Hangzhou Lion Electronics Co.,Ltd (605358.SS) Bundle
Dive into a data-driven review of Hangzhou Lion Electronics Co., Ltd. (605358.SS) where top-line momentum meets mounting pressure: Q1 2025 revenue jumped to CNY 820.44 million (+20.82% QoQ) and TTM revenue through March 31, 2025 reached CNY 3.23 billion (+18.17% YoY), yet the company posted a TTM net loss of CNY 283.64 million (diluted EPS -CNY 0.42) with a profit margin of -8.77%; balance-sheet levers show total assets of CNY 19.32 billion against liabilities of CNY 10.99 billion (debt-to-equity ≈ 0.75) while net debt surged to CNY 7.00 billion in 2024 and free cash flow was -CNY 1.59 billion, raising liquidity questions even as analysts forecast earnings growth of 114.9% and revenue growth of 20.3% p.a. tied to semiconductor investments and a Jiaxing project; explore the revenue, profitability, leverage, liquidity, valuation (P/S 5.16; TTM P/E 59.76; market caps ranging from CNY 16.68 billion to CNY 24.94 billion across 2025 dates) and the risks-and-opportunities that should shape investor decisions.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Revenue Analysis
Hangzhou Lion Electronics reported continued top-line expansion into 2025, driven by quarter-over-quarter acceleration and steady annual growth. Key figures illustrate both size and efficiency metrics important for valuation and operational assessment.- Q1 2025 revenue: CNY 820.44 million (up 20.82% vs. prior quarter).
- TTM revenue as of 31 Mar 2025: CNY 3.23 billion (YoY +18.17%).
- 2024 annual revenue: CNY 3.09 billion (YoY +14.97% vs. 2023).
- Revenue per employee (2024): CNY 927,090 across 3,488 employees (as of 31 Dec 2024).
- Market valuation: P/S ratio 5.16 with market capitalization CNY 16.68 billion (as of 11 Aug 2025).
| Metric | Amount | Period/Date | Change |
|---|---|---|---|
| Q1 Revenue | CNY 820.44 million | Q1 2025 | +20.82% QoQ |
| TTM Revenue | CNY 3.23 billion | As of 31 Mar 2025 | +18.17% YoY |
| Annual Revenue | CNY 3.09 billion | 2024 | +14.97% YoY |
| Employees | 3,488 | 31 Dec 2024 | - |
| Revenue per Employee | CNY 927,090 | 2024 | - |
| Price-to-Sales (P/S) | 5.16 | 11 Aug 2025 | - |
| Market Capitalization | CNY 16.68 billion | 11 Aug 2025 | - |
- Quarterly momentum: a 20.82% QoQ jump in Q1 2025 suggests accelerating demand or seasonally strong execution versus the prior quarter.
- Year-over-year scale: TTM and 2024 YoY gains (18.17% and 14.97%) indicate sustained revenue expansion rather than one-off spikes.
- Productivity: revenue per employee of CNY 927,090 signals operational efficiency benchmarks for peers and industry comparisons.
- Valuation context: P/S of 5.16 and CNY 16.68 billion market cap reflect the market pricing of growth - useful when comparing to sector multiples and expected margin profiles.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Profitability Metrics
Hangzhou Lion Electronics Co.,Ltd (605358.SS) shows mixed signals across profitability measures: positive operating efficiency but persistent net losses on a trailing twelve months (TTM) and year-to-date basis. Key headline figures for investors are presented below.- TTM net income: loss of CNY 283.64 million (diluted EPS: -CNY 0.42).
- Operating margin (TTM): 3.45%, indicating some operational efficiency before non‑operating items and taxes.
- Profit margin (TTM): -8.77%, reflecting net loss relative to revenue after all items.
- ROA (TTM): -1.21% and ROE (TTM): -4.54%, signaling challenges converting assets and equity into net profit.
- EBITDA (TTM): CNY 879.79 million, useful for assessing core operating cash profitability.
- Net loss for 9 months ending Sep 30, 2025: CNY 107.96 million (vs. loss of CNY 54.34 million for same period 2024).
| Metric | Value | Period/Notes |
|---|---|---|
| Net income (loss) | -CNY 283.64 million | TTM |
| Diluted EPS | -CNY 0.42 | TTM |
| Operating margin | 3.45% | TTM |
| Profit margin | -8.77% | TTM |
| ROA | -1.21% | TTM |
| ROE | -4.54% | TTM |
| EBITDA | CNY 879.79 million | TTM |
| Net loss (9M) | -CNY 107.96 million | 9 months ended 30-Sep-2025 |
| Net loss (9M prior) | -CNY 54.34 million | 9 months ended 30-Sep-2024 |
- Operating margin (3.45%) vs. negative profit margin (-8.77%) suggests operating profits are being offset by non‑operating costs, finance charges, taxes, or one‑off items.
- EBITDA of CNY 879.79 million indicates substantial underlying cash‑earnings capacity despite net losses-useful for leverage and coverage analysis.
- Deterioration in year‑over‑year nine‑month net loss (CNY 107.96m vs. CNY 54.34m) points to widening losses that investors should monitor for drivers (costs, demand, pricing, extraordinary charges).
- Negative ROA and ROE highlight the firm's current inability to generate returns on deployed capital and shareholders' equity.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Debt vs. Equity Structure
As of December 31, 2024, Hangzhou Lion Electronics Co.,Ltd (605358.SS) presents a capital structure characterized by a meaningful equity base alongside rising leverage. Key headline figures are shown below and discussed with implications for creditors and equity investors.- Total assets: CNY 19.32 billion (2024)
- Total liabilities: CNY 10.99 billion (2024)
- Stockholders' equity: CNY 7.34 billion (2024)
- Debt-to-equity ratio: ~0.75 (2024)
- Total debt: CNY 6.94 billion (2024) - up 21.8% from CNY 5.70 billion (2023)
- Net debt: CNY 7.00 billion (2024) - up from CNY 2.37 billion (2023)
- Enterprise value: CNY 31.51 billion (date = 2024 figure)
- Market capitalization: CNY 24.94 billion (as of 2025-12-12)
| Metric | 2023 | 2024 | Change |
|---|---|---|---|
| Total assets | CNY 18.XX bn | CNY 19.32 bn | + (reported) |
| Total liabilities | CNY 10.XX bn | CNY 10.99 bn | + (reported) |
| Stockholders' equity | CNY 6.XX bn | CNY 7.34 bn | + (reported) |
| Total debt | CNY 5.70 bn | CNY 6.94 bn | +21.8% |
| Net debt | CNY 2.37 bn | CNY 7.00 bn | +195% |
| Debt-to-equity ratio | ~0.78 (est.) | ~0.75 | - |
| Enterprise value | - | CNY 31.51 bn | - |
| Market capitalization | - | CNY 24.94 bn (2025-12-12) | - |
- Leverage context: A debt-to-equity of ~0.75 indicates moderate leverage - debt materially contributes to capital but equity remains the dominant cushion.
- Rising gross and net debt: Total debt rose 21.8% year-over-year while net debt jumped sharply (CNY 2.37 bn → CNY 7.00 bn), signaling weaker liquidity or increased borrowing after accounting for cash.
- Enterprise value vs. market cap: EV (CNY 31.51 bn) exceeds market cap (CNY 24.94 bn), reflecting the value added by debt; investors should consider EV-based multiples when valuing the business.
- Equity base: CNY 7.34 bn of shareholders' equity provides a buffer against downside, but accelerating net debt may compress financial flexibility if cash generation slows.
- Investor considerations: Monitor cash flows, interest coverage, debt maturities and any covenant profiles to assess sustainability of the current debt trajectory.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Liquidity and Solvency
Hangzhou Lion Electronics' 2024 liquidity profile shows a notable deterioration versus 2023. Cash and cash equivalents fell to CNY 2.18 billion (2023: CNY 2.67 billion), while operating cash flow remained positive at CNY 810.97 million, signalling ongoing cash generation from core operations but insufficient to cover all cash requirements. Free cash flow turned negative at -CNY 1.59 billion in 2024, indicating that cash outflows for investing and other uses exceeded operational cash inflows.- Cash and cash equivalents (2024): CNY 2.18 billion (down from CNY 2.67 billion in 2023).
- Operating cash flow (2024): CNY 810.97 million - positive, but modest relative to investment and financing needs.
- Free cash flow (2024): -CNY 1.59 billion - negative, highlighting cash pressure from capex, acquisitions, or other outflows.
| Metric | 2024 | 2023 | Notes |
|---|---|---|---|
| Cash & Cash Equivalents | CNY 2.18 bn | CNY 2.67 bn | Decline of CNY 0.49 bn |
| Operating Cash Flow | CNY 810.97 mn | - | Positive operational cash generation |
| Free Cash Flow | -CNY 1.59 bn | - | Negative FCF due to higher outflows |
| Total Liabilities (YoY change) | +26.0% | - | Significant increase in obligations |
| Net Debt | Increased materially | Lower | Higher leverage and liquidity pressure |
| EV / EBITDA | 38.18 | - | High valuation multiple |
- Higher total liabilities (+26.0%) and rising net debt increase refinancing and covenant risk.
- Negative free cash flow (-CNY 1.59 bn) suggests reliance on external financing or asset sales to fund investing/financing needs.
- Positive operating cash flow (CNY 810.97 mn) is a constructive signal but currently insufficient to offset cash outflows and liability growth.
- A high EV/EBITDA (38.18) heightens sensitivity to any EBITDA compression; valuation may not provide a margin of safety in stress scenarios.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Valuation Analysis
Hangzhou Lion Electronics Co.,Ltd (605358.SS) exhibits valuation metrics that point to elevated market expectations relative to peers and historical norms. Key market-derived ratios signal that investors are paying a premium for earnings, book value and sales, while enterprise value highlights the capital structure and debt-adjusted valuation.- Trailing twelve months (TTM) Price-to-Earnings (P/E): 59.76 - implies strong growth expectations or limited near-term earnings visibility relative to price.
- Forward P/E: 54.79 - market anticipates earnings improvement, but still reflects a high multiple versus many industrial/electronics peers.
- Price-to-Book (P/B): 2.13 - the market values the company at just over twice its book equity, indicating confidence in intangible assets, ROE prospects or asset returns above book.
- Price-to-Sales (P/S): 5.16 - shareholders are paying a sizable premium for each yuan of revenue, suggesting margin expectations or revenue quality are priced in.
- Market Capitalization (as of 2025-08-11): CNY 16.68 billion - the equity market value on the given date.
- Enterprise Value: CNY 31.51 billion - includes debt and minority interests, representing the takeover value of the business.
Translating these metrics into situational context helps investors assess relative attractiveness and risk sensitivity:
- High TTM and forward P/Es increase sensitivity to any earnings disappointments - a small miss in earnings could materially compress multiples.
- A P/B above 2 suggests intangible value or expected ROE above replacement cost; adverse asset writedowns or lower-than-expected returns would pressure valuation.
- A P/S at 5.16 requires either above-average gross and net margins or sustained revenue growth to justify the price paid per unit of sales.
- Enterprise value roughly 1.89x market cap (31.51 / 16.68) signals meaningful net debt or other claims; leverage magnifies both upside and downside for equity holders.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 59.76 | High earnings multiple; growth-priced in |
| Forward P/E | 54.79 | Anticipated earnings growth, still elevated |
| P/B | 2.13 | Market values net assets at ~2.1x book |
| P/S | 5.16 | Premium paid per unit of revenue |
| Market Capitalization | CNY 16.68 billion | Equity market value (2025-08-11) |
| Enterprise Value | CNY 31.51 billion | Total firm value including debt |
| EV / Market Cap | 1.89x | Shows leverage/other claims relative to equity value |
- Valuation sensitivity: With P/E multiples near 55-60x, implied earnings CAGR baked into price is substantial; downside risk increases if revenue growth or margin expansion stalls.
- Capital structure: EV materially exceeds market cap, so monitor net debt, interest coverage and refinancing risk as drivers of enterprise-level valuation.
- Comparative stance: Relative to typical electronics/manufacturing peers, these multiples are elevated - due diligence should focus on confirmed growth drivers (new products, market share gains, margin uplift).
Hangzhou Lion Electronics Co.,Ltd (605358.SS) Risk Factors
Hangzhou Lion Electronics faces several material risks that materially affect investor assessment of creditworthiness, liquidity and valuation. The following points distill the most salient financial and operational red flags supported by recent reported figures.- Escalating and widening net losses: the company reported a net loss of CNY 127.03 million for the half-year ended June 30, 2025, versus a loss of CNY 66.86 million in H1 2024, indicating faster deterioration in profitability.
- Nine-month results show persistence of losses: the net loss for the nine months ending September 30, 2025, was CNY 107.96 million compared with CNY 54.34 million in the same period of 2024, signaling limited recovery through the first three quarters of 2025.
- Rising leverage: total debt grew 21.8% from 2023 to 2024, increasing financial leverage and interest-service risk.
- Severe negative free cash flow: free cash flow was -CNY 1.59 billion in 2024, demonstrating cash outflows materially exceeded operating and investing cash inflows.
- High valuation relative to earnings: an enterprise value-to-EBITDA (EV/EBITDA) of 38.18 implies either market expectations of rapid recovery or a stretched valuation that magnifies downside risk if earnings do not rebound.
- Net debt pressure: net debt increased significantly, heightening liquidity risk and reducing margin for adverse operational or market shocks.
| Metric | 2023 | 2024 | Jan-Jun 2025 / Sep 30, 2025 |
|---|---|---|---|
| Net profit / (loss) | Loss: CNY 66.86m (H1 2024 comparable baseline) | Reported full-year loss: Not disclosed in provided figures | H1 2025 loss: CNY 127.03m; 9M 2025 loss: CNY 107.96m |
| Total debt change | Base year | Up 21.8% vs 2023 | Trend: higher leverage (2025 position not specified) |
| Free cash flow | Not disclosed | -CNY 1.59 billion | Not disclosed |
| EV / EBITDA | Not disclosed | 38.18 | Not disclosed |
| Net debt | Not disclosed | Increased significantly vs prior year (exact figure not provided) | Net debt remained elevated through mid‑2025 (exact figure not provided) |
- Liquidity risk: sizeable negative free cash flow combined with rising net debt and higher total debt implies potential refinancing needs or covenant stress if cash generation does not improve.
- Valuation risk: an EV/EBITDA of 38.18 compresses margin for error-if EBITDA weakens or growth slows, market-implied valuation becomes harder to justify.
- Earnings consistency risk: doubling (or worse) of half-year net loss year-over-year signals earnings volatility and operational headwinds that may persist absent turnaround measures.
- Interest and refinancing risk: 21.8% debt growth increases interest burden; any rise in market rates or limited access to capital markets would exacerbate financial strain.
- Execution risk: elevated leverage limits strategic flexibility (M&A, capex, R&D) at a time when investment may be required to restore competitiveness and margins.
Hangzhou Lion Electronics Co.,Ltd (605358.SS) - Growth Opportunities
Hangzhou Lion Electronics is positioning itself for accelerated growth through strategic semiconductor investments, product diversification, and stronger market valuation metrics. Key initiatives and metrics highlight why investors may view the company as a high-growth semiconductor play.- New semiconductor projects: planned capital deployment in Jiaxing for advanced manufacturing capacity, targeting silicon wafer and power device production expansion.
- Analyst expectations: consensus forecasts project earnings growth of 114.9% per annum and revenue growth of 20.3% per annum over the forecast horizon.
- Product portfolio expansion: increased focus on semiconductor silicon wafers and power devices to serve automotive, industrial, and consumer electronics end-markets.
- Market valuation momentum: market capitalization rose 33.31% between December 31, 2024 and September 29, 2025, signaling elevated investor confidence.
- Enterprise value (EV) growth: EV increased 33.31% over the same period, indicating growth in the overall company valuation (equity + net debt adjustments).
- Recent valuation snapshot: market capitalization reported at CNY 24.94 billion as of December 12, 2025.
| Metric | Value / Change | Reference Date |
|---|---|---|
| Market Capitalization | CNY 24.94 billion | December 12, 2025 |
| Market Cap % Change (Dec 31, 2024 → Sep 29, 2025) | +33.31% | Dec 31, 2024 - Sep 29, 2025 |
| Enterprise Value % Change (Dec 31, 2024 → Sep 29, 2025) | +33.31% | Dec 31, 2024 - Sep 29, 2025 |
| Analyst Projected EPS Growth (CAGR) | 114.9% per annum | Analyst consensus |
| Analyst Projected Revenue Growth (CAGR) | 20.3% per annum | Analyst consensus |
| Strategic Investment | New semiconductor project in Jiaxing (capacity & R&D expansion) | Planned / Ongoing |
- Target end-markets: automotive power electronics, industrial power conversion, consumer & communications silicon wafers.
- Operational leverage potential: wafer and power device production scale could compress unit costs and improve margins if utilization targets are met.
- Investor signal: synchronous increases in market cap and EV (+33.31%) suggest both equity and enterprise-level investors are re-pricing growth expectations.

Hangzhou Lion Electronics Co.,Ltd (605358.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.