IKD Co., Ltd. (600933.SS) Bundle
Curious how IKD Co., Ltd. (600933.SS) stacks up financially? The company posted Q3 2025 revenue of 1.86 billion CNY (a 7.86% YoY rise) with TTM revenue at 7.08 billion CNY (up 5.75% year-over-year) against a market capitalization near 20.99 billion CNY, while Q3 net income reached 322.26 million CNY with a net margin of 17.32%, EPS (TTM) of 1.08 CNY and a P/E of 17.69; investors should weigh this profitability-ROE at 12.30% and ROIC 5.66%-and efficiency (revenue per employee ~790,203 CNY) against balance-sheet and liquidity signals such as total assets of 17.39 billion CNY, total liabilities of 7.35 billion CNY, equity of 10.04 billion CNY, a debt-to-equity ratio of 42.34% and an alarming interest coverage of -21.5 plus negative free cash flow of -2.31 billion CNY, alongside strong cash and short-term investments of 3.09 billion CNY, a current ratio of 1.82 and a quick ratio of 1.40-read on to explore valuation metrics (P/B 2.31, EV/EBITDA 11.34, EV/FCF 27.50, dividend yield 1.37%), key risks like raw material and FX volatility, and growth levers from new facilities in Mexico, Malaysia and Hungary, EV and humanoid-robot component expansion, and the planned Ningbo Xinfly merger
IKD Co., Ltd. (600933.SS) - Revenue Analysis
IKD Co., Ltd. reported steady top-line expansion through 2024-Q3 2025, with growth that outpaced the prior year but slightly lagged the auto components sector average on a trailing twelve months basis.- Q3 2025 revenue: 1.86 billion CNY, up 7.86% year-over-year.
- TTM revenue: 7.08 billion CNY, up 5.75% versus the prior twelve months.
- Full-year 2024 revenue: 6.75 billion CNY, up 13.24% from 2023.
- Revenue per employee: ~790,203 CNY, signaling relatively high productivity per headcount.
| Metric | Value |
|---|---|
| Q3 2025 Revenue | 1.86 billion CNY |
| TTM Revenue | 7.08 billion CNY |
| 2024 Annual Revenue | 6.75 billion CNY |
| Revenue Growth (TTM) | 5.75% |
| Revenue Growth (2024 vs 2023) | 13.24% |
| Revenue per Employee | 790,203 CNY |
| Market Capitalization | ~20.99 billion CNY |
| Price-to-Sales (P/S) | 2.96 |
| Auto Components Industry Avg. Growth (TTM) | 11.1% |
- Relative performance: IKD's TTM revenue growth of 5.75% is below the industry average (11.1%), indicating either company-specific headwinds or a more conservative growth profile versus peers.
- Valuation context: With a market cap ~20.99 billion CNY and P/S of 2.96, the market is pricing in continued revenue generation but not the higher growth rates seen across the sector.
- Efficiency signal: Revenue per employee (~790k CNY) suggests strong workforce productivity, which can support margin resilience if operating leverage is realized.
IKD Co., Ltd. (600933.SS) - Profitability Metrics
In Q3 2025 IKD Co., Ltd. delivered measurable improvement in core profitability indicators, driven by revenue growth and margin expansion.| Metric | Value | Change / Notes |
|---|---|---|
| Net Income (Q3 2025) | 322.26 million CNY | +10.36% YoY |
| Net Profit Margin (Q3 2025) | 17.32% | +2.30 percentage points YoY |
| Earnings Per Share (TTM) | 1.08 CNY | Trailing twelve months |
| Price-to-Earnings (P/E) | 17.69 | Market valuation multiple |
| Return on Equity (ROE) | 12.30% | Indicates effective use of shareholders' equity |
| Return on Assets (ROA) | 4.77% | Profit generated per unit of assets |
| Return on Invested Capital (ROIC) | 5.66% | Efficiency of capital deployment |
- Net income growth of 10.36% with a 17.32% net margin points to improving operational leverage.
- ROE of 12.30% suggests management is extracting solid returns from equity, supportive for shareholder value.
- ROA at 4.77% and ROIC at 5.66% show moderate asset and capital efficiency-competent but with room for improvement versus higher-margin peers.
- EPS of 1.08 CNY and a P/E of 17.69 place the stock in a mid-range valuation band; investors should weigh growth prospects against this multiple.
IKD Co., Ltd. (600933.SS) - Debt vs. Equity Structure
Key balance-sheet and solvency metrics for IKD Co., Ltd. as of September 2025 provide a snapshot of capital structure, liquidity and leverage profile useful for investors assessing financial resilience and credit risk.
- Total assets: 17.39 billion CNY
- Total liabilities: 7.35 billion CNY
- Total equity: 10.04 billion CNY
- Cash & short-term investments: 3.09 billion CNY
| Metric | Value | Interpretation |
|---|---|---|
| Assets | 17.39 billion CNY | Asset base supporting operations and growth |
| Liabilities | 7.35 billion CNY | Obligations including short- and long-term debt |
| Equity | 10.04 billion CNY | Shareholders' residual claim - strong equity base |
| Cash & Short-term Investments | 3.09 billion CNY | Immediate liquidity cushion for short-term obligations |
| Debt-to-Equity Ratio | 42.34% | Moderate leverage - less than 0.5x |
| Liabilities-to-Assets Ratio | 42.3% | Balanced debt/equity financing mix |
| Interest Coverage Ratio | -21.5 | Operating income insufficient to cover interest expense |
Implications for investors:
- Leverage level: With a debt-to-equity ratio of 42.34% and liabilities-to-assets ~42.3%, IKD employs a balanced financing mix that limits excessive financial leverage while preserving capacity for financed growth.
- Liquidity buffer: 3.09 billion CNY in cash and short-term investments supports near-term obligations and reduces rollover risk.
- Debt-servicing concern: The negative interest coverage ratio (-21.5) signals that current operating income does not cover interest expenses; this raises red flags on earnings sufficiency and may indicate reliance on non-operating income, asset disposals, or refinancing to meet interest payments.
- Equity strength: Total equity of 10.04 billion CNY provides a solid capital cushion against losses and supports solvency metrics.
For context on corporate strategy and how capital structure aligns with long-term objectives, see Mission Statement, Vision, & Core Values (2026) of IKD Co., Ltd.
IKD Co., Ltd. (600933.SS) - Liquidity and Solvency
Key balance-sheet and cash-flow metrics for IKD Co., Ltd. present a mixed picture: adequate short-term liquidity and very strong cash-generation metrics on margin, contrasted with negative free cash flow and an inability to cover interest from operating income.
- Current ratio: 1.82 - sufficient assets to cover short-term liabilities.
- Quick ratio: 1.40 - adequate immediate liquidity excluding inventory.
- Cash flow margin: 647.89% - exceptionally high cash generation relative to sales.
- Operating cash flow (OCF) YoY change: +5.75% - improved cash from operations.
- Free cash flow (FCF): -2.31 billion CNY - likely driven by significant capital expenditures or investments.
- Interest coverage ratio: -21.5 - operating income does not cover interest expense (negative coverage).
| Metric | Value | Context / Implication |
|---|---|---|
| Current Ratio | 1.82 | Comfortable short-term liquidity buffer |
| Quick Ratio | 1.40 | Can meet immediate obligations without inventory |
| Cash Flow Margin | 647.89% | Strong conversion of sales into cash (watch sustainability) |
| OCF YoY Change | +5.75% | Operating cash generation improving year-over-year |
| Free Cash Flow | -2.31 billion CNY | Negative FCF, likely due to heavy capex or investments |
| Interest Coverage Ratio | -21.5 | Insufficient operating income to cover interest expenses |
Investor considerations include the sustainability of the unusually high cash flow margin, the drivers behind the negative FCF (capex, M&A, or working capital shifts), and the company's path to restoring positive interest coverage. For broader stakeholder context and ownership dynamics, see: Exploring IKD Co., Ltd. Investor Profile: Who's Buying and Why?
IKD Co., Ltd. (600933.SS) Valuation Analysis
IKD Co., Ltd.'s current market multiples point to a company trading at a moderate premium to earnings and book value, with relatively higher valuation versus free cash flow.- P/E ratio: 17.69 - implies investors pay ¥17.69 (or equivalent) per unit of reported earnings, a moderate earnings multiple.
- P/B ratio: 2.31 - equity is valued at more than twice reported book value, signaling expectations of above-book returns or intangible value.
- EV/EBITDA: 11.34 - reflects a middle-market valuation relative to operating profitability before non-cash charges.
- EV/FCF: 27.50 - a notably higher multiple on free cash flow, indicating tighter cash conversion or premium for future cash generation.
- Dividend yield: 1.37% - provides modest cash return to shareholders, not a primary income play.
- P/S ratio: 2.96 - market values roughly ¥2.96 per ¥1 of revenue, suggesting revenue is priced with expectations of margin or growth above peers.
| Valuation Metric | Value | Simple Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 17.69 | Moderate earnings multiple - neither deep value nor extreme growth premium |
| Price-to-Book (P/B) | 2.31 | Market prices equity at a premium to net assets |
| EV/EBITDA | 11.34 | Reasonable enterprise valuation vs. operating cash earnings |
| EV/FCF | 27.50 | High relative to cash flow - investors expect future cash growth or sustained margins |
| Dividend Yield | 1.37% | Modest return; not a high-yielding stock |
| Price-to-Sales (P/S) | 2.96 | Revenue is valued with a notable premium |
- Investor signal: The P/E and EV/EBITDA indicate fair compensation for current earnings and operating performance; EV/FCF implies valuation sensitivity to cash-generation improvements.
- Risk considerations: A P/B >2 and EV/FCF of 27.50 mean downside if profitability or cash conversion weakens.
- Income vs. growth tradeoff: Dividend yield (1.37%) is low - investors are likely pricing growth or reinvestment over immediate income.
- Compare peers: Use the above multiples to benchmark against sector peers to determine if the premium is justified by growth rates, margins, or intangible assets.
IKD Co., Ltd. (600933.SS) - Risk Factors
- Interest coverage concerns: IKD reports an interest coverage ratio of -21.5, indicating operating income is insufficient to cover interest expenses and signaling potential cash strain on servicing debt.
- Negative free cash flow: Free cash flow stands at -2.31 billion CNY, which may reflect heavy capital expenditures, working capital stress, or operational inefficiencies that reduce financial flexibility.
- Raw material price volatility: Fluctuations in key inputs (e.g., aluminum) can compress gross margins and increase cost of goods sold unpredictably.
- Exchange rate exposure: International sales and imported inputs expose IKD to FX swings that can materially impact reported revenue and margin when converting to CNY.
- Leverage level: A debt-to-equity ratio of 42.34% denotes moderate financial leverage; while not extreme, it raises refinancing and interest-rate risk, especially given weak interest coverage.
- Recurrent coverage shortfall: The negative interest coverage ratio (-21.5) reiterates the risk that operating cash flows may not suffice for interest payments without asset sales, capital injections, or cost cuts.
| Metric | Value | Implication |
|---|---|---|
| Interest Coverage Ratio | -21.5 | Operating income far below interest expense; default risk if prolonged |
| Free Cash Flow | -2.31 billion CNY | Negative cash generation after CapEx; liquidity pressure |
| Debt-to-Equity Ratio | 42.34% | Moderate leverage; manageable if cash flows recover |
| Primary Commodity Exposure | Aluminum (and related metals) | Price swings can materially affect margins |
| FX Exposure | Multiple currencies (export/import) | Exchange volatility can introduce P&L swings |
- Short-term liquidity risks: Negative FCF combined with poor interest coverage increases reliance on external funding or asset dispositions.
- Margin sensitivity: A sustained rise in aluminum or other input prices will reduce EBITDA margins, exacerbating interest coverage and leverage metrics.
- Refinancing and rate risk: With moderate leverage, rising interest rates or tightening credit conditions would increase finance costs and refinancing difficulty.
- Operational execution risk: High CapEx or inefficient operations driving negative FCF may require restructuring or strategic capex reprioritization.
- Currency-driven earnings volatility: Depreciation of the reporting currency against major sales currencies could erode reported profitability or require hedging costs.
- Investor considerations:
- Monitor quarterly operating cash flow and interest expense trends to see if interest coverage improves from -21.5.
- Watch CapEx plans and working capital changes that influence the -2.31 billion CNY free cash flow.
- Track aluminum and other raw material price movements and the company's hedging/contracting policies.
- Assess currency exposure management and debt maturity schedule relative to the 42.34% debt-to-equity level.
IKD Co., Ltd. (600933.SS) Growth Opportunities
IKD Co., Ltd. (600933.SS) is positioning itself to capture accelerated demand in automotive lightweighting, new energy vehicle (NEV) supply chains and robotics components through geographic expansion, product diversification and operational integration. Key growth vectors and quantified metrics are outlined below.- Global production footprint expansion: greenfield and brownfield projects in Mexico, Malaysia and Hungary to shorten lead times and localize supply for major OEMs.
- Product diversification into NEV components and humanoid robot parts, targeting higher-margin, technology-intensive segments.
- Operational optimization via the planned absorption and merger of wholly-owned Ningbo Xinfly to consolidate manufacturing, reduce SG&A and improve gross margins.
- Strategic focus on lightweight aluminum structural components aligned with global emissions and fuel-efficiency regulations.
- European market access strengthened by a wholly-owned Hungarian subsidiary established in H1 2024 to support EU OEMs and tier-1 customers.
- Sustained R&D investment in humanoid robot components and advanced aluminum casting/forging processes to future-proof product mix.
| Initiative | Location | Start / Establishment | Planned Investment (USD million) | Initial Annual Capacity (units / tonnes) | Primary Target Markets |
|---|---|---|---|---|---|
| New production facility (automotive aluminum components) | Mexico | Q4 2023 (ramp-up 2024-2025) | 25.0 | 18,000 units / 5,000 t | North America (OEMs, Tier-1) |
| Manufacturing hub (stamping & machined parts) | Malaysia | 2024 (commissioning 2024 H2) | 12.5 | 10,000 units / 3,200 t | ASEAN OEMs, EV platforms |
| European wholly-owned subsidiary & plant | Hungary | H1 2024 (operational 2024 H2) | 18.0 | 14,000 units / 4,000 t | EU OEMs, EVs, industrial robotics |
| Merged operations (Ningbo Xinfly absorption) | Ningbo, China | Planned 2024-2025 | - (internal reorganization; one-time integration cost est. 8.0) | Consolidated +22% utilization expected | Domestic market efficiencies, margin improvement |
| R&D - Humanoid robot & NEV components | Ningbo / Hungary R&D labs | Ongoing (increased 2024) | Annual R&D spend est. 6.5 | N/A (product development milestones) | Robotics OEMs, NEV platforms |
- Expected financial impact: management projects production cost savings of 3-6 percentage points in gross margin post-merger and localization; estimated payback on greenfield investments targeted within 4-6 years based on conservative utilization scenarios (50-70% ramp).
- Revenue mix shift: targeting a rise in overseas sales share from ~28% (pre-expansion) to 40-50% within 3 years through Mexico and Hungary exports and Malaysia supply contracts.
- R&D weighting: planned incremental R&D spend to reach roughly 3-4% of revenue by 2025 to support humanoid robot components and NEV-specific aluminum architectures.

IKD Co., Ltd. (600933.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.