Breaking Down Wuxi Shangji Automation Co., Ltd. Financial Health: Key Insights for Investors

CN | Industrials | Industrial - Machinery | SHH

Wuxi Shangji Automation Co., Ltd. (603185.SS) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious whether Wuxi Shangji Automation (603185.SS) is a bargain or a warning sign? In Q1 2025 the company posted revenue of CN¥1.66 billion (down 15.04% quarter-on-quarter) with TTM revenue of CN¥6.77 billion, yet it also secured a landmark CN¥13.619 billion long-term contract with Canadian Solar and Xinchao PV; despite a headline market cap of CN¥10.19 billion the TTM net profit margin sits at -38.67% and gross profit is negative at CN¥-1.392 billion while EBITDA is CN¥390.468 million, returns read as ROA TTM -4.28% and ROE TTM -19.75%, liquidity shows total cash of CN¥8.831 billion against a current ratio of 0.83 and operating cash flow TTM of CN¥-1.784 billion with levered free cash flow TTM CN¥-4.112 billion, leverage is high with total debt to equity at 21.85 even as valuation metrics show trailing P/E 8.33, forward P/E -29.43 and P/B 0.86 (EV/Revenue 0.57; EV/EBITDA -4.66), and strategic moves include a planned CN¥11.8 billion plant and an 80% domestic revenue concentration-read on for a chapter-by-chapter breakdown of these figures and what they mean for investors.

Wuxi Shangji Automation Co., Ltd. (603185.SS) Revenue Analysis

Wuxi Shangji Automation Co., Ltd. reported a notable shift in top-line performance in early 2025, marked by sequential declines but supported by sizable long-term contract wins that underpin future revenue visibility.

  • Q1 2025 revenue: CN¥1.66 billion (down 15.04% vs. Q4 2024 which was CN¥1.95 billion)
  • Quarterly revenue growth rate (as of 2025-03-31): -24.40% year-over-year
  • Trailing twelve months (TTM) revenue (as of 2025-03-31): CN¥6.77 billion
  • Revenue per share (TTM, as of 2025-03-31): CN¥11.10
  • Significant contract backlog: CN¥13.619 billion order signed in March 2025 with Canadian Solar and Xinchao PV Co.
Period / Metric Amount Change
Q1 2025 Revenue CN¥1.66 billion -15.04% vs Q4 2024 (CN¥1.95 billion)
TTM Revenue (to 2025-03-31) CN¥6.77 billion -
Revenue per share (TTM) CN¥11.10 -
2022 Operating Revenue CN¥21.918 billion +100.8% YoY
Major March 2025 Contract CN¥13.619 billion (Canadian Solar & Xinchao PV) Long-term sales contract
Quarterly revenue growth rate (2025-03-31) -24.40% YoY quarterly comparison

Key implications for near-term revenue dynamics:

  • Sequential decline in Q1 2025 suggests cyclical softness or timing of deliveries; TTM metrics smooth short-term volatility.
  • The CN¥13.619 billion PV contract materially expands medium-term order backlog and can support FY revenue recovery if executed on schedule.
  • 2022's strong base (CN¥21.918 billion, +100.8% YoY) underscores prior growth momentum but also raises comparability headwinds for high YoY growth rates going forward.

Related reading: Exploring Wuxi Shangji Automation Co., Ltd. Investor Profile: Who's Buying and Why?

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Profitability Metrics

Key profitability indicators for the trailing twelve months (TTM) ending March 31, 2025, show material stress across margins, returns and gross profitability despite positive EBITDA.

  • Net profit margin (TTM, 03/31/2025): -38.67% - net loss position relative to revenue.
  • Operating margin (TTM, 03/31/2025): -2.92% - core operations are not generating positive operating profit.
  • Return on assets (ROA, TTM): -4.28% - asset base is producing negative returns.
  • Return on equity (ROE, TTM): -19.75% - shareholders experienced negative returns.
  • Gross profit (TTM): CN¥-1.392 billion - negative gross margin indicating cost of goods sold exceeded revenue.
  • EBITDA (TTM): CN¥390.468 million - positive EBITDA, indicating some operational cash-generation before non-cash and financing items.
Metric Value (TTM ending 2025-03-31) Interpretation
Net Profit Margin -38.67% Substantial net loss relative to sales
Operating Margin -2.92% Operating losses after operating expenses
ROA -4.28% Negative return on total assets
ROE -19.75% Negative return for equity holders
Gross Profit CN¥-1,392,000,000 Negative gross profit - COGS > Revenue
EBITDA CN¥390,468,000 Positive operating cash proxy before D&A, interest, taxes

For additional context on the company's background and how it generates revenue, see: Wuxi Shangji Automation Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Debt vs. Equity Structure

Key balance-sheet metrics and market valuations for Wuxi Shangji Automation Co., Ltd. (603185.SS) reveal a capital structure with pronounced leverage relative to equity but supported by substantial cash reserves. Below are the primary figures (dates noted):

Metric Value As of
Total debt to equity ratio 21.85 March 31, 2025
Total cash CN¥8.831 billion March 31, 2025
Book value per share CN¥17.36 March 31, 2025
Enterprise value / Revenue (EV/Rev) 0.57 July 5, 2025
Enterprise value / EBITDA (EV/EBITDA) -4.66 July 5, 2025
Market capitalization CN¥10.19 billion July 1, 2025
  • High leverage signal: a total debt to equity ratio of 21.85 indicates debt is extremely large relative to reported equity, raising solvency and covenant risk considerations.
  • Strong cash buffer: CN¥8.831 billion in cash provides immediate liquidity to cover short-term obligations and interest, partially offsetting leverage concerns.
  • Negative EV/EBITDA: an EV/EBITDA of -4.66 implies either negative EBITDA (operating losses) or accounting items driving enterprise value below operating profitability-this requires scrutiny of recent operating performance and one-off items.
  • Relative valuation: EV/Revenue of 0.57 and market cap of CN¥10.19 billion position the company at a modest revenue multiple versus peers, but profitability metrics are a critical overlay.

Investor-focused points to investigate further:

  • Composition and maturities of total debt (short-term vs. long-term) to assess refinancing and rollover risk.
  • EBITDA trend and adjustments that explain the negative EV/EBITDA ratio (seasonality, one-offs, restructuring costs).
  • Quality of cash holdings and any restricted cash or earmarked reserves.
  • Shareholder equity drivers behind the CN¥17.36 book value per share (asset revaluations, retained losses, dividends).

For broader corporate context, see: Mission Statement, Vision, & Core Values (2026) of Wuxi Shangji Automation Co., Ltd.

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Liquidity and Solvency

Wuxi Shangji Automation's recent balance sheet and cash-flow metrics point to a mixed liquidity picture: a sizable cash reserve contrasts with negative operating and free cash flows and elevated leverage. Key headline figures (as of March 31, 2025 / TTM) are summarized below and analyzed for investor relevance.
  • Current ratio: 0.83 - below 1.0, indicating current liabilities exceed current assets and potential short-term liquidity pressure.
  • Operating cash flow (TTM): CN¥-1.784 billion - negative cash generation from operations, signalling operational cash burn.
  • Levered free cash flow (TTM): CN¥-4.112 billion - negative after debt servicing, highlighting cash strain once financing is considered.
  • Total cash: CN¥8.831 billion - a material liquidity cushion available on the balance sheet as of 31-Mar-2025.
  • Total debt to equity: 21.85 - high debt relative to equity, indicating significant leverage on the capital structure.
  • Book value per share: CN¥17.36 - provides a per-share accounting baseline for equity value.
Metric Value Period / As of
Current ratio 0.83 31-Mar-2025
Operating cash flow (TTM) CN¥-1,784,000,000 TTM to 31-Mar-2025
Levered free cash flow (TTM) CN¥-4,112,000,000 TTM to 31-Mar-2025
Total cash CN¥8,831,000,000 31-Mar-2025
Total debt to equity 21.85 31-Mar-2025
Book value per share CN¥17.36 31-Mar-2025
Operational and financing implications for investors:
  • Short-term liquidity stress: Current ratio below 1.0 raises the need to monitor working capital management and near-term cash outflows.
  • Cash-flow dynamics: Negative operating cash flow and deeply negative levered free cash flow imply operations are not self-funding and debt service exacerbates cash depletion.
  • Balance-sheet buffer: CN¥8.831 billion in cash offers a runway, but its sufficiency depends on burn rate, access to credit, and timing of liabilities.
  • Leverage considerations: Total debt to equity of 21.85 signals a capital structure with substantial debt risk - stress-test scenarios should examine interest coverage and covenants.
  • Equity valuation context: Book value per share (CN¥17.36) can be used as a reference against market price to assess balance-sheet backing.
For broader corporate intent and strategic priorities that may affect liquidity and solvency planning, see: Mission Statement, Vision, & Core Values (2026) of Wuxi Shangji Automation Co., Ltd.

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Valuation Analysis

  • Trailing P/E (TTM): 8.33 (as of 2025-07-05) - implies current earnings support a relatively low market multiple versus peers.
  • Forward P/E: -29.43 (as of 2025-07-05) - reflects analyst expectations of negative forward earnings or one-time adjustments driving projected losses.
  • Price-to-Sales (TTM): CN¥1.51 - market capitalization relative to last twelve months' revenue.
  • Price-to-Book (MRQ): CN¥0.86 - equity market value below reported book value, indicating a market valuation discount to net assets.
  • Enterprise Value / Revenue: 0.57 - EV is slightly more than half of annual revenue, signaling a low valuation relative to sales.
  • Enterprise Value / EBITDA: -4.66 - negative due to either negative EBITDA or accounting/one-off items, complicating standard EV/EBITDA comparisons.
Metric Value (as of 2025-07-05) Interpretation
Trailing P/E (TTM) 8.33 Cheap on trailing earnings; possible value opportunity if earnings are sustainable.
Forward P/E -29.43 Market expects losses or analysts project negative EPS - increases uncertainty.
Price-to-Sales (TTM) CN¥1.51 Low price per unit of revenue; compares favorably if margins recover.
Price-to-Book (MRQ) CN¥0.86 Trading below book value - potential liquidation or balance-sheet discount.
EV / Revenue 0.57 Enterprise value modest relative to revenue - suggests low market premium on sales.
EV / EBITDA -4.66 Negative multiple - check for negative EBITDA, non-recurring charges, or accounting distortions.
  • Valuation drivers to monitor: near-term earnings revisions (explaining forward P/E), margin recovery potential, asset write-downs or revaluations impacting book value, and any one-off items affecting EBITDA.
  • Investor considerations: cheap trailing P/E and P/B < 1 may attract value investors, but negative forward P/E and EV/EBITDA warrant deeper due diligence on earnings quality and forecast assumptions.
Exploring Wuxi Shangji Automation Co., Ltd. Investor Profile: Who's Buying and Why?

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Risk Factors

Wuxi Shangji Automation faces several material risks that investors should weigh when assessing financial health and growth prospects. Key exposures stem from market concentration, input-cost volatility, operational leverage, and capital structure.
  • Market concentration: ~80% of revenue is generated in China, making the company sensitive to Chinese economic cycles and domestic regulatory shifts.
  • Raw material susceptibility: Profit margins are exposed to steel, aluminum and other commodity price swings; procurement cost volatility can compress gross margins quickly.
  • Limited geographic diversification: Only ~10% of sales come from emerging markets, leaving growth dependent on mature domestic channels versus competitors with broader international footprints.
  • High tech-driven operating costs: Advanced manufacturing and automation requirements keep R&D and specialized OPEX elevated (R&D ≈ 5% of revenue).
  • Scaling constraints: Management has reported challenges in rapidly scaling production; a backlog of orders was ~USD 150 million as of Q3 2023, indicating demand fulfillment pressure.
  • Leverage risk: Total debt-to-equity ratio stood at 21.85 as of March 31, 2025, reflecting a high debt load relative to equity and increasing sensitivity to interest-rate and refinancing risk.
Risk Category Key Metric / Note
Revenue concentration ~80% domestic (China)
International exposure Emerging markets ≈ 10% of sales
Order backlog ~USD 150 million (Q3 2023)
R&D intensity R&D ≈ 5% of total revenue
Debt profile Total debt-to-equity = 21.85 (as of 2025-03-31)
Input cost risk High sensitivity to steel, aluminum, and electronic component prices
Operational and financial sensitivities to monitor include margin compression scenarios driven by commodity spikes, cash-flow strain if backlog conversion slows, and increased financing costs given the high debt-to-equity ratio. For broader context on shareholder composition and buying trends, see Exploring Wuxi Shangji Automation Co., Ltd. Investor Profile: Who's Buying and Why?

Wuxi Shangji Automation Co., Ltd. (603185.SS) - Growth Opportunities

Wuxi Shangji Automation Co., Ltd. (603185.SS) displays several clear growth vectors backed by concrete contracts, capital projects, strategic partnerships and market-expansion initiatives that investors should weigh.

  • Major long-term sales: secured a CN¥13.619 billion contract with Canadian Solar and Xinchao PV Co., supporting multi-year revenue visibility in the PV equipment segment.
  • Large-scale capacity buildout: announced CN¥11.8 billion investment to construct a new Inner Mongolia plant targeting 100,000 tons/year of high-purity crystalline silicon production.
  • Service and market expansion: established local service centers in key markets to improve after-sales support, uptime and customer retention.
  • Strategic partnerships and JVs: formed partnerships including a joint venture with a leading robotics firm projected to add ~CN¥300 million in annual revenue.
  • Market valuation and valuation metrics: market capitalization reported at CN¥10.19 billion (as of July 1, 2025) with a trailing P/E of 8.33 (as of July 5, 2025), indicating potential undervaluation relative to growth initiatives.
Metric Value As of / Notes
Major sales contract CN¥13.619 billion Deal with Canadian Solar & Xinchao PV Co.
Planned capex (Inner Mongolia plant) CN¥11.8 billion Capacity: 100,000 t/year high-purity crystalline silicon
Projected JV revenue CN¥300 million annually Joint venture with leading robotics firm
Market capitalization CN¥10.19 billion As of July 1, 2025
Trailing P/E 8.33 As of July 5, 2025
Production capacity (new plant) 100,000 tons/year High-purity crystalline silicon

Key implications for investors:

  • Revenue visibility is bolstered by the CN¥13.619 billion PV equipment contract, which can materially smooth near-term top-line forecasts.
  • The CN¥11.8 billion Inner Mongolia investment, if executed on schedule, significantly increases upstream production capability and vertical integration potential (reducing raw material exposure).
  • Local service centers reduce customer churn risk and can improve aftermarket margins, supporting recurring revenue.
  • Joint ventures and strategic partnerships diversify revenue streams; an incremental CN¥300 million/year from the robotics JV improves margin mix and technology stack.
  • Market cap of CN¥10.19 billion vs. large secured contracts and substantial capex suggests multiple re-rating potential, reinforced by a trailing P/E of 8.33 that may point to market undervaluation relative to growth projects.

For background on the company's broader strategy and historical context, see: Wuxi Shangji Automation Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

DCF model

Wuxi Shangji Automation Co., Ltd. (603185.SS) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.