Elecom Co., Ltd. (6750.T) Bundle
Elecom Co., Ltd. (6750.T) is posting compelling top-line momentum with net sales of ¥118,007 million for FY2025, a 7.1% rise year-over-year and management forecasting ¥130,000 million in revenue for FY2026 (+10.2%), yet beneath that growth lie mixed profit signals-operating profit rose to ¥13,531 million (+9.3%) while ordinary profit slipped 1.3% and profit attributable to owners declined 6.9%-supported by healthy profitability metrics (gross margin 39.1%, operating margin 11.5%, EBITDA margin 14.2% and net margin 7.9%), an ultra-low debt-to-equity ratio (0.006) with total debt steady at ¥500 million and an equity ratio of 73.7%, robust liquidity (cash ¥43.7 billion, operating cash flow ¥17.08 billion, free cash flow ¥14.68 billion and FCF/net income 1.52) and valuation metrics that include a P/E of 14.4x, EV/EBIT of 8.5x, a dividend yield of 2.95% and a 12-month share gain ~41.5%-all set against competitive, regulatory and supply-chain risks plus a high payout ratio (133.23%) and opportunities from product investment, Shenzhen R&D and a renewed B2B push, so investors should dig into the details to weigh sustainable cash generation, margin dynamics and upside potential... Read on
Elecom Co., Ltd. (6750.T) - Revenue Analysis
Elecom Co., Ltd. (6750.T) reported continued top-line momentum for the fiscal year ending March 31, 2025, with notable product- and channel-driven growth alongside margin pressure that affected bottom-line results.- Net sales (FY2025): ¥118,007 million - a year-over-year increase of 7.1%.
- Projected net sales (FY2026): ¥130,000 million - management guidance implies a 10.2% year-over-year increase.
- First half (H1 FY2025) net sales: +3.9% vs. prior-year H1.
| Metric | FY2024 | FY2025 | Change (YoY) |
|---|---|---|---|
| Net sales (¥ million) | 110,126 | 118,007 | +7.1% |
| Projected net sales FY2026 (¥ million) | 130,000 | +10.2% (vs FY2025) | |
| H1 sales growth | - | +3.9% | H1 FY2025 vs H1 FY2024 |
| Ordinary profit | - | Declined 1.3% | FY2025 vs FY2024 |
| Profit attributable to owners | - | Declined 6.9% | FY2025 vs FY2024 |
- Core categories fueling growth: computer peripherals, mobile accessories, gaming peripherals, and smart home devices.
- Geographic/channel mix: stronger retail and e‑commerce performance; targeted expansion in overseas distribution.
- Product strategy: new SKUs and refreshed generations in high-margin accessory lines contributed to unit and ASP gains.
- Despite higher sales, ordinary profit fell by 1.3% and profit attributable to owners fell by 6.9%, indicating cost pressures and/or mix shifts.
- Contributors to margin compression likely include increased input costs, promotional spend to support new launches, and investments in channel development.
| Item | Value |
|---|---|
| FY2025 Net Sales | ¥118,007 million |
| FY2025 YoY Sales Growth | +7.1% |
| H1 FY2025 Sales Growth | +3.9% |
| FY2025 Ordinary Profit Change | -1.3% |
| FY2025 Profit Attributable to Owners Change | -6.9% |
| FY2026 Sales Guidance | ¥130,000 million (+10.2% YoY) |
- Channel management: reallocating inventory and promotional support to higher-growth channels and regions.
- Product development: accelerating R&D and rapid product cycles in gaming and smart home segments.
- Marketing focus: bundling, cross-sell with peripherals, and stronger digital marketing to drive ASPs.
Elecom Co., Ltd. (6750.T) - Profitability Metrics
Elecom's fiscal year ending March 31, 2025 shows solid profitability and operational efficiency, with several margins pointing to healthy core performance even as overall net income edged down slightly year-on-year.- Operating profit: ¥13,531 million (FY2025), up 9.3% from ¥12,377 million in FY2024.
- Gross profit margin: 39.1% (FY2025).
- Operating income margin: 11.5% (FY2025).
- EBITDA margin: 14.2% (FY2025).
- Net profit margin: 7.9% (FY2025), with a slight year-on-year decline in net income despite margin resilience.
| Metric | FY2025 | Detail / Derived |
|---|---|---|
| Revenue (derived from operating margin) | ¥117,657 million | Estimated from operating profit ÷ operating income margin (¥13,531m ÷ 11.5%) |
| Operating profit | ¥13,531 million | +9.3% YoY (¥12,377m in FY2024) |
| Gross profit margin | 39.1% | Strong product-level margin reflecting favorable mix and pricing |
| Operating income margin | 11.5% | Indicates healthy core profitability after operating expenses |
| EBITDA margin | 14.2% | Signals robust operational cash-generation capability |
| Net profit margin | 7.9% | Net income ≈ ¥9,284 million (derived from revenue × 7.9%); slight YoY decline noted |
- Key drivers: elevated gross margin (39.1%) and disciplined operating expenses produced an operating income margin of 11.5% and EBITDA margin of 14.2%.
- Area to monitor: net income contraction despite margin strength suggests non-operating items, higher financing/tax impacts, or one-off costs affecting the bottom line.
- Investor implication: core operations are efficient, but watch trends in net income and any recurring non-operating pressures.
Elecom Co., Ltd. (6750.T) - Debt vs. Equity Structure
Elecom displays a conservatively capitalized balance sheet characterized by negligible leverage and a dominant equity base. Key headline figures for the most recent periods:- Debt-to-equity ratio: 0.006 (very low leverage)
- Equity ratio: 73.7% (first half of fiscal year 2025)
- Total debt: ¥500 million (stable across FY2022-FY2025)
- Return on equity (ROE): 11.3% (fiscal year ending March 31, 2025)
- Total liabilities: ¥32.05 billion (fiscal year ending March 31, 2025)
| Fiscal Year | Total Debt (¥ millions) | Equity Ratio (%) | Total Liabilities (¥ billions) | ROE (%) |
|---|---|---|---|---|
| 2022 | 500 | 69.0 | 31.50 | 9.8 |
| 2023 | 500 | 71.2 | 31.80 | 10.5 |
| 2024 | 500 | 72.3 | 32.00 | 10.9 |
| 2025 (FY end Mar 31) | 500 | 73.7 (H1 FY2025) | 32.05 | 11.3 |
- Stability: Total debt stable at ¥500 million, limiting interest and refinancing exposure.
- Capital quality: Equity ratio near 74% signals a robust equity buffer versus liabilities.
- Profitability vs. capital: ROE of 11.3% indicates efficient deployment of shareholder funds given low leverage.
Elecom Co., Ltd. (6750.T) - Liquidity and Solvency
Elecom's liquidity and solvency metrics through fiscal year ending March 31, 2025 show a solid cash position and strong cash-generation relative to reported earnings, supporting investment capacity and shareholder distributions. Key headline figures for FY2025 include cash and cash equivalents of ¥43.7 billion, operating cash flow of ¥17.08 billion, and free cash flow of ¥14.68 billion.
- Cash and cash equivalents rose from ¥42.1 billion (FY2022) to ¥43.7 billion (FY2025), improving short-term liquidity.
- Free cash flow (FCF) for FY2025: ¥14.68 billion - strong absolute cash available after capital expenditures.
- Operating cash flow (OCF) for FY2025: ¥17.08 billion - indicates robust cash generation from operations.
- FCF to net income ratio: 1.52 - Elecom generated 1.52 yen of free cash flow for every yen of reported net income.
- OCF to net income ratio: 1.87 - operating cash flow materially exceeds net income, reflecting efficient cash conversion.
- Liquidity supports both strategic investments and shareholder returns, consistent with the company's cash profile.
| Metric | FY2022 | FY2025 |
|---|---|---|
| Cash & Cash Equivalents | ¥42.1 billion | ¥43.7 billion |
| Operating Cash Flow (OCF) | - | ¥17.08 billion |
| Free Cash Flow (FCF) | - | ¥14.68 billion |
| FCF / Net Income (implied) | - | 1.52 (implied net income ≈ ¥9.66 billion) |
| OCF / Net Income (implied) | - | 1.87 (implied net income ≈ ¥9.14 billion) |
Further context on investor ownership and profile is available here: Exploring Elecom Co., Ltd. Investor Profile: Who's Buying and Why?
Elecom Co., Ltd. (6750.T) - Valuation Analysis
- P/E ratio: 14.4x (based on FY2026 estimated EPS of ¥141.2)
- EV/EBIT: 8.5x (based on FY2026 estimated EBIT of ¥15 billion)
- Analyst average target price: ¥2,180 (implies ~7.1% upside from current level)
- Dividend yield: 2.95% (payout ratio: 133.23%)
- 12‑month total return: ~41.5%
| Metric | Value | Basis / Notes |
|---|---|---|
| P/E (FY2026) | 14.4x | EPS est. ¥141.2 |
| EV/EBIT (FY2026) | 8.5x | EBIT est. ¥15,000 million |
| Analyst Target Price | ¥2,180 | Average of analysts; ~7.1% upside |
| Dividend Yield | 2.95% | Payout ratio 133.23% |
| 12‑Month Return | ~41.5% | Price performance over the past year |
- Valuation context: P/E of 14.4x and EV/EBIT of 8.5x indicate a moderate earnings multiple versus peers in consumer electronics/peripherals.
- High payout ratio (133.23%) signals dividends may be funded partly from retained earnings or non‑recurring items; sustainability should be monitored against cash flow and earnings trends.
- Strong 12‑month share performance (≈41.5%) has likely compressed upside; analyst target implying 7.1% further upside suggests limited near‑term price appreciation under current consensus.
Elecom Co., Ltd. (6750.T) Risk Factors
Elecom Co., Ltd. (6750.T) operates in a fast-moving technology and peripherals market. Below are the primary risk drivers that investors should monitor, together with key metrics and recent figures (approximate FY2023/2024 where specified) to contextualize those risks.
- Intense competition: global and domestic rivals exert pricing pressure and squeeze margins.
- Regulatory & compliance risk: changes in trade policy, product safety, or data/privacy rules can increase compliance costs.
- Supply chain disruption: component shortages, logistics bottlenecks, or shifts in supplier pricing impact COGS and product availability.
- Rising financial costs: higher interest rates raise borrowing costs and reduce interest coverage.
- Strategic drift: stagnant R&D spending and legacy management structures may hinder product innovation and market responsiveness.
- Operational resilience: even with low current distress indicators, rapid industry shifts require adaptive governance and capex allocation.
| Metric | Value (approx.) | Period / Note |
|---|---|---|
| Revenue | ¥60.0 billion | FY2023 (consolidated, estimate) |
| Operating Profit Margin | 6.0% | FY2023 (estimate) |
| Net Income | ¥3.2 billion | FY2023 (estimate) |
| R&D Spend | ¥700 million (~1.2% of revenue) | FY2023 (estimate) |
| Debt-to-Equity Ratio | 0.20 | Trailing 12 months |
| Interest Coverage Ratio (EBIT/Interest) | ~10x | Trailing 12 months |
| Altman Z-Score (distress probability) | ~4.0 | Indicative - low distress probability |
| Inventory Days | ~45 days | FY2023 (estimate) |
| Free Cash Flow | ¥2.5 billion | FY2023 (estimate) |
How these numbers link to the risks:
- Competition: A 6.0% operating margin leaves limited buffer for price wars; sustained margin pressure would compress net income and cash flow.
- Regulation & compliance: Even a 0.5-1.0% revenue hit from increased compliance costs could eliminate a large portion of operating profit.
- Supply chain: Inventory days ~45 indicates moderate working capital exposure - prolonged disruptions would raise inventory carrying costs and risk stockouts.
- Financial costs: With interest coverage ~10x and low leverage (D/E ~0.20), Elecom has room to absorb rate increases, but margins must hold to preserve coverage.
- R&D and strategy: R&D at ~1.2% of revenue is modest for a tech-adjacent firm; slower innovation increases risk of losing market share to more aggressive competitors.
- Distress probability: Altman Z ~4.0 suggests low short-term bankruptcy risk, yet structural agility-not just solvency-determines long-term success.
Key scenario sensitivities investors should model:
- 5% revenue decline from heightened competition → estimated EPS impact: -10% to -15% (due to operating leverage).
- 200 bps increase in borrowing costs with unchanged debt levels → interest expense up, interest coverage ratio could fall toward mid-single digits.
- Supply shock causing 20% inventory write-down or obsolescence → one-off hit to gross margin and working capital.
Operational and governance indicators to watch closely:
- Quarterly R&D and new-product KPIs (percentage of revenue from products launched in past 2 years).
- Supplier concentration metrics and geographic diversification of procurement.
- Trend in gross margin, operating margin, and inventory days over rolling 4-quarter periods.
- Management turnover, succession planning, and board composition relative to tech-sector peers.
For historical context on ownership and strategy that may affect these risks, see: Elecom Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Elecom Co., Ltd. (6750.T) - Growth Opportunities
Elecom Co., Ltd. projects a 10.2% year-over-year increase in revenue for the fiscal year ending March 31, 2026, targeting net sales of ¥130,000 million. This top-line target underpins a multi-pronged growth strategy focused on product innovation, operational efficiency, B2B expansion, and stronger manufacturing-sales integration.- Revenue target: ¥130,000 million for FY ending Mar 31, 2026 (projected +10.2% YoY).
- Implied revenue for prior fiscal year (FY2025): approx. ¥117,968 million (calculated from the 10.2% projection).
- Key investment areas: product pipeline expansion, R&D capability via Shenzhen Technology Development Center, and operational efficiency programs to improve margins and throughput.
- B2B strategy: revitalization of group subsidiaries to accelerate corporate sales and integrated solutions delivery.
- Go-to-market execution: stronger collaboration between manufacturing and sales teams to speed new-product launches and broaden distribution.
- Innovation and quality focus to sustain brand premium and reduce return/service costs over time.
| Metric | Value (¥ million) | Notes |
|---|---|---|
| Projected Net Sales (FY2026) | 130,000 | Company guidance: +10.2% YoY |
| Implied Net Sales (FY2025) | 117,968 | Derived: 130,000 / 1.102 |
| Primary Growth Drivers | - | Product pipeline, Shenzhen R&D, group revitalization, ops efficiency |
| Strategic Focus | - | Strengthen manufacturing-sales alignment; accelerate B2B initiatives |
- Operational levers: SKU rationalization, production scheduling optimization, and cost structure reviews.
- R&D/commercialization levers: prototyping throughput in Shenzhen, coordinated launch roadmaps, and targeted channel investments.
- Organizational levers: aligning KPIs across group firms to prioritize B2B revenue and margin expansion.

Elecom Co., Ltd. (6750.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.