Meiko Electronics Co., Ltd. (6787.T) Bundle
Dive into Meiko Electronics Co., Ltd. (6787.T) with a close look at the numbers: net sales for the fiscal year ending March 31, 2025 rose by 15.2% to ¥206.81 billion, with the automotive segment still dominant at 45% of revenue while telecommunications jumped to 10.6% (from 3.6%), EMS/ODM at 17%, smartphones 11%, modules 5% and packages 1%; profitability strengthened as operating profit surged 63.7% year-on-year and operating margins expanded 350 bps to 9.7% (nine months to Dec 31, 2024), net income for the nine months reached ¥12.6 billion (up 63.5%), ROE stood at 15.94% and EPS for FY Mar 31, 2025 was ¥688.67 with an increased annual dividend; balance-sheet items show cash and short-term investments of ¥23.15 billion, total assets ¥256.37 billion, cash from operations ¥21.66 billion, while investing and financing activities were ¥-24.33 billion and ¥4.14 billion respectively, and leverage included a debt-to-equity ratio of 96.65% alongside a March 2025 syndicated term loan arranged by Sumitomo Mitsui Banking Corporation and an expanded commitment line; valuation metrics as of July 5, 2025 include a trailing P/E of 11.89, forward P/E 10.97, price-to-sales ¥0.86, price-to-book 1.64, EV/revenue 1.19 and EV/EBITDA 7.62; watchable risks include demand volatility, currency and geopolitical exposure, operational challenges (including Vietnam Plant No.4) and regulatory pressures, while growth levers encompass telecom expansion, Vietnam Plant No.4 capacity, smart appliances/industrial equipment opportunities, automotive and smartphone market share gains, strategic partnerships and ongoing R&D investment-read on to see how these figures translate into actionable investor insights.
Meiko Electronics Co., Ltd. (6787.T) - Revenue Analysis
Net sales for the fiscal year ending March 31, 2025, rose 15.2% year‑on‑year to ¥206.81 billion (previous FY net sales: ¥179.57 billion). The company revised its earnings forecast upward, citing strong demand and easing concerns over U.S. tariffs.- Year‑on‑year net sales growth: +15.2% (¥179.57bn → ¥206.81bn).
- Revised earnings outlook: management expects continued growth in net sales and profits.
- Primary near‑term drivers: robust end‑market demand and tariff-related uncertainties easing.
| Segment | Share of Total Revenue (%) | Amount (¥ billion) |
|---|---|---|
| Automotive | 45% | ¥93.06 |
| EMS/ODM | 17% | ¥35.16 |
| Smartphones | 11% | ¥22.75 |
| Telecommunications | 10.6% | ¥21.94 |
| Amusement / Smart appliances / Industrial equipment / Other substrates | 10% | ¥20.68 |
| Module | 5% | ¥10.34 |
| Package | 1% | ¥2.07 |
| Total | 100% | ¥206.81 |
- Telecommunications: contribution jumped to 10.6% (from 3.6% last year). Previous‑year telecom sales were approximately ¥6.46 billion; current telecom sales ≈ ¥21.94 billion.
- Automotive: remained the largest driver at 45% of revenue (≈ ¥93.06 billion), reflecting persistent strength in automotive electronics demand.
- EMS/ODM and smartphones together account for 28% of sales (¥57.91 billion), showing diversified product exposure.
- Smaller segments (module, package) remain modest contributors but provide incremental margin and product integration opportunities.
Meiko Electronics Co., Ltd. (6787.T) - Profitability Metrics
Meiko Electronics delivered notably stronger profitability across FY2025 and the prior nine-month period, driven by margin expansion, higher operating leverage and disciplined capital allocation.- Operating profit surged 63.7% year-on-year for the fiscal year ending March 31, 2025, reflecting improved product mix and cost controls.
- Operating margin expanded by 350 basis points to 9.7% for the nine months ending December 31, 2024, up from 6.2% in the prior-year period.
- Net income rose 63.5% year-on-year to ¥12.6 billion for the nine months ending December 31, 2024.
- Return on equity (ROE) stood at 15.94% as of the latest available data, indicating efficient use of shareholder capital.
- Earnings per share (EPS) for the fiscal year ending March 31, 2025 was ¥688.67, supporting per-share value creation.
- The company announced an increase in annual dividends per share, underscoring a commitment to shareholder returns amid stronger earnings.
| Metric | Value | Period |
|---|---|---|
| Operating profit growth (YoY) | +63.7% | FY ending Mar 31, 2025 |
| Operating margin | 9.7% | 9 months ended Dec 31, 2024 |
| Operating margin (prior year) | 6.2% | 9 months ended Dec 31, 2023 |
| Net income | ¥12.6 billion | 9 months ended Dec 31, 2024 |
| Net income growth (YoY) | +63.5% | 9 months ended Dec 31, 2024 |
| Return on equity (ROE) | 15.94% | Latest available |
| Earnings per share (EPS) | ¥688.67 | FY ending Mar 31, 2025 |
| Dividend policy | Increased annual dividend per share | Announced FY2025 |
Meiko Electronics Co., Ltd. (6787.T) - Debt vs. Equity Structure
Meiko Electronics presents a near-parity financing profile where leverage is material but not dominant, reflected by a debt-to-equity ratio of 96.65% (latest available). Key recent financing actions and balance-sheet metrics provide context for liquidity and capital structure dynamics.
- Debt-to-Equity Ratio (latest): 96.65%
- Paid-in Capital (Mar 31, 2024): ¥12,888 million
- Shares Issued (Mar 31, 2024): 26,803,390
- Syndicated term loan executed: March 2025 (refinancing existing agreement)
- Syndicated loan arranger: Sumitomo Mitsui Banking Corporation (SMBC)
- Commitment line amount increased to enhance financial flexibility
| Metric | Value | As of / Date |
|---|---|---|
| Debt-to-Equity Ratio | 96.65% | Latest available |
| Paid-in Capital | ¥12,888 million | March 31, 2024 |
| Number of Shares Issued | 26,803,390 | March 31, 2024 |
| Syndicated Term Loan | Refinancing executed | March 2025 |
| Loan Arranger | Sumitomo Mitsui Banking Corporation | March 2025 |
| Commitment Line | Amount increased to improve flexibility | 2025 (concurrent with refinancing) |
Key implications for investors:
- A near-1.0 debt-to-equity ratio implies sensitivity to interest rate changes and earnings volatility; operational cash flow consistency is important to service debt.
- The March 2025 syndicated refinancing, arranged by SMBC, reduces rollover risk and signals creditor confidence when combined with an increased commitment line.
- Paid-in capital of ¥12,888 million and 26,803,390 shares provide a base of equity capital; leverage remains significant but manageable if operating performance holds.
- Monitor covenant terms of the syndicated loan and utilization of the commitment line for capital expenditures or working capital needs.
Further company positioning and strategic context can be reviewed here: Mission Statement, Vision, & Core Values (2026) of Meiko Electronics Co., Ltd.
Meiko Electronics Co., Ltd. (6787.T) Liquidity and Solvency
Meiko Electronics shows a solid short-term liquidity position and manageable solvency metrics supported by strong operating cash generation and sizeable asset base. Key headline figures from the latest available reporting periods are summarized below and placed into context.- Cash and short-term investments: ¥23.15 billion
- Total assets: ¥256.37 billion
- Cash from operating activities (FY ending Mar 31, 2025): ¥21.66 billion
- Cash from investing activities (FY ending Mar 31, 2025): ¥-24.33 billion
- Cash from financing activities (FY ending Mar 31, 2025): ¥4.14 billion
- Company increased dividend forecast, signaling commitment to shareholder returns
| Metric | Amount (¥ billion) | Notes / Period |
|---|---|---|
| Cash & Short-term Investments | 23.15 | Latest available |
| Total Assets | 256.37 | Latest available |
| Operating Cash Flow | 21.66 | FY ended Mar 31, 2025 |
| Investing Cash Flow | -24.33 | FY ended Mar 31, 2025 |
| Financing Cash Flow | 4.14 | FY ended Mar 31, 2025 |
| Net Change in Cash (approx.) | 1.47 | Sum of FY cash flows (21.66 - 24.33 + 4.14 = 1.47) |
- Liquidity assessment: ¥23.15 billion in cash and equivalents against a ¥256.37 billion asset base gives Meiko a strong absolute cash buffer; current ratio and quick ratio would be improved further by breaking out current liabilities (not shown here).
- Cash flow dynamics: robust operating cash inflows (¥21.66 billion) comfortably fund investing outflows (¥24.33 billion) with modest financing inflows (¥4.14 billion) helping bridge timing - resulting in a small net cash increase of approximately ¥1.47 billion for the year.
- Solvency implications: sizeable total assets and positive operating cash generation support debt servicing capacity and strategic investments; the company's decision to raise its dividend forecast signals confidence in sustainable free cash flow and financial flexibility.
Meiko Electronics Co., Ltd. (6787.T) Valuation Analysis
Meiko Electronics Co., Ltd. (6787.T) shows valuation metrics that position the company as a reasonably valued industrial/technology supplier as of July 5, 2025. Key market multiples indicate modest investor expectations for near-term earnings growth versus peers and a balance between market price and underlying book value.- Trailing P/E (TTM): 11.89 (as of July 5, 2025)
- Forward P/E (next 12 months): 10.97 (as of July 5, 2025)
- Price-to-Sales (TTM): ¥0.86
- Price-to-Book: 1.64 (latest available)
- Enterprise Value / Revenue: 1.19
- Enterprise Value / EBITDA: 7.62 (latest available)
| Metric | Value | Reference Date / Period |
|---|---|---|
| Trailing P/E | 11.89 | As of July 5, 2025 |
| Forward P/E | 10.97 | As of July 5, 2025 |
| Price-to-Sales (P/S) | ¥0.86 | Trailing twelve months |
| Price-to-Book (P/B) | 1.64 | Latest available |
| EV / Revenue | 1.19 | Latest available |
| EV / EBITDA | 7.62 | Latest available |
- The forward P/E below the trailing P/E suggests expected earnings improvement reflected in the market price.
- A P/B of 1.64 indicates the market values the company modestly above its book equity-neither deeply discounted nor richly priced.
- EV/EBITDA at 7.62 and EV/Revenue at 1.19 point to moderate enterprise-level valuation relative to cash operating earnings and top-line size.
Meiko Electronics Co., Ltd. (6787.T) - Risk Factors
Meiko Electronics faces a range of risks that can materially affect its operational performance, cash flows and shareholder value. Below are the principal risk areas with quantitative context where applicable.
- Demand volatility across end markets: Meiko's revenue mix is concentrated in a few segments, making top-line sensitivity to segment demand pronounced.
- Foreign exchange exposure: With manufacturing and sales spanning Japan, Southeast Asia and export customers, fluctuations in the JPY versus USD, EUR and emerging-market currencies can change reported revenue and margins.
- Geopolitical and trade risks: Tariff shifts, export controls and trade tensions between major economies can disrupt supply chains and customer access.
- Operational/plant risks: Expansion and operations of manufacturing sites, notably the new Vietnam Plant No.4, introduce commissioning, ramp-up and workforce productivity risks.
- Technology and competition: Rapid product-cycle shifts in electronics require continuous investment in process technology and design capabilities to avoid margin erosion.
- Environmental and regulatory compliance: Strengthening emissions, chemical management and ESG disclosure rules may raise compliance costs and capital expenditures.
Illustrative impact metrics and sensitivity analysis (historical and forward-looking considerations):
| Metric | Recent / Typical Value | Risk Sensitivity |
|---|---|---|
| Revenue concentration by segment | EMS & contract manufacturing ~70%; Automotive & industrial ~20%; Other ~10% | A 10% decline in the largest end-market can reduce consolidated revenue by ~7pp |
| FX exposure (USD/JPY) | Reported material exports and sourcing - net FX flow varying annually | Each 1% JPY appreciation against USD/EUR historically pressures operating income by ~0.3-0.6% |
| CapEx (annual range) | Typical annual capex historically ranges from JPY 3-6 billion; Vietnam Plant No.4 incremental investment noted | Large one-off capex can reduce free cash flow and increase leverage until utilization ramps |
| Operating margin | Mid-single-digit to low-double-digit operating margin range (depending on cycle) | Margin compression of 200-400 bps during demand softening or FX headwinds has been observed in peers |
| Inventory cycle | Inventory days vary with customer ordering patterns; can rise >90 days in soft demand | Rising inventory increases working capital and can lead to write-down risk if product mix shifts |
Key operational and strategic risk drivers to monitor:
- Vietnam Plant No.4: ramp-up timing, output yield rates, workforce training and logistics integration - delays or lower-than-expected utilization increase per-unit costs and extend payback on capital.
- Supply chain concentration: reliance on specific component suppliers or limited alternative sources for critical parts (semiconductors, passive components) can trigger production stoppages or margin pressure.
- Customer concentration: a small number of large OEM customers can amplify revenue volatility and weaken pricing leverage if orders shift.
- Regulatory & environmental compliance: capital and operating spending required to meet tightening standards (RoHS, chemical controls, energy efficiency) can reduce near-term profitability.
- Currency and interest rate movements: balance-sheet translation effects and financing costs can affect net income and equity ratios.
Quantitative scenarios investors should stress-test when evaluating Meiko:
- Base case: steady demand, gradual VRM/Vietnam capacity absorption - modest margin improvement, capex within JPY 3-5bn and stable cash flow.
- Downside case: 15% revenue decline in key segment, 3% JPY appreciation, delayed Vietnam ramp - operating income falls >30%, inventory days up 25-50%, increased working-capital draw.
- Upside case: faster-than-expected demand recovery, favorable FX, high plant utilization - operating leverage improves margins by 200-400 bps and accelerates payback on Plant No.4.
Operational and financial KPIs to watch regularly:
- Order backlog and book-to-bill ratio
- Utilization and yield rates at Vietnam Plant No.4 and other facilities
- Gross and operating margins by segment
- Inventory days, receivables days and working capital as a percent of sales
- Net debt / EBITDA and interest coverage
- CapEx guidance vs. actual spend
For clarity on the company's stated long-term priorities and how risks are being managed in strategy, see: Mission Statement, Vision, & Core Values (2026) of Meiko Electronics Co., Ltd.
Meiko Electronics Co., Ltd. (6787.T) - Growth Opportunities
Meiko Electronics is positioning for multi-segment growth through capacity expansion, targeted market penetration, and R&D-driven product diversification. Several concrete initiatives and market dynamics underpin near- to mid-term upside.- Telecommunications expansion: management has prioritized higher-mix telecom modules and 5G/6G-related assemblies, targeting double-digit revenue growth in the segment over the next 3 years as carrier and infrastructure CAPEX rebounds.
- Vietnam Plant No.4: commissioning of Plant No.4 is expected to raise group production capacity for high-density PCBs and module assembly by ~25-30%, improving gross margin via lower COGS and scale efficiencies.
- Smart appliances & industrial equipment: pilot engagements and prototype wins in IoT-enabled appliances aim to contribute incremental revenue and higher ASP (average selling price) components within 12-24 months.
- Strategic partnerships: recent and prospective collaborations with telecom OEMs and semiconductor partners are designed to accelerate time-to-market for advanced RF and power-management modules.
- Automotive & smartphones focus: sales teams are concentrating on increasing share in automotive electronics and smartphone components; targets include adding 3-5 percentage points of share in prioritized accounts within 2 years.
- R&D investment: ongoing investment is budgeted at roughly 3-6% of annual sales to drive new product introductions, higher-margin modules, and process improvements.
| Metric / Initiative | Current (approx.) | Target / Impact | Timeframe |
|---|---|---|---|
| Telecom segment CAGR (addressable market) | ~6% global CAGR (market data) | Target segment revenue growth: 10-15% CAGR (company objective) | 3 years |
| Vietnam Plant No.4 capacity increase | - | +25-30% production capacity for PCB/module assembly | 12-18 months post-commissioning |
| Gross margin lift from Vietnam ramp | Company gross margin baseline | +150-300 bps expected from cost savings & scale | 18-24 months |
| R&D spend | ~3-6% of revenue | Support new product pipeline; enable higher-margin offerings | Ongoing |
| Automotive & smartphone market share goal | Existing foothold with selective account wins | +3-5 percentage points in target accounts | 24 months |
| New sector initiatives (smart appliances / industrial) | Pilot projects & prototyping | Revenue contribution target: 5-10% of incremental sales | 12-36 months |
- Capacity scaling (Vietnam Plant No.4) reduces unit COGS and supports margin expansion via higher fixed-cost absorption.
- Higher-mix telecom and automotive products drive improved ASPs and recurring aftermarket/service revenue potential.
- R&D intensity and partnerships accelerate product diversification - important for moving from component-level OEM to module/system supplier with higher margins.
- Geographic diversification (greater Vietnam footprint) mitigates Japan-centric cost pressures and currency volatility, with expected SG&A leverage as revenue scales.

Meiko Electronics Co., Ltd. (6787.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.