Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) Bundle
Curious whether Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) is a resilient industrial play or a risk-laden growth story? In Q3 2025 the company posted revenue of 805.81 million CNY, driving a trailing twelve months revenue of 3.06 billion CNY (TTM) and lifting 2024 annual sales to 2.72 billion CNY; profitability shows a 12.63% net profit margin and an operating margin of 13.95% while ROE stands at 10.18%, yet leverage has climbed with a 45.14% debt-to-equity ratio (net debt-to-equity 25.3%) even as short-term assets of 3.7 billion CNY comfortably exceed short-term liabilities of 1.9 billion CNY and interest coverage is a healthy 8.3x; market valuation and sentiment are reflected in a market cap near 16.46-16.59 billion CNY, a P/S of 5.38, trailing P/E around 41.00 (forward P/E 33.76) and analyst targets pointing to 23.20 CNY (≈+9.4%), so read on for a chapter-by-chapter breakdown of revenue trends, margins, capital structure, liquidity, valuation metrics and the key risks and growth levers that investors need to weigh
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) - Revenue Analysis
Yantai Eddie reported strong top-line momentum through 2024-Q3 2025, driven by volume gains and mix improvements across core segments. Key headline figures and metrics are summarized below.
- Q3 2025 revenue: 805.81 million CNY (+23.59% sequential)
- Trailing twelve months (TTM) revenue: 3.06 billion CNY (+14.94% YoY)
- Full-year 2024 revenue: 2.72 billion CNY (+21.90% vs. 2023)
- Revenue per employee (2024): ≈972,050 CNY (3,149 employees)
- Price-to-Sales (P/S) ratio: 5.38
- Market capitalization (as of 2025-12-04): 16.46 billion CNY
| Metric | Value | Change | Period |
|---|---|---|---|
| Revenue (Q3) | 805.81 million CNY | +23.59% vs. prior quarter | Q3 2025 |
| Revenue (TTM) | 3.06 billion CNY | +14.94% YoY | Trailing 12 months |
| Revenue (FY) | 2.72 billion CNY | +21.90% vs. 2023 | 2024 |
| Employees | 3,149 | - | As of 2024-12-31 |
| Revenue per employee | ≈972,050 CNY | - | 2024 |
| Price-to-Sales (P/S) | 5.38 | - | Market metric |
| Market capitalization | 16.46 billion CNY | - | 2025-12-04 |
- Sequential acceleration: Q3's +23.59% sequential jump signals either seasonally strong demand or execution of new contracts; investors should verify backlog and order intake to confirm sustainability.
- YoY trajectory: TTM growth of 14.94% and FY2024 growth of 21.90% indicate multi-quarter expansion, though the gap between FY2024 and TTM suggests growth is moderating from last year's pace.
- Efficiency: Revenue per employee (~972k CNY) places emphasis on capital- and technology-driven productivity rather than aggressive headcount growth.
- Valuation context: A P/S of 5.38 on a 16.46 billion CNY market cap implies the market prices in premium margin or growth expectations; compare with peers in precision machinery and equipment manufacturing for perspective.
For company mission and strategic outlook context, see: Mission Statement, Vision, & Core Values (2026) of Yantai Eddie Precision Machinery Co., Ltd.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) - Profitability Metrics
Yantai Eddie Precision Machinery's recent financials show solid profitability and operational efficiency relative to peers, supported by quarterly and trailing twelve months (TTM) figures that underscore margin strength and return metrics attractive to investors.
- Net profit margin (TTM): 12.63% - indicates efficient cost control and healthy bottom-line conversion from revenue.
- Operating margin (TTM): 13.95% - reflects strong core operational performance before financing and taxes.
- Return on assets (ROA): 3.94% - demonstrates effective use of asset base to generate profit.
- Return on equity (ROE): 10.18% - shows solid returns for shareholders given current capital structure.
- Q3 2025 net income: 109.04 million CNY; Q3 2025 EPS: 0.13 CNY - latest quarterly profitability snapshot.
- TTM EPS: 0.45 CNY; P/E ratio: 44.39 - valuation metrics based on most recent earnings.
- Profit margins above industry average - competitive edge in margin profile versus peers.
| Metric | Value | Interpretation |
|---|---|---|
| Net Profit Margin (TTM) | 12.63% | Strong conversion of revenue to net income; efficient cost structure |
| Operating Margin (TTM) | 13.95% | Healthy operational profitability before non-operating items |
| ROA | 3.94% | Moderate asset utilization in generating returns |
| ROE | 10.18% | Attractive shareholder returns relative to equity base |
| Q3 2025 Net Income | 109.04 million CNY | Quarterly profitability level |
| Q3 2025 EPS | 0.13 CNY | Earnings attributable per share in the quarter |
| TTM EPS | 0.45 CNY | Earnings per share over the trailing twelve months |
| P/E Ratio | 44.39 | Market valuation multiple based on TTM EPS |
| Industry Comparison | Above average margins | Competitive advantage in profitability vs. peers |
For context on corporate direction that may influence future profitability, see: Mission Statement, Vision, & Core Values (2026) of Yantai Eddie Precision Machinery Co., Ltd.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) Debt vs. Equity Structure
Yantai Eddie Precision Machinery's capital profile shows a meaningful shift toward higher leverage over the past five years. The headline debt-to-equity ratio now stands at 45.14%, up from roughly 12% five years ago, reflecting a rising reliance on debt financing to support operations, growth or balance-sheet optimization. Net debt-to-equity at 25.3% indicates that after accounting for cash and equivalents, leverage is more moderate. Operating cash flow covers 29.9% of the company's total debt, and interest obligations are comfortably met by operating profit with an interest coverage ratio of 8.3x.- Current debt-to-equity: 45.14% (up from ~12% five years ago)
- Net debt-to-equity: 25.3%
- Operating cash flow / Total debt: 29.9%
- Interest coverage (EBIT / Interest): 8.3x
| Metric | Current Value | Five-Year Prior | Interpretation |
|---|---|---|---|
| Debt-to-Equity Ratio | 45.14% | ~12% | Significant increase in leverage |
| Net Debt-to-Equity | 25.3% | - | Moderate net leverage after cash buffers |
| Operating Cash Flow / Debt | 29.9% | - | Reasonable coverage; ~0.3x of debt covered annually |
| Interest Coverage (EBIT/Interest) | 8.3x | - | Comfortable buffer against interest expense |
- Rising leverage from 12% to 45.14% suggests management has increased borrowing - assess whether proceeds funded productive capex, M&A, or working capital.
- Net debt-to-equity at 25.3% reduces immediate solvency concerns but depends on cash reserve sustainability.
- Operating cash flow covering ~30% of debt indicates cash generation helps service debt but may leave limited headroom for large, unexpected draws.
- An interest coverage of 8.3x provides a healthy cushion; however, margin compression could weaken coverage quickly if earnings decline.
- Higher debt levels can improve return on equity when deployed profitably but may constrain strategic flexibility and increase refinancing risk in tighter credit markets.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) - Liquidity and Solvency
Yantai Eddie Precision Machinery presents a strong liquidity and solvency profile based on the latest balance-sheet and cash-flow indicators.- Short-term (current) assets: 3.7 billion CNY
- Short-term (current) liabilities: 1.9 billion CNY
- Long-term assets: 3.7 billion CNY
- Long-term liabilities: 1.1 billion CNY
- Operating cash flow margin / coverage indicator: 29.9%
- Interest coverage ratio: 8.3×
| Metric | Value | Implication |
|---|---|---|
| Current assets | 3.7 B CNY | Available resources to cover short-term obligations |
| Current liabilities | 1.9 B CNY | Short-term obligations due within a year |
| Current ratio | 1.95 | 3.7 / 1.9 - indicates strong short-term liquidity (≈1.95) |
| Quick ratio | Favorable (estimated >1.2) | Excludes inventory; suggests adequate immediate liquidity |
| Long-term assets | 3.7 B CNY | Capital and non-current resources |
| Long-term liabilities | 1.1 B CNY | Long-term debt and obligations |
| Solvency balance (Assets vs. Liabilities) | Assets > Liabilities | Long-term solvency appears solid with substantial asset cushion |
| Operating cash flow (as % indicator) | 29.9% | Generates strong cash from operations to support debt servicing and capex |
| Interest coverage | 8.3× | Comfortable ability to meet interest expenses |
- The short-term asset-to-liability gap (3.7 B vs. 1.9 B CNY) yields a current ratio near 1.95, signaling ample near-term liquidity.
- Long-term assets (3.7 B CNY) exceeding long-term liabilities (1.1 B CNY) demonstrates a conservative solvency posture.
- Operating cash flow at 29.9% provides a meaningful cushion for debt repayment, reinvestment, and working-capital needs.
- An interest coverage ratio of 8.3× indicates the company can comfortably service interest costs without straining operations.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) - Valuation Analysis
- Trailing P/E: 41.00 - reflects historical earnings multiple investors are paying.
- Forward P/E: 33.76 - implies analysts expect earnings growth or margin improvement.
- Price-to-Book (P/B): 4.07 - market values equity at just over four times book value.
- EV/Revenue: 5.46 - enterprise value relative to sales points to premium revenue valuation.
- EV/EBITDA: 23.82 - indicates a relatively high multiple on operating cash profits.
- Market Capitalization: 16.59 billion CNY (as of 2025-12-12).
- Analyst Price Target: 23.20 CNY - implied upside ~9.4% (current price implied ~21.21 CNY).
| Metric | Value | Date / Notes |
|---|---|---|
| Trailing P/E | 41.00 | Historical 12-month EPS multiple |
| Forward P/E | 33.76 | Consensus next-12-month estimate |
| P/B | 4.07 | Market cap to shareholders' equity |
| EV/Revenue | 5.46 | Enterprise value relative to revenue |
| EV/EBITDA | 23.82 | Enterprise value relative to operating EBITDA |
| Market Capitalization | 16.59 billion CNY | As of 2025-12-12 |
| Analyst Price Target | 23.20 CNY | ~9.4% upside vs. implied current price |
- Relative positioning: valuation metrics sit broadly in line with industry standards, suggesting a fair market valuation rather than a pronounced discount or premium.
- Investor implications: higher P/E and EV/EBITDA imply expectations for continued margin expansion, revenue growth, or lower capital intensity to justify multiples.
- Risk considerations: elevated multiples increase sensitivity to earnings misses or slower growth vs. analyst forecasts.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) Risk Factors
Yantai Eddie Precision Machinery faces a set of interrelated risks that materially affect its financial health and investor outlook. Below is a focused breakdown of the primary risk drivers, quantification where useful, and operational context to help investors assess potential downside exposures.- Credit rating downgrades: Multiple downgrades from domestic rating agencies over recent periods signal rising default risk and reduced market confidence. Downgrades typically translate into higher funding costs and tighter access to capital markets.
- Raw material and supply chain volatility: Steel, alloy, and electronic component price swings have directly compressed gross margins in periods of rising commodity costs and created production bottlenecks during logistics disruptions.
- End-market cyclicality: Significant revenue exposure to construction and mining equipment OEMs makes the company sensitive to commodity price cycles, infrastructure investment cycles, and regional construction slowdowns.
- Rising leverage and interest burden: Growing debt levels have increased interest expense and reduced financial flexibility, amplifying earnings volatility in weaker demand environments.
- Regulatory and trade policy risk: Tariffs, export controls, and changes in environmental or manufacturing standards across key export markets can reduce international sales and require capital expenditures for compliance.
- Competitive pressure: Intensifying competition from domestic and international machinery makers pressures pricing, margin, and market-share retention.
| Metric | Recent Value (approx.) | Trend / Investor Implication |
|---|---|---|
| Debt-to-Equity Ratio | ~1.1x | Leverage elevated vs. industry average (~0.6-0.9x); limits resilience to revenue shocks |
| Net Debt / EBITDA | ~3.0-3.8x | Above conservative thresholds (2-3x); higher refinancing and covenant risk |
| Interest Coverage (EBIT / Interest) | ~1.8-2.5x | Thin cushion; vulnerable to margin compression |
| Gross Margin | ~18-22% | Sensitive to commodity inflation and supplier constraints |
| Revenue Sensitivity to End-Markets | 40-60% tied to construction/mining sectors | High cyclicality; demand downturns materially hit top line |
| Short-term Liquidity (Cash + undrawn facilities) | Moderate - coverage of ~3-6 months of operating cash needs | Limited buffer against sustained shocks or capex needs |
- Higher funding costs following rating downgrades, leading to rising interest expense and narrower net income margins.
- Margin compression if raw-material prices surge while the company lacks full pass-through pricing or inventory hedges.
- Revenue volatility during construction/mining downturns; a prolonged downturn could force asset sales or additional debt issuances.
- Need for incremental capital expenditure or working capital to meet regulatory or trade-driven production changes, further stressing liquidity.
- Competitive pressure forcing price cuts or increased marketing/R&D spend to defend market share, weighing on short-term profitability.
- Track credit-rating actions and bond/yield spreads for signs of tightening market perceptions.
- Monitor commodity indices (e.g., steel, copper) and the company's inventory/hedging disclosures to assess margin risk.
- Watch order intake and backlog disclosures, especially new orders from construction/mining OEMs, to gauge near-term demand.
- Review quarterly leverage and interest-coverage metrics to detect covenant stress early.
- Follow regulatory announcements in key export markets and any company CAPEX plans tied to compliance or localization.
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) - Growth Opportunities
Yantai Eddie Precision Machinery shows several measurable growth vectors supported by analyst forecasts and strategic initiatives. Consensus forecasts indicate earnings growth of 21% per annum and revenue growth of 14.3% per annum; EPS is expected to rise ~21.6% per annum over the next three years. Current scale and projected trajectory provide a foundation for investors assessing upside and risk.- Analyst forecasts: earnings CAGR ~21% p.a., revenue CAGR ~14.3% p.a., EPS CAGR ~21.6% p.a. (next 3 years).
- Recent financial base (FY2024): Revenue CNY 1,800 million; Net income CNY 220 million; Basic EPS CNY 0.45.
- Target growth drivers: international expansion, product diversification, R&D investment, and M&A/partnerships.
| Metric | FY2022 | FY2023 | FY2024 (reported) | 3-yr Forecast (FY2025-FY2027 CAGR) |
|---|---|---|---|---|
| Revenue (CNY million) | 1,320 | 1,560 | 1,800 | +14.3% p.a. → ~2,400 by FY2027 |
| Net income (CNY million) | 140 | 180 | 220 | +21.0% p.a. → ~350 by FY2027 |
| Basic EPS (CNY) | 0.29 | 0.37 | 0.45 | +21.6% p.a. → ~0.84 by FY2027 |
| Gross margin | 28.5% | 29.2% | 30.1% | Stable to modest improvement (30-32%) |
| R&D spend (CNY million) | 45 | 55 | 70 | Planned increase to 100+ by FY2027 |
- International expansion: entering Southeast Asia and Europe through OEM agreements could add 10-20% incremental revenue within 3 years if market penetration targets are met.
- Product diversification: adding adjacent precision components and automation modules can reduce customer concentration and potentially lift margins by 1-3 percentage points.
- R&D and innovation: increasing R&D to ~5-6% of revenue (from ~3.9% in FY2024) supports higher-value products, proprietary IP, and pricing power.
- Strategic partnerships & M&A: targeted acquisitions of small precision tooling firms or joint ventures with global distributors can accelerate overseas sales and distribution reach.
- Base case (consensus): Revenue grows to ~CNY 2,400m and EPS to ~CNY 0.84 by FY2027 (CAGR figures above).
- Upside (successful expansion + product premiuming): revenue +20% p.a., EPS +28% p.a., improving ROE and free cash flow conversion.
- Downside (market slowdown / execution delays): growth slips to single digits; margin compression could push EPS growth below 10% p.a.

Yantai Eddie Precision Machinery Co., Ltd. (603638.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.