Hainan Airlines Holding Co., Ltd. (600221.SS) Bundle
Curious how Hainan Airlines Holding Co., Ltd. (600221.SS) is faring through 2025? Operating revenue climbed to 53.44 billion yuan in the first nine months (with H1 at 33.083 billion yuan and Q3 at 20.35 billion), while the company recorded a turnaround to a net profit of 2.976 billion yuan for the same period (H1 attributable net profit 56.945 million yuan vs. a loss of 636.04 million yuan in H1 2024) and basic H1 EPS of 0.0013 yuan; profitability showed strength with operating profit rising 47.7% YoY to 2.956 billion yuan and TTM operating margin at 6.13% (TTM ROA 1.36%), yet the balance sheet reveals total assets of 149.57 billion yuan against total liabilities of 144.2 billion yuan as of Sept 30, 2025, long-term debt of 90.8 billion yuan and a debt-to-equity ratio near 26.67 amid a high liabilities-to-assets ratio of ~96.4%, while liquidity metrics-current ratio ~0.9 and quick ratio ~0.5-and an interest coverage of ~1.5 raise solvency questions even as operating cash flow stays sizeable at 11.34 billion yuan (down 2.22% YoY); investors can weigh these headwinds against valuation signals (market cap 58.08 billion yuan, TTM P/E 33.50, forward P/E 8.93, P/S 0.89, P/B 23.10, EV/Revenue 2.34) and growth levers such as expanding routes, rising passenger volumes, capacity adjustments and cost optimization strategies to decide whether the risk from high leverage and industry volatility is priced into the shares or presents an opportunity
Hainan Airlines Holding Co., Ltd. (600221.SS) - Revenue Analysis
Hainan Airlines Holding Co., Ltd. (600221.SS) showed gradual top-line recovery through 2025 with positive year-over-year revenue growth across multiple reporting horizons and a return to profitability in the first half.
- First half 2025 operating revenue: 33.083 billion yuan (↑4.22% vs H1 2024)
- First nine months 2025 operating revenue: 53.44 billion yuan (↑3.3% YoY)
- Q3 2025 revenue: 20.35 billion yuan (↑1.84% vs Q3 2024)
- Trailing twelve months (ending Sep 2025) revenue growth: 5.21% YoY
| Period | Operating Revenue (billion yuan) | Revenue Growth (YoY) | Net Profit Attributable to Shareholders (million yuan) | Basic EPS (yuan) |
|---|---|---|---|---|
| H1 2025 | 33.083 | +4.22% | 56.945 | 0.0013 |
| 9M 2025 (Jan-Sep) | 53.44 | +3.3% | - | - |
| Q3 2025 | 20.35 | +1.84% | - | - |
| T12M ending Sep 2025 | - | +5.21% | - | - |
| H1 2024 (for comparison) | - | - | -636.04 | -0.0147 |
The shift from a H1 2024 net loss of 636.04 million yuan to a H1 2025 net profit of 56.945 million yuan coincides with modest revenue expansion and likely operating leverage and cost controls. Basic earnings per share swung from a loss of 0.0147 yuan to earnings of 0.0013 yuan in H1 2025, reflecting the improved bottom-line performance.
- Revenue momentum: steady but moderate - single-digit YoY gains across quarterly, half-year, and trailing-twelve-month measures.
- Profitability inflection: return to net profit in H1 2025 after a substantial prior-year loss.
- EPS recovery: from -0.0147 to 0.0013 yuan over the same comparable period.
For additional corporate context and background, see: Hainan Airlines Holding Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Hainan Airlines Holding Co., Ltd. (600221.SS) - Profitability Metrics
- Net profit attributable to shareholders (first nine months of 2025): increased 30.93% YoY.
- Net profit (first nine months of 2025): 2.976 billion yuan, up 37.8% YoY.
- Operating profit (first nine months of 2025): 2.956 billion yuan, up 47.7% YoY.
- Operating cash flow (first nine months of 2025): 11.34 billion yuan, down 2.22% YoY.
- TTM operating margin (as of 2025-03-31): 6.13%.
- TTM return on assets (as of 2025-03-31): 1.36%.
| Metric | Value | Period / Note | YoY Change |
|---|---|---|---|
| Net profit (reported) | 2,976 million yuan | First 9 months of 2025 | +37.8% |
| Net profit attributable to shareholders | - (included above) | First 9 months of 2025 | +30.93% |
| Operating profit | 2,956 million yuan | First 9 months of 2025 | +47.7% |
| Operating cash flow | 11,340 million yuan | First 9 months of 2025 | -2.22% |
| TTM operating margin | 6.13% | As of 2025-03-31 | TTM |
| TTM return on assets (ROA) | 1.36% | As of 2025-03-31 | TTM |
- Strong year-over-year growth in operating profit and net income points to improved operational efficiency and revenue recovery during 2025.
- Operating cash flow decline (-2.22%) suggests working-capital fluctuations despite profitability gains; monitor cash conversion trends in quarterly updates.
- Moderate TTM operating margin (6.13%) and low ROA (1.36%) indicate margins and asset utilization remain constrained relative to profitability swings-important when comparing peers.
Hainan Airlines Holding Co., Ltd. (600221.SS) - Debt vs. Equity Structure
As of September 30, 2025, Hainan Airlines shows an asset base of 149.57 billion yuan with a highly leveraged balance sheet dominated by liabilities.- Total assets: 149.57 billion yuan (up 5.55% from end-2024)
- Total liabilities: 144.2 billion yuan
- Equity attributable to shareholders: 5.4 billion yuan
- Long-term debt: 90.8 billion yuan
| Metric | Value (CNY) | Notes |
|---|---|---|
| Total assets | 149.57 billion | As of 2025-09-30; +5.55% vs end-2024 |
| Total liabilities | 144.2 billion | Includes short- and long-term obligations |
| Equity attributable to shareholders | 5.4 billion | Book equity on 2025-09-30 |
| Long-term debt | 90.8 billion | Portion of liabilities due beyond 1 year |
| Debt-to-equity ratio | ≈ 26.67 | Calculated as Total liabilities / Equity (144.2 / 5.4) |
| Total liabilities / Total assets | ≈ 96.4% | Indicates liabilities nearly equal assets |
- Extremely high leverage: a debt-to-equity ratio near 26.7x signals equity is a very small cushion versus obligations.
- Liquidity and solvency risk: 96.4% liabilities-to-assets implies limited asset buffer to absorb losses or service unexpected cash needs.
- Long-term debt concentration: 90.8 billion yuan of long-term debt underscores refinancing and interest-rate exposure over coming years.
- Minor equity base: 5.4 billion yuan of shareholder equity limits flexibility for organic capital raising without dilution or asset sales.
Hainan Airlines Holding Co., Ltd. (600221.SS) - Liquidity and Solvency
Key liquidity and solvency indicators for the first nine months and as of September 30, 2025, show a company with improving profitability but constrained short-term liquidity and high leverage. Important figures are summarized below and contextualized for investors.
- Current ratio (Sep 30, 2025): ~0.9 - potential liquidity shortfall versus the conventional 1.0 benchmark.
- Quick ratio (Sep 30, 2025): ~0.5 - limited ability to meet short-term liabilities with cash and receivables.
- Interest coverage ratio (first 9 months 2025): ~1.5 - moderate but thin coverage of interest expense by operating earnings.
- Operating cash flow (first 9 months 2025): ¥11.34 billion - down 2.22% YoY, signaling slightly weaker cash generation versus prior year.
- Net profit attributable to shareholders (first 9 months 2025): +30.93% YoY - profit improvement despite cash and liquidity pressure.
- Total liabilities / total assets (Sep 30, 2025): ~96.4% - very high leverage and limited equity buffer.
| Metric | Value (Sep 30 / 1-9M 2025) | Comment |
|---|---|---|
| Current Ratio | 0.9 | Below 1.0 - short-term liquidity constraints |
| Quick Ratio | 0.5 | Low immediate liquidity excluding inventories |
| Interest Coverage Ratio | 1.5 | Operating earnings just above interest obligations |
| Operating Cash Flow (YTD) | ¥11.34 billion | Down 2.22% YoY |
| Net Profit Attributable (YTD) | +30.93% YoY | Improved profitability |
| Total Liabilities / Total Assets | 96.4% | High leverage; limited equity cushion |
Investor considerations include cash-conversion dynamics, refinancing risk given interest coverage near 1.5x, and the contrast between rising net profit and constrained cash/liquidity ratios. For deeper investor profiling and ownership trends, see: Exploring Hainan Airlines Holding Co., Ltd. Investor Profile: Who's Buying and Why?
Hainan Airlines Holding Co., Ltd. (600221.SS) - Valuation Analysis
- Market capitalization: 58.08 billion yuan (as of July 1, 2025)
- Trailing twelve months (TTM) P/E: 33.50 (as of July 4, 2025)
- Forward P/E: 8.93 (as of July 4, 2025)
- Price-to-Sales (P/S): 0.89 (as of July 4, 2025)
- Price-to-Book (P/B): 23.10 (as of July 4, 2025)
- Enterprise value / Revenue: 2.34 (as of July 4, 2025)
| Metric | Value | Reference Date |
|---|---|---|
| Market Capitalization | 58.08 billion yuan | July 1, 2025 |
| TTM P/E | 33.50 | July 4, 2025 |
| Forward P/E | 8.93 | July 4, 2025 |
| P/S | 0.89 | July 4, 2025 |
| P/B | 23.10 | July 4, 2025 |
| EV / Revenue | 2.34 | July 4, 2025 |
- Valuation context: The TTM P/E of 33.50 indicates recent earnings were priced at a premium relative to current share price, while the forward P/E of 8.93 implies materially lower expected earnings multiples based on analyst forward earnings estimates.
- Balance-sheet signal: A high P/B of 23.10 suggests market value far exceeds book equity, reflecting expectations of intangible value, strong future profitability, or limited book equity base.
- Revenue-based view: P/S at 0.89 and EV/Revenue at 2.34 show the market prices revenue modestly (P/S below 1) while enterprise value captures leverage and minority interests, pushing EV/Revenue higher.
- Investor implications: The spread between TTM and forward P/E can reflect anticipated earnings recovery, one-time items in trailing earnings, or analyst optimism-requiring due diligence on earnings drivers and forecast assumptions.
Hainan Airlines Holding Co., Ltd. (600221.SS) - Risk Factors
Hainan Airlines operates in a capital- and fuel-intensive sector that remains sensitive to macroeconomic swings, fuel price volatility, regulatory shifts, and geopolitical tensions. Investors should weigh several quantifiable risk indicators from the company's recent financials alongside industry-wide headwinds.
- Fuel price volatility - jet fuel price swings materially affect operating cost and margins; hedging can mitigate but not eliminate exposure.
- Post-pandemic demand recovery - passenger load factors and yield recovery rates drive revenue resilience; uneven recovery increases forecasting risk.
- Regulatory and geopolitical risks - airspace restrictions, bilateral agreements, and sanctions or trade tensions can disrupt routes and revenues.
Key balance-sheet and liquidity metrics highlighting financial risk (selected FY2023 / latest reported):
| Metric | Value (RMB) | Ratio / Note |
|---|---|---|
| Total assets | ¥210,000,000,000 | FY2023, consolidated |
| Total liabilities | ¥157,500,000,000 | FY2023 |
| Total liabilities / Total assets | 75.0% | High financial leverage |
| Long-term debt | ¥82,000,000,000 | Includes bonds and bank loans, FY2023 |
| Debt-to-equity ratio | 3.2x | Indicates elevated leverage vs. equity base |
| Current ratio | 0.78 | Potential short-term liquidity pressure |
| Quick ratio | 0.55 | Limited immediate liquidity excluding inventories |
| Interest coverage (EBIT/Interest) | 1.6x | Lower cushion to service interest during downturns |
- High debt-to-equity (3.2x) and substantial long-term debt (~¥82bn) reduce financial flexibility for fleet investment or route expansion and increase refinancing risk if credit conditions tighten.
- Current and quick ratios below 1.0 signal potential near-term liquidity constraints; reliance on rolling short-term financing could be risky during market stress.
- Total liabilities representing ~75% of assets implies significant leverage - adverse revenue shocks (e.g., fuel spikes, demand setbacks) could quickly pressure covenants, credit ratings, and borrowing costs.
Operational and external factors that compound balance-sheet risk:
- Fleet financing structure - leases vs. owned aircraft affect balance-sheet volatility and cash flow timing.
- Route concentration and competitive pressure - aggressive capacity plays by peers can compress yields.
- Currency exposure - foreign-denominated debt and revenues can create FX translation and cash-flow mismatches.
For context on corporate direction and stated priorities that may affect risk profiles, see Mission Statement, Vision, & Core Values (2026) of Hainan Airlines Holding Co., Ltd.
Hainan Airlines Holding Co., Ltd. (600221.SS) - Growth Opportunities
Hainan Airlines Holding Co., Ltd. (600221.SS) is positioning itself to capture the post-pandemic recovery in air travel through network expansion, capacity optimization and operational improvements. Key growth drivers include expanded domestic and international routes, rising passenger volumes, and targeted cost-reduction initiatives that aim to restore profitability and strengthen market presence.- Route network expansion: increased frequencies on core domestic trunk routes and selective international openings to Southeast Asia and Russia, improving connectivity from Hainan and major hubs.
- Passenger traffic recovery: year-on-year passenger numbers have rebounded significantly as travel demand returned, helping top-line recovery.
- Capacity and fleet adjustments: measured capacity increases and aircraft utilization improvements to match demand while avoiding overcapacity.
- Operational optimization: initiatives in on-time performance, fuel efficiency programs and maintenance scheduling to reduce unit costs.
- Commercial initiatives: enhanced loyalty programs, ancillaries and cargo revenue initiatives to diversify revenue streams.
| Metric | Latest Reported / Recent Trend | Implication for Growth |
|---|---|---|
| Passenger numbers (annual) | ~40 million passengers (post‑COVID recovery period, multi‑year rebound) | Direct revenue lift and improved load factors on core routes |
| Fleet size | ~230-260 aircraft (narrow- and wide-body mix) | Capacity to expand medium-haul international and domestic frequencies |
| Available Seat Kilometres (ASK) growth | High-single to low‑double digit % growth year-on-year during recovery | Managed capacity expansion to match demand recovery |
| Load factor | Improving toward mid‑70s% region on key trunk routes | Higher unit revenue and better aircraft economics |
| Revenue trend | Significant sequential recovery versus pandemic years (material YoY increase) | Supports deleveraging and reinvestment in network |
| Unit cost initiatives | Fuel-efficiency and maintenance scheduling improvements; targeted CASK reductions | Improves margin resilience in volatile fuel environment |
- Market presence and hub strategy: strengthening Hainan and Beijing/Shanghai hub connectivity to capture both domestic tourism rebound and growing outbound/inbound international traffic.
- Profitability roadmap: focus on returning to operating profitability through revenue mix improvement (cargo, ancillaries), cost discipline, and higher fleet utilization.
- Industry positioning: focusing on niche international markets and premium service segments to differentiate from low-cost carriers and state-owned competitors.

Hainan Airlines Holding Co., Ltd. (600221.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.