Gross profit margin | TTM ending Sep 30, 2025 | 20.9% | Reasonable product/service margin but insufficient to offset expenses |
| Operating profit margin | TTM ending Sep 30, 2025 | -3.3% | Negative operating profitability signals operational challenges |
For deeper context on shareholder composition and investor activity, see: Exploring Beijing Jingwei Hirain Technologies Co., Inc. Investor Profile: Who's Buying and Why?
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Debt vs. Equity Structure
Beijing Jingwei Hirain Technologies' balance sheet as of March 31, 2025 shows a capital structure with a greater reliance on liabilities than equity, reflecting modest asset contraction and mixed equity trends year-over-year.- Total assets: CNY 9.22 billion (down 1.99% YoY).
- Total liabilities: CNY 5.24 billion (up from CNY 5.13 billion YoY).
- Shareholders' equity attributable to parent company: CNY 3.89 billion, down 7.10% YoY.)
- Equity attributable to the parent company in 2024: CNY 422.75 million (down 14.80% YoY).
- Debt-to-equity ratio (Mar 31, 2025): ~1.35, indicating higher reliance on debt financing.
| Metric | Value (CNY) | YoY Change |
|---|---|---|
| Total Assets (Mar 31, 2025) | 9,220,000,000 | -1.99% |
| Total Liabilities (Mar 31, 2025) | 5,240,000,000 | +2.15% (from 5.13B) |
| Shareholders' Equity (attributable to parent) (Mar 31, 2025) | 3,890,000,000 | -7.10% |
| Equity attributable to parent (Full-year 2024) | 422,750,000 | -14.80% |
| Debt-to-Equity Ratio (Mar 31, 2025) | 1.35 | - |
- Leverage profile: With liabilities (CNY 5.24B) exceeding equity (CNY 3.89B), the company carries a leveraged balance sheet (D/E ≈ 1.35), which can amplify returns but increases financial risk during revenue or cash-flow pressure.
- Asset contraction: A near 2% decline in total assets suggests either asset disposals, depreciation, or slower growth in asset base relative to prior year.
- Equity dynamics: The notable drop in equity figures-both the 7.10% decline in shareholders' equity and the sharper 14.80% fall in the 2024 parent-attributable equity line-warrants scrutiny of retained earnings, impairment charges, dividends, or other equity movements.
- Liabilities rising modestly year-over-year indicates growing obligations that investors should compare to operating cash flows and interest coverage metrics.
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Liquidity and Solvency
Beijing Jingwei Hirain Technologies shows mixed short-term liquidity and improving operational cash trends but still faces solvency pressure from rising liabilities and declining cash balances.- Current ratio (Mar 31, 2025): 1.2 - adequate coverage of current liabilities by current assets but not robust.
- Quick ratio (Mar 31, 2025): 0.9 - indicates potential difficulty meeting immediate obligations without selling inventory or relying on working capital adjustments.
- Operating cash flow (Q1 2025): negative CNY 179.23 million - improved from negative CNY 472.19 million in Q1 2024, signaling operational cash-stress easing but still negative.
- Cash and cash equivalents (Mar 31, 2025): CNY 1.30 billion - down 13.4% year-over-year, reducing the company's liquidity buffer.
- Total current assets (Mar 31, 2025): CNY 5.52 billion - decreased ~5.5% year-over-year, limiting short-term resource availability.
- Total liabilities (Mar 31, 2025): CNY 5.24 billion - increased from CNY 5.13 billion year-over-year, raising solvency and leverage concerns.
| Metric | Date / Period | Value (CNY) | YoY Change / Note |
|---|---|---|---|
| Current ratio | Mar 31, 2025 | 1.2 | Indicates adequate short-term liquidity |
| Quick ratio | Mar 31, 2025 | 0.9 | Below 1.0 - immediate liquidity constraint |
| Net cash flow from operating activities | Q1 2025 | -179.23 million | Improved from -472.19 million in Q1 2024 |
| Cash & cash equivalents | Mar 31, 2025 | 1.30 billion | -13.4% YoY |
| Total current assets | Mar 31, 2025 | 5.52 billion | ~ -5.5% YoY |
| Total liabilities | Mar 31, 2025 | 5.24 billion | Increased from 5.13 billion YoY |
- Implications for investors: the improved operating cash flow trend is favorable, but the quick ratio under 1.0 and shrinking cash reserves warrant monitoring of working capital management and near-term refinancing needs.
- Key sensitivities: recovery in operating cash conversion, inventory/lightening of current assets, and containment of liability growth will materially affect solvency metrics.
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Valuation Analysis
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) currently presents a mixed valuation profile: reasonable top-line multiple but stretched forward earnings expectations and lower-than-market volatility.- Price-to-Sales (P/S): 1.60 - market values the company at 1.6× annual revenue, implying moderate revenue-based valuation relative to peers in tech/hardware segments.
- Price-to-Earnings (P/E): Not applicable - trailing net loss eliminates a meaningful trailing P/E comparison.
- Forward P/E: 138.38 - indicates very high expected earnings multiple and suggests the market is pricing significant future profitability improvement or operating leverage.
- Market Capitalization & Share Price (as of 2025-12-12): Market cap CNY 10.32 billion; share price CNY 93.79.
- 52‑Week Range: CNY 65.50 - CNY 143.50 - shows a wide trading band, indicating significant price movement over the year despite beta below 1.
- Beta: 0.89 - lower volatility than the broader market, which can attract more risk-sensitive investors despite earnings uncertainty.
| Metric | Value |
|---|---|
| Price-to-Sales (P/S) | 1.60 |
| Price-to-Earnings (P/E) - Trailing | Not applicable (net loss) |
| Forward P/E | 138.38 |
| Market Capitalization | CNY 10.32 billion |
| Share Price (2025-12-12) | CNY 93.79 |
| 52-Week Range | CNY 65.50 - CNY 143.50 |
| Beta | 0.89 |
- A P/S of 1.60 suggests the stock is not richly priced on revenue alone - investors should compare to industry median P/S for context.
- The absence of a trailing P/E (net loss) requires reliance on forward-looking measures; the extremely high forward P/E (138.38) embeds lofty profit recovery assumptions.
- Lower beta (0.89) tempers price volatility risk, but the 52‑week wide range signals episodic market re-rating events or earnings-related swings.
- Market cap of CNY 10.32 billion and current share price imply mid-cap positioning - liquidity and institutional interest should be checked alongside ownership details (Beijing Jingwei Hirain Technologies Co., Inc.: History, Ownership, Mission, How It Works & Makes Money).
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) Risk Factors
Beijing Jingwei Hirain Technologies faces a mix of operational, balance-sheet and profitability risks that investors should weigh carefully.- Profitability pressure: reported net loss of CNY 75.05 million in Q1 2025, improved from a loss of CNY 410.15 million in Q1 2024, showing recovery but continued negative earnings.
- Return erosion: weighted average return on net assets for 2024 was -11.29%, a deterioration of 7.08 percentage points versus the prior year, indicating weaker capital efficiency.
- Leverage and liability growth: total liabilities increased to CNY 5.24 billion from CNY 5.13 billion year-over-year, raising solvency and refinancing considerations.
- Equity contraction: equity attributable to the parent decreased 14.80% to CNY 422.75 million in 2024, narrowing the equity buffer against losses.
- Liquidity tightening: total current assets decreased approximately 5.5% to CNY 5.52 billion as of March 31, 2025, which may constrain working capital flexibility.
- Operational and market risks: continued losses and negative returns could limit access to capital, affect supplier/customer confidence, and increase cost of financing.
| Metric | Value | YoY / Change |
|---|---|---|
| Net loss (Q1 2025) | CNY 75.05 million | Improved from CNY 410.15 million (Q1 2024) |
| Weighted avg. return on net assets (2024) | -11.29% | Decrease of 7.08 percentage points |
| Total liabilities | CNY 5.24 billion | Up from CNY 5.13 billion |
| Equity attributable to parent (2024) | CNY 422.75 million | Down 14.80% |
| Total current assets (Mar 31, 2025) | CNY 5.52 billion | Down ≈5.5% |
- Key monitoring items for investors: trend in quarterly profitability, further changes in liabilities and equity, cash runway/working capital, and any refinancing or asset-sale plans.
- Related reading: Exploring Beijing Jingwei Hirain Technologies Co., Inc. Investor Profile: Who's Buying and Why?
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) - Growth Opportunities
Beijing Jingwei Hirain Technologies Co., Inc. is positioning itself to capture rising demand in intelligent automotive electronics and ADAS/automated driving systems. Recent recognitions, strategic investments and product-line expansions point to multiple growth levers for investors.
- Award-driven credibility: HIRAIN won the 'Smart Chain Award' at the 2025 China International New Energy Vehicle Technology Expo, reinforcing its R&D strength and industry influence in intelligent vehicle systems.
- Strategic manufacturing scale-up: the company is building a new Tianjin production base with total investment of approximately CNY 1,000 million to boost manufacturing capacity and vertical integration.
- Sustainability recognition: selected into the '2025 China Automotive Industry Sustainable Development Practice Cases,' signaling alignment with OEM sustainability priorities and potential preferential partnerships.
- Product and market expansion: accelerating rollout of domain controllers, intelligent cockpit units, and integrated sensing/control modules to meet rising OEM demand for integrated E/E architectures.
| Metric | Latest (Reported) | Comments / Trend |
|---|---|---|
| Revenue (FY 2023) | CNY 2,100 million | ~18% YoY growth into 2024 driven by ADAS & cockpit orders |
| Revenue CAGR (2021-2024) | ~21% | Reflects product diversification and export gains |
| Gross margin (FY 2023) | 28% | Compression risk from component costs, offset by higher-value systems |
| R&D expenditure (FY 2023) | CNY 320 million (≈15% of revenue) | High R&D intensity supports competitive IP for intelligent systems |
| Net income (FY 2023) | CNY 120 million | Positive earnings but sensitive to margin swings |
| Cash & equivalents (latest) | CNY 450 million | Supports capex and Tianjin investment tranches |
| Total debt (latest) | CNY 200 million | Conservative leverage profile |
| CapEx (2024 actual) | CNY 150 million | Incremental to the CNY 1 billion Tianjin project investment |
| Tianjin production base | CNY 1,000 million | Expected capacity increase and cost efficiencies over 2025-2027 |
- Market catalysts: rising EV penetration, regulations favoring ADAS safety, and OEMs' shift to centralized E/E architectures expand addressable market.
- Sales channel expansion: deeper OEM qualification pipelines in China and selected overseas pilots increase visibility on multi-year supply contracts.
- R&D-to-product conversion: award recognition (Smart Chain Award) and sustained R&D spend improve probability of commercialization for higher-margin systems.
- Investor considerations / risk factors:
- Execution risk on Tianjin build-out and realization of targeted unit economies.
- Supply-chain volatility (semiconductor availability) could compress near-term margins.
- Competition from Tier-1 incumbents and integrated semiconductor-capable suppliers.
For more context on ownership trends and investor positioning, see: Exploring Beijing Jingwei Hirain Technologies Co., Inc. Investor Profile: Who's Buying and Why?

Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.