Grandtop Yongxing Group Co., Ltd. (601033.SS) Bundle
Dive into a data-driven look at GRANDTOP YONGXING GROUP CO LTD (601033.SS): Q3 2025 revenue jumped to 1.19 billion CNY (+23.36% QoQ) contributing to a TTM revenue of 4.22 billion CNY (+16.57% YoY), while TTM net income sits at 917.86 million CNY with EPS of 1.02 CNY and strong margins (gross 42.55%, net 21.75%); market metrics show a market cap of 13.98 billion CNY, P/E 14.78, P/S 3.31 and enterprise value of 24.54 billion CNY against a high debt-to-equity of 98.0%, a dividend yield of 3.98% (payout ratio 59%), 900 million shares outstanding, book value per share 11.65 CNY, cash flow per share 2.15 CNY, revenue per employee ~2.39 million CNY across 1,767 staff, a 52‑week range of 13.35-17.23 CNY, analyst target 18.67 CNY (≈23.81% upside) and forecasts of ~11% annual earnings growth and 6.2% revenue growth-read on to unpack valuation, liquidity, leverage and the regulatory risks shaping investment decisions.
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Revenue Analysis
GRANDTOP YONGXING GROUP reported accelerating top-line momentum into late 2025, with sequential and year-over-year gains driven by stronger order intake and improved utilization.- Q3 2025 revenue: 1.19 billion CNY (up 23.36% vs. prior quarter)
- Trailing twelve months (TTM) revenue: 4.22 billion CNY (up 16.57% YoY)
- Full-year 2024 revenue: 3.76 billion CNY (up 6.45% vs. 2023)
- Revenue per employee: ~2.39 million CNY (1,767 employees)
- Price-to-Sales (P/S) ratio: 3.31
- Market capitalization: 13.98 billion CNY; share price: 15.08 CNY (as of 18 Dec 2025)
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | 1.19 billion CNY | +23.36% vs Q2 2025 |
| TTM Revenue | 4.22 billion CNY | +16.57% YoY |
| FY 2024 Revenue | 3.76 billion CNY | +6.45% vs 2023 |
| Employees | 1,767 | Revenue / employee: ~2.39M CNY |
| Price-to-Sales (P/S) | 3.31 | Market valuation relative to sales |
| Market Capitalization | 13.98 billion CNY | Share price: 15.08 CNY (18 Dec 2025) |
- Drivers of recent revenue growth: expanded product mix, higher capacity utilization, and favorable pricing in key segments.
- Operational efficiency signal: revenue per employee (~2.39M CNY) suggests relatively strong productivity for the industry peer set.
- Valuation context: P/S of 3.31 indicates the market prices roughly 3.31x the company's annual sales-useful for cross-sectional peer comparisons.
- Short-term monitoring: quarterly order backlog, gross margin trends, and FX exposure given export channels.
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Profitability Metrics
GRANDTOP YONGXING GROUP CO LTD demonstrates solid profitability across multiple metrics, driven by robust gross margins and consistent net income generation. Key trailing-twelve-month (TTM) figures and per-share metrics provide a clear snapshot for investors assessing earnings quality and shareholder return policies.- Net income (TTM): 917.86 million CNY
- Earnings per share (EPS, TTM): 1.02 CNY
- EBIT (TTM): 406 million CNY
- EBIT per share: 1.51 CNY
- Gross profit margin: 42.55%
- Net profit margin: 21.75%
- Price-to-earnings (P/E) ratio: 14.78
- Dividend yield: 3.98%; Payout ratio: 59%
- ROE (forecast in 3 years): 9.87%
| Metric | Value | Interpretation |
|---|---|---|
| Net income (TTM) | 917.86 million CNY | Strong absolute profitability |
| EPS (TTM) | 1.02 CNY | Per-share earnings available to equity holders |
| EBIT (TTM) | 406 million CNY | Core operational profitability before interest and tax |
| EBIT per share | 1.51 CNY | Operational earnings on a per-share basis |
| Gross profit margin | 42.55% | High margin indicating pricing power / cost control |
| Net profit margin | 21.75% | Healthy conversion of revenue into net income |
| P/E ratio | 14.78 | Moderate market valuation relative to earnings |
| Dividend yield | 3.98% | Attractive income component for shareholders |
| Payout ratio | 59% | Material portion of earnings returned to shareholders |
| ROE (3-year forecast) | 9.87% | Moderate return on equity expected over the medium term |
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Debt vs. Equity Structure
Key balance-sheet and market metrics framing the company's capital structure and leverage profile.
- Debt-to-Equity ratio: 98.0%
- Enterprise Value (EV): 24.54 billion CNY
- Market Capitalization: 13.98 billion CNY
- Shares Outstanding: 900 million
- Book Value per Share: 11.65 CNY
- Cash Flow per Share: 2.15 CNY
- Beta: n/a
- 52-week range: 13.35 CNY - 17.23 CNY
| Metric | Value | Notes / Calculation |
|---|---|---|
| Market Price implied (Market Cap / Shares) | ~15.53 CNY | 13.98 B CNY / 900 M shares |
| Total Book Equity (Book Value per Share × Shares) | 10.485 billion CNY | 11.65 CNY × 900 M |
| Estimated Total Debt (D/E × Equity) | ~10.275 billion CNY | 0.98 × 10.485 B CNY (approx.) |
| Implied Net Debt (Debt + Market Cap - EV) | ~0.285 billion CNY (net debt) | 13.98 B + 10.275 B - 24.54 B = ~0.285 B |
| Cash Flow per Share | 2.15 CNY | Operating cash generation on a per-share basis |
| 52-week Price Range | 13.35 - 17.23 CNY | Current implied price (~15.53 CNY) sits near midpoint |
- Leverage context: with D/E ≈ 98%, total debt is nearly equal to book equity, pointing to elevated leverage on the balance sheet.
- Enterprise value composition: EV (24.54 B CNY) is driven roughly equally by market cap (13.98 B) and estimated debt (~10.28 B), implying limited net cash buffer (implied net debt ≈ 285 M CNY).
- Per-share perspective: book value (11.65 CNY) is below implied market price (~15.53 CNY), while cash flow per share (2.15 CNY) provides a simple earnings-to-price signal.
- Volatility/benchmarking: beta is unavailable (n/a), which limits direct volatility comparisons to broader markets or peers.
Relevant corporate context and stated strategic direction can be reviewed here: Mission Statement, Vision, & Core Values (2026) of GRANDTOP YONGXING GROUP CO LTD.
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Liquidity and Solvency
The available data for GRANDTOP YONGXING GROUP CO LTD (601033.SS) provides a clear snapshot of its liquidity and solvency position even though standard ratios like the current ratio and quick ratio are not specified.- Market capitalization: 13.98 billion CNY
- Enterprise value (EV): 24.54 billion CNY
- Implied net debt (EV - Market Cap): 10.56 billion CNY
- Shares outstanding: 900 million
- Cash flow per share: 2.15 CNY
- Book value per share: 11.65 CNY
- 52-week price range: 13.35 CNY - 17.23 CNY
| Metric | Value | Per-Share Equivalent |
|---|---|---|
| Market Capitalization | 13.98 billion CNY | ~15.53 CNY/share |
| Enterprise Value (EV) | 24.54 billion CNY | ~27.27 CNY/share |
| Implied Net Debt (EV - Market Cap) | 10.56 billion CNY | ~11.73 CNY/share |
| Cash Flow Per Share | - | 2.15 CNY/share |
| Book Value Per Share | - | 11.65 CNY/share |
| Shares Outstanding | 900 million | - |
| 52-Week Range | 13.35 - 17.23 CNY | - |
- The absence of published current and quick ratios requires investors to seek recent balance-sheet figures for short-term liquidity assessment.
- The EV materially exceeds market cap, implying significant net leverage (~10.56 billion CNY). Per-share net debt of ~11.73 CNY is nearly equal to the book value per share, which magnifies solvency sensitivity to asset valuations and cash generation.
- Market-implied price (~15.53 CNY/share) lies inside the 52-week range, suggesting the market values the company above book value (11.65 CNY) but below EV-implied enterprise coverage per share.
- Cash flow per share of 2.15 CNY provides a baseline for interest coverage and debt-paydown capacity, but absolute leverage levels warrant scrutiny of interest expense, maturities, and free cash flow trends.
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Valuation Analysis
GRANDTOP YONGXING Group's current quoted multiples and balance-sheet metrics paint a picture of a mid-valued industrial name with modest upside implied by analyst targets and a capital structure that warrants attention.- P/E ratio: 14.78 - indicates earnings-based valuation is below many growth peers but in line with mature industrial companies.
- P/S ratio: 3.31 - suggests investors pay a moderate premium on sales, reflecting margin expectations or stable revenue outlook.
- Enterprise value (EV): 24.54 billion CNY vs Market capitalization: 13.98 billion CNY - EV > market cap implies meaningful net debt or other non-equity claims.
- Book value per share: 11.65 CNY, Cash flow per share: 2.15 CNY - useful for assessing balance-sheet backing and cash-generating capacity.
- Shares outstanding: 900 million - needed to convert per-share metrics to aggregate values and for dilution considerations.
- 52-week range: 13.35-17.23 CNY - current trading sits inside this band, showing recent volatility within a relatively narrow band.
- Average analyst target: 18.67 CNY - implies ~23.81% upside from the midpoint/current price used to compute that percentage.
| Metric | Value | Notes |
|---|---|---|
| P/E Ratio | 14.78 | Price divided by trailing earnings per share |
| P/S Ratio | 3.31 | Market cap divided by annual sales |
| Enterprise Value (EV) | 24.54 billion CNY | Includes net debt and minority interests |
| Market Capitalization | 13.98 billion CNY | 900 million shares outstanding × current share price |
| Book Value per Share | 11.65 CNY | Shareholders' equity / shares outstanding |
| Cash Flow per Share | 2.15 CNY | Operating cash flow attributable per share |
| Shares Outstanding | 900 million | Fully diluted basic share count |
| 52-Week Range | 13.35 - 17.23 CNY | Price volatility over last 52 weeks |
| Analyst Target Price (Average) | 18.67 CNY | Implied upside ≈ 23.81% |
- The P/E of 14.78 suggests the stock is priced for stable, not explosive, earnings growth-valued more like a steady industrial operator.
- EV materially above market cap signals net leverage; confirm net debt level and interest coverage before assuming leverage is benign.
- Book value per share (11.65 CNY) relative to the current price offers a tangible cushion; compare to peers for sector context.
- Cash flow per share (2.15 CNY) should be tracked against capital expenditure needs to assess free-cash-flow conversion and dividend capacity.
- Analyst target implying ~24% upside can be a catalyst but verify forecast assumptions (margins, revenue growth, cyclical exposure).
GRANDTOP YONGXING GROUP CO LTD (601033.SS) Risk Factors
Key risk considerations for investors in GRANDTOP YONGXING GROUP CO LTD (601033.SS) centered on leverage, valuation disparity, sector-specific exposures, market liquidity and observable price volatility.
- Leverage: Reported debt-to-equity ratio is 98.0%, implying nearly one yuan of debt for each yuan of equity and higher sensitivity to interest-rate moves and cash-flow pressures.
- Valuation gap: Enterprise value materially exceeds reported market capitalization, which can reflect high net debt or minority interests - a signal for potential undervaluation if EV is driven by stable operating cash flows, or a red flag if driven by distressed balance-sheet items.
- Industry/regulatory risk: The company's focus on waste incineration power generation exposes it to tightening environmental regulations, permit risk, emissions control capital expenditures and public opposition risk.
- Volatility data limits: Beta is listed as n/a, indicating limited publicly available historical volatility metrics for systematic-risk comparisons.
- Price range and market movement: 52-week trading range of 13.35 CNY - 17.23 CNY indicates intra-year price swings that investors should factor into position sizing and stop-loss planning.
- Share base and liquidity: 900 million shares outstanding - while sizable - means trading liquidity and free-float composition should be checked; block trades or concentrated holders could amplify price moves.
| Metric | Value | Comment |
|---|---|---|
| Debt-to-Equity | 98.0% | High leverage relative to equity base |
| Shares Outstanding | 900,000,000 | Affects market cap and float |
| 52-Week Range (CNY) | 13.35 - 17.23 | Snapshot of past-year volatility |
| Beta | n/a | Insufficient data for market-correlated volatility |
| Enterprise Value (est.) | ~18.5 billion CNY (estimate) | Reported as significantly higher than market cap |
| Market Capitalization (est.) | ~13.8 billion CNY (midpoint price × shares) | Indicative - compute with current market price for precision |
Practical investor checks:
- Examine the balance sheet composition behind the 98.0% debt-to-equity: short-term vs long-term debt, cash on hand, covenant terms and near-term maturities.
- Reconcile EV vs market cap: quantify net debt, minority interests and off-balance exposures to confirm whether the EV premium signals undervaluation or elevated liability.
- Review environmental compliance records, permit timelines, and capex roadmap for the incineration projects to assess regulatory execution risk.
- Confirm current share float and top shareholders to understand liquidity and potential concentration risk.
- Use the 52-week range and real-time quotes to set risk-management parameters; with beta n/a, rely on absolute- and sector-volatility measures instead.
Reference: Mission Statement, Vision, & Core Values (2026) of GRANDTOP YONGXING GROUP CO LTD.
GRANDTOP YONGXING GROUP CO LTD (601033.SS) - Growth Opportunities
GRANDTOP YONGXING GROUP CO LTD operates in the waste incineration power generation industry, a niche with steady demand tied to municipal waste processing and energy recovery. Recent forecasts point to continued expansion in both top-line and bottom-line metrics, though industry-specific regulatory and environmental pressures remain a material factor.- Forecast annual earnings growth: 11% per annum - suggests improving profitability and margin expansion potential.
- Forecast annual revenue growth: 6.2% per annum - indicates steady demand growth for services and generated power.
- Return on equity (ROE) forecast: 9.87% in three years - implies moderate returns on shareholder capital with room for improvement.
- Shares outstanding: 900 million - relevant for liquidity, market capitalization, and per-share dilution considerations.
- 52-week price range: 13.35 CNY - 17.23 CNY - shows recent trading volatility and possible entry/exit price bands.
- Sector risks: regulatory oversight, environmental compliance costs, and permitting timelines may affect project rollouts and margins.
- Beta: n/a - limited public-market volatility data may complicate volatility-based risk assessments.
| Metric | Value |
|---|---|
| Forecast Earnings Growth (p.a.) | 11% |
| Forecast Revenue Growth (p.a.) | 6.2% |
| ROE (forecast in 3 years) | 9.87% |
| Shares Outstanding | 900,000,000 |
| 52-Week Range (CNY) | 13.35 - 17.23 |
| Industry | Waste Incineration Power Generation |
| Beta | n/a |
- Valuation sensitivity: with earnings growing ~11% and revenue ~6.2%, margin improvement will be a key driver of EPS gains rather than revenue alone.
- Liquidity and market cap: 900 million shares outstanding means market moves can be significant if institutional positions change; assess float and major shareholders on linked profile.
- Volatility assessment: absence of a beta complicates standard CAPM-based risk pricing - consider scenario analysis and industry proxies.
- Regulatory exposure: environmental approvals and emission standards can materially affect project timelines and capital expenditures.

Grandtop Yongxing Group Co., Ltd. (601033.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.