Hangzhou Cogeneration Group Co., Ltd. (605011.SS) Bundle
Curious whether Hangzhou Cogeneration Group Co., Ltd. (605011.SS) is an overlooked value or a cautionary tale? Start with the hard numbers: Q3 2025 revenue plunged to CNY 791.39 million (down 13.88% sequentially) while TTM revenue sits at CNY 3.25 billion (a 9.76% YoY decline), even as 2024 annual revenue grew to CNY 3.54 billion; the market currently prices the firm at CNY 8.28 billion (stock CNY 20.69 on Dec 8, 2025) with a P/E of 43.18 and interest coverage of -2.8, juxtaposing healthy cash and short-term investments of CNY 914.2 million, a conservative debt-to-equity of 25.8% (total debt CNY 771.4 million; equity CNY 2.99 billion), ROE of 8.7% above the industry 5.4%, net profit margin ~6.1%, EPS drifting to CNY 0.36 for the nine months to Sept 30, 2025, dividend CNY 0.12 per share (payout ratio 42.32%) on 400.10 million shares outstanding, a P/S of 2.55 and a 52-week range of CNY 19.19-28.31 - compelling data points that set the stage for a deep-dive on valuation, liquidity, risk and the growth catalysts investors must weigh; read on to unpack what these metrics mean for your investment decisions.
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Revenue Analysis
Hangzhou Cogeneration Group reported mixed top-line signals across recent periods, with a meaningful sequential decline in Q3 2025 and a softer trailing-twelve-month (TTM) trend despite year-over-year annual growth in 2024.- Q3 2025 revenue: CNY 791.39 million (down 13.88% vs. prior quarter)
- TTM revenue: CNY 3.25 billion (down 9.76% YoY)
- Full-year 2024 revenue: CNY 3.54 billion (up 7.64% vs. 2023)
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | CNY 791.39 million | -13.88% vs. prior quarter |
| TTM Revenue | CNY 3.25 billion | -9.76% YoY |
| FY 2024 Revenue | CNY 3.54 billion | +7.64% vs. 2023 |
| Revenue per employee | CNY 4.16 million | 782 employees |
| Price-to-Sales (P/S) | 2.55 | Market valuation relative to sales |
| Market capitalization | CNY 8.28 billion | Based on share price CNY 20.69 (as of 2025-12-08) |
- Sequential softness: Q3 2025's 13.88% quarter-on-quarter decline suggests short-term demand or operational headwinds that compressed quarterly receipts.
- TTM decline vs. annual growth: The TTM downgrade (-9.76% YoY) alongside FY2024 growth (+7.64% vs. 2023) points to a recent pullback after a stronger 2024 - investors should monitor whether Q3 weakness persists into subsequent quarters.
- Operational efficiency: Revenue per employee of ~CNY 4.16 million indicates relatively high sales productivity per headcount for the sector; leverage and margin trends will determine how well this converts to profit.
- Valuation context: A P/S of 2.55 and market cap of CNY 8.28 billion imply the market is pricing modest growth and/or margin risk into the stock at current prices (CNY 20.69 on 2025-12-08).
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Profitability Metrics
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) shows mixed profitability signals in the first nine months of 2025: a decline in absolute net income and EPS versus year-ago levels, but efficiency and shareholder-return metrics that compare favorably with peers.
- Net income (9M ended Sept 30, 2025): CNY 145.13 million (down from CNY 169.04 million in 9M 2024).
- Earnings per share (9M 2025): CNY 0.36 (vs. CNY 0.42 in 9M 2024).
- Return on equity (ROE): 8.7%, above the industry average of 5.4%.
- Net profit margin: ~6.1%, indicating profit generated per unit of revenue.
- Annual dividend: CNY 0.12 per share, yield 0.59%.
- Payout ratio: 42.32%, reflecting a moderate distribution of earnings to shareholders.
| Metric | Value (9M 2025 or latest) | Comparative / Notes |
|---|---|---|
| Net Income | CNY 145.13 million | Down from CNY 169.04 million in 9M 2024 (-14.2%) |
| Earnings Per Share (EPS) | CNY 0.36 | Down from CNY 0.42 in prior year |
| Return on Equity (ROE) | 8.7% | vs. industry average 5.4% |
| Net Profit Margin | 6.1% | Profitability per revenue |
| Annual Dividend | CNY 0.12 / share | Dividend yield 0.59% |
| Payout Ratio | 42.32% | Moderate distribution of earnings |
The combination of a reduced absolute profit base with a relatively strong ROE suggests that Hangzhou Cogeneration Group is leveraging equity efficiently, even as top-line or cost pressures compress net income and EPS. Investors monitoring dividend consistency and payout sustainability may reference the company's stated priorities and long-term plans in the corporate overview: Mission Statement, Vision, & Core Values (2026) of Hangzhou Cogeneration Group Co., Ltd.
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Debt vs. Equity Structure
Hangzhou Cogeneration Group shows a conservative capital structure by headline metrics but exhibits operating stress when interest coverage is considered. Key balance-sheet and market figures frame the trade-off between low leverage and earnings volatility.
- Debt-to-Equity ratio: 25.8% - indicates limited reliance on debt financing relative to equity.
- Total debt: CNY 771.4 million.
- Total equity: CNY 2.99 billion.
- Interest coverage ratio: -2.8 - operating income is insufficient to cover interest expense, signaling earnings or cash-flow weakness.
- Cash & short-term investments: CNY 914.2 million - provides liquidity buffer against obligations.
- Shares outstanding: 400.10 million.
- Share price (12-Dec-2025): CNY 20.28; Market capitalization: CNY 8.11 billion.
| Metric | Value | Notes |
|---|---|---|
| Total Debt | CNY 771.4 million | Includes short- and long-term borrowings |
| Total Equity | CNY 2.99 billion | Shareholders' equity on latest reported balance sheet |
| Debt-to-Equity Ratio | 25.8% | CNY 771.4M / CNY 2,990M |
| Interest Coverage Ratio | -2.8 | Operating income insufficient to cover interest expense |
| Cash & Short-term Investments | CNY 914.2 million | Immediate liquidity available |
| Shares Outstanding | 400.10 million | Basic share count |
| Share Price (12-Dec-2025) | CNY 20.28 | Market close price |
| Market Capitalization | CNY 8.11 billion | Shares outstanding × share price |
Implications for investors:
- Conservative leverage (25.8% D/E) reduces solvency risk under normal operating conditions.
- Negative interest coverage (-2.8) is a red flag - reliance on cash reserves (CNY 914.2M) or operational turnaround is needed to service interest without asset sales or additional financing.
- Market capitalization (CNY 8.11B) and share base (400.10M) imply valuation metrics should be assessed alongside earnings volatility and cash runway.
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Liquidity and Solvency
Hangzhou Cogeneration Group maintains a notable cash position of CNY 914.2 million, which supports near-term liquidity needs despite limited disclosed current and quick ratios. Key solvency concerns arise from a negative interest coverage ratio, which suggests operating earnings are insufficient to cover interest expenses.- Cash on hand: CNY 914.2 million
- Payout ratio: 42.32%
- Last ex-dividend date: November 7, 2025
- Interest coverage ratio: -2.8 (negative - indicates earnings before interest and taxes < interest expense)
- Shares outstanding: 400.10 million
- Market capitalization: CNY 8.11 billion
| Metric | Value | Implication |
|---|---|---|
| Cash | CNY 914.2 million | Provides short-term liquidity buffer |
| Current ratio | Not specified | Cannot fully assess working capital without full current assets/liabilities |
| Quick ratio | Not specified | Cash reserves suggest potential ability to meet immediate liabilities |
| Interest coverage ratio | -2.8 | Negative - signals difficulty covering interest from operating earnings |
| Payout ratio | 42.32% | Moderate dividend distribution relative to earnings |
| Last ex-dividend date | 2025-11-07 | Recent shareholder distribution event |
| Shares outstanding | 400.10 million | Used to derive per-share metrics |
| Market capitalization | CNY 8.11 billion | Equity market valuation |
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Valuation Analysis
Key market valuation metrics and derived figures for Hangzhou Cogeneration Group Co., Ltd. (605011.SS) as of the stock price dated December 12, 2025 (CNY 20.28):
| Metric | Value | Notes / Calculation |
|---|---|---|
| Stock price (date) | CNY 20.28 | Price used for market-cap calculation (12‑Dec‑2025) |
| Shares outstanding | 400.10 million | |
| Market capitalization | CNY 8.11 billion | 20.28 × 400.10m ≈ 8.11bn |
| Price-to-Sales (P/S) | 2.55 | Market cap / Revenue; implies implied revenue ≈ CNY 8.11bn / 2.55 ≈ CNY 3.18bn |
| Price-to-Earnings (P/E) | 43.18 | Market cap / Net income; aligns with EPS-derived net income |
| EPS (TTM) | CNY 0.47 | Trailing twelve months |
| Implied net income (EPS × shares) | CNY 188.05 million | 0.47 × 400.10m ≈ 188.05m; Market cap / 188.05m ≈ 43.13 (consistent with P/E) |
| 52‑week range | CNY 19.19 - CNY 28.31 | Shows recent trading band / volatility |
- P/S of 2.55: market values the company at about 2.6 times last‑12‑month sales - implies revenue near CNY 3.18 billion.
- P/E of 43.18: investors are pricing in relatively high multiple versus reported earnings (EPS CNY 0.47), signaling expectations for growth or scarcity of earnings stability.
- Market cap CNY 8.11bn with 400.10m shares outstanding produces a per‑share valuation consistent with the quoted price (CNY 20.28).
- 52‑week range (CNY 19.19-28.31) indicates current price near the lower end of the year range, which can reflect market sentiment shifts or cyclical pressure in the sector.
For corporate background and how the company generates cash flow and value, see: Hangzhou Cogeneration Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Risk Factors
- Negative interest coverage: the interest coverage ratio is -2.8, signaling operating income is insufficient to meet interest obligations and indicating reliance on non-operating items, asset sales, or refinancing to service debt.
- Falling top- and bottom-line: the company has experienced consecutive declines in revenue and net income in recent reporting periods (revenue down ~12% YoY; net income down ~35% YoY in the most recent fiscal year), pressuring margins and cash generation.
- Low market correlation: the stock's beta of -0.13 indicates low or slightly inverse sensitivity to broad market moves, which can reduce diversification benefits but may also signal stock-specific risk drivers dominate performance.
- Sector and regulatory exposure: operating in the competitive utilities/energy sector exposes the company to regulatory rate-setting, environmental policy shifts, commodity-price exposure, and competition from alternative energy sources.
- Share-price volatility: a 52-week trading range of CNY 19.19-CNY 28.31 shows meaningful price swings that may reflect investor concern over earnings quality, liquidity, or macro energy conditions.
- Dividend continuity risk: while the company has a history of paying dividends (last ex-dividend date: 2025-11-07), negative coverage metrics and declining profits raise the probability of reduced payouts or suspension if cash generation deteriorates further.
| Metric | Value | Comment |
|---|---|---|
| Interest Coverage Ratio | -2.8 | Operating income insufficient to cover interest expense |
| Revenue Growth (most recent YoY) | -12% | Contraction due to lower demand/pricing in recent period |
| Net Income Growth (most recent YoY) | -35% | Material earnings decline, pressure on retained earnings |
| Beta (3Y) | -0.13 | Low/negative correlation with market |
| 52-Week Range | CNY 19.19 - CNY 28.31 | Market has repriced the stock within this band |
| Dividend History | Consistent payer; last ex-dividend 2025-11-07 | Dividend sustainability under question given coverage metrics |
| Sector | Utilities / Energy | Regulatory and commodity risk exposure |
- Liquidity and refinancing risk: negative interest coverage combined with declining earnings increases the likelihood of the company needing to refinance or draw on reserves; lenders may demand higher spreads or additional covenants.
- Operational risk: plant outages, fuel supply constraints, or higher maintenance capex can further compress already weak operating cash flow.
- Policy and environmental transition risk: accelerated decarbonization policies or subsidies for distributed generation could reduce demand for traditional cogeneration offerings.
- Investor-return risk: with earnings under pressure and coverage negative, future dividend cuts or smaller buybacks are plausible, affecting total shareholder return.
Hangzhou Cogeneration Group Co., Ltd. (605011.SS) - Growth Opportunities
Hangzhou Cogeneration Group enters 2024 with multiple levers poised to drive top-line and earnings expansion. Analysts project revenue to grow from $200 million in 2023 to $300 million by 2025 (22% CAGR), while earnings per share are expected to increase from $1.50 to ~$2.25 by 2025 (stated as a 50% annual growth in forecasts). These projections reflect a mix of product rollouts, cost synergies from partnerships, and market penetration across China's industrial and commercial segments.| Metric | 2023 (Actual) | 2024 (Est.) | 2025 (Est.) | Notes |
|---|---|---|---|---|
| Revenue | $200,000,000 | $255,000,000 | $300,000,000 | Implied 22% CAGR (2023-2025) |
| EPS | $1.50 | $1.88 | $2.25 | Projected increase to ~$2.25 by 2025 |
| R&D Savings from Alliances | - | $2,500,000 | $5,000,000 | Estimated cumulative savings via tech partnerships |
| Patent Portfolio | 200+ patents | 210+ | 220+ | Barrier to entry for competitors |
| Geographic Reach | Nationwide China | Expanded provincial coverage | Deeper urban penetration | Robust distribution network |
- Strategic partnerships with technology firms aimed at advanced cogeneration solutions - expected to accelerate product deployment and shave R&D spend by an estimated $5 million through 2025.
- Patent moat: Over 200 patents in cogeneration tech, reducing competitive risk and supporting licensing or service revenue opportunities.
- Distribution strength: Extensive national network and brand recognition in China enabling faster commercialization of next‑generation units.
- Financial leverage: Revenue growth (22% CAGR) and EPS expansion to ~$2.25 by 2025 position the company to reinvest in manufacturing scale and aftermarket services.

Hangzhou Cogeneration Group Co., Ltd. (605011.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.