Breaking Down Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Financial Health: Key Insights for Investors

CN | Utilities | Renewable Utilities | SHH

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Peel back the numbers on Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. and investors will find a company navigating headwinds: 2024 revenue stood at 10.32 billion CNY, down 7.65% from 11.18 billion CNY as hydropower output fell 16.44% to 2.104 billion kWh; profitability contracted sharply with net income of 309.71 million CNY (a 39.94% drop), EPS at 0.16 CNY, margins and ROE retreating to 2.90% and 2.34% respectively, while balance-sheet and market metrics reveal a leveraged but stable utility: total debt of 8.77 billion CNY (debt/equity ~1.5), cash of 1.69 billion CNY, operating cash flow of 898.3 million CNY versus negative free cash flow of 897.16 million CNY, a trailing P/E of 45.80 and forward P/E of 17.18, market caps reported at ~13.14 billion CNY (July 1, 2025) and ~12.17 billion CNY (Dec 12, 2025), alongside sector risks from water variability, regulatory shifts and competition - read on for detailed revenue, profitability, leverage, liquidity, valuation and risk analyses that matter for making an informed investment call.

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Revenue Analysis

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. reported a revenue of 10.32 billion CNY in 2024, down 7.65% from 11.18 billion CNY in 2023. The decline is primarily driven by reduced hydropower output and industry-wide hydrological challenges.

  • 2024 total revenue: 10.32 billion CNY (-7.65% YoY)
  • 2023 total revenue: 11.18 billion CNY
  • 2024 hydropower generation: 2.104 billion kWh (-16.44% YoY)
  • Average on-grid electricity price (ex. tax): 0.3122 CNY/kWh
  • Market capitalization (as of 2025-12-12): ~12.17 billion CNY
  • Revenue per employee: 2.92 million CNY
Metric 2023 2024 YoY Change
Total revenue (CNY) 11.18 billion 10.32 billion -7.65%
Hydropower generation (kWh) 2.519 billion 2.104 billion -16.44%
Avg. on-grid price (CNY/kWh, ex. tax) - 0.3122 -
Market capitalization (CNY) - ~12.17 billion (2025-12-12) -
Revenue per employee (CNY) - 2.92 million -

Primary drivers behind the revenue trend:

  • Hydrological variability and lower reservoir inflows reducing generation volume.
  • Price realization held at ~0.3122 CNY/kWh, limiting revenue cushioning from higher tariffs.
  • Sector-wide operational constraints affecting comparable peers.

Key implications for investors:

  • Generation volatility is the main short-term revenue risk; monitoring seasonal inflows and rainfall forecasts is critical.
  • Stable on-grid pricing partially offsets lower volumes, but margin sensitivity remains tied to dispatch and auxiliary costs.
  • Market cap (~12.17 billion CNY) and revenue-per-employee metrics point to a material scale and operational efficiency relative to peers.

Further company context and investor positioning: Exploring Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Investor Profile: Who's Buying and Why?

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Profitability Metrics

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) reported a marked weakening in profitability during 2024, driven by lower revenue and pressure on margins from operational cost increases and reduced power generation.

Metric 2024 2023 Change
Net income (CNY, million) 309.71 514.65 -39.94%
Earnings per share (CNY) 0.16 0.27 -40.74%
Profit margin 2.90% 4.61% -1.71 pp
Operating margin 3.26% 5.12% -1.86 pp
Return on equity (ROE) 2.34% 3.91% -1.57 pp
  • Net income fell to CNY 309.71 million in 2024, a decline of 39.94% versus CNY 514.65 million in 2023.
  • EPS contracted to CNY 0.16 from CNY 0.27, mirroring the drop in absolute profitability.
  • Profitability ratios all moved lower: profit margin 2.90% (from 4.61%), operating margin 3.26% (from 5.12%), and ROE 2.34% (from 3.91%).

Primary drivers and implications for investors:

  • Revenue decline: Reduced power generation is the principal cause of lower net income and earnings per share, constraining fixed-cost absorption.
  • Higher operating costs: Operating margin compressed from 5.12% to 3.26%, indicating cost pressures that exacerbated the impact of falling top-line.
  • Margin sensitivity: The company's profit margin fell to 2.90%, showing limited ability to preserve margins under adverse volume and price conditions.
  • Shareholder returns: ROE decline to 2.34% signals weaker returns on equity capital and may affect investor appetite relative to peers.

Key numeric snapshot for quick reference:

Item Value (2024)
Net income CNY 309.71 million
EPS CNY 0.16
Profit margin 2.90%
Operating margin 3.26%
ROE 2.34%

For broader context on ownership, trading trends and investor positioning, see: Exploring Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Investor Profile: Who's Buying and Why?

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Debt vs. Equity Structure

As of March 31, 2025, Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) carries a capital structure characterized by meaningful leverage typical of large utilities investing in fixed infrastructure.

Metric Value (CNY) Notes
Total Debt 8.77 billion Includes short- and long-term borrowings for project financing
Total Equity 5.85 billion Shareholders' equity on balance sheet
Debt-to-Equity Ratio ~1.5 Higher than industry average (1.2)
Industry Average D/E 1.2 Hydropower/utility peer benchmark
Equity Beta 0.48 Low market volatility relative to broader market
  • Leverage profile: D/E of ~1.5 signals greater leverage than the 1.2 peer average, reflecting ongoing capital investment in hydropower infrastructure.
  • Debt composition: substantial portion tied to long-term project financing consistent with asset life cycles for hydropower stations.
  • Volatility: beta of 0.48 implies stock returns have historically shown lower sensitivity to market swings-useful for risk-averse investors.

Key credit and cash-flow considerations:

  • Debt servicing capacity is underpinned by predictable cash flows from hydropower generation and contracted electricity sales.
  • Interest burden: with significant outstanding debt (8.77 billion CNY), interest expense and refinancing risk should be monitored, particularly if interest rates rise.
  • Capital expenditure needs: ongoing capex for maintenance and new projects can keep leverage elevated until projects begin generating full cash returns.

Investor implications and focus areas:

  • Monitor operating cash flow margins and free cash flow trends to assess coverage of interest and principal repayments.
  • Compare covenant terms and maturity profile of the debt to gauge near-term refinancing risk.
  • Use low beta as a partial offset to leverage- related risk - lower market correlation can reduce portfolio volatility impact.

For broader context on corporate background, ownership and how the company makes money, see: Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Liquidity and Solvency

Key liquidity and solvency metrics for Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) highlight a company with a solid short-term cushion from cash holdings but some pressure on immediate liquidity when inventory is excluded and material capital spending weighing on free cash flow.

  • Cash and cash equivalents (as of 31 Mar 2025): 1.69 billion CNY.
  • Current ratio: 1.2 - current assets cover current liabilities with a modest margin.
  • Quick ratio: 0.9 - indicates potential difficulty meeting short-term obligations without converting inventory to cash.
  • Operating cash flow (TTM): 898.3 million CNY - supports ongoing operations.
  • Free cash flow (TTM): -897.16 million CNY - significant negative FCF driven by capex.
  • Solvency support: substantial equity base combined with stable operating cash generation.
Metric Value Notes
Cash & Cash Equivalents (31‑Mar‑2025) 1,690,000,000 CNY Immediate liquidity buffer
Current Ratio 1.2 Current assets / current liabilities
Quick Ratio 0.9 Excludes inventory - tighter near-term liquidity
Operating Cash Flow (TTM) 898,300,000 CNY Cash from operations over the trailing 12 months
Free Cash Flow (TTM) -897,160,000 CNY Negative due to significant capital expenditures
Equity Base Substantial (company-reported) Supports long-term solvency alongside operating cash flow

For background on the company's business model and ownership that frame these liquidity and solvency figures, see Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Valuation Analysis

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) currently trades at valuation multiples that reflect elevated investor expectations for future earnings improvement and revenue stability in the hydropower and water-conservancy sector. Key market-derived metrics point to a mix of premium near-term valuation (trailing P/E), a materially lower forward multiple (implying expected earnings growth), and moderate revenue-based valuation.
Metric Value Interpretation
Trailing P/E 45.80 Premium vs. industry average (industry ~20); reflects recent earnings weakness or investor willingness to pay for growth
Forward P/E 17.18 Significant compression vs. trailing P/E - market expects earnings recovery or improvement
Price-to-Sales (P/S) 1.30 Moderate valuation relative to revenue; neither cheap nor exuberant for utilities/hydropower
EV/EBITDA 18.96 Relatively high multiple - suggests expectations of margin expansion or stable cash flow growth
Market Capitalization ≈ 13.14 billion CNY (as of 2025-07-01) Mid-cap status within utilities; size relevant for liquidity and index inclusion
  • Premium trailing P/E (45.80) vs industry average (~20): could result from temporarily depressed trailing earnings, one-off items, or investors pricing in structural growth (e.g., higher power tariffs, non-hydro renewables integration, efficiency gains).
  • Forward P/E (17.18) materially lower than trailing P/E: market consensus forecasts earnings recovery - implies expected EBITDA/NI growth driven by operational improvements, tariff revisions, or non-recurring earnings normalization.
  • EV/EBITDA of 18.96: indicates a high enterprise valuation relative to operating cash flow; investors should verify expected EBITDA margins and capex trajectory to justify this multiple.
  • P/S of 1.30: revenue valuation appears moderate; combined with high EV/EBITDA and P/E spread, suggests the market expects margin expansion rather than just top-line growth.
Valuation drivers investors should examine:
  • Earnings quality: reconciliation of trailing vs. forward EPS to identify non-recurring charges or one-off gains that distort trailing P/E.
  • EBITDA outlook: forecast drivers (hydrology, power prices, tariff adjustments, operating efficiency) that would validate an EV/EBITDA near 19.
  • Capex and leverage: future capital expenditure needs for hydro maintenance or expansion and their impact on free cash flow and net debt - critical when EV/EBITDA is elevated.
  • Regulatory and commodity risks: water inflows, electricity market reforms, and government policy affecting returns on infrastructure assets.
For context and investor-oriented background on ownership, stakeholder flows and recent corporate developments, see: Exploring Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Investor Profile: Who's Buying and Why?

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Risk Factors

  • Hydrology and generation variability: Annual hydropower output for companies of this profile can swing materially with hydrological conditions. A 1-in-5 drought year can reduce generation by 10-30%, translating into revenue declines of an estimated RMB 200-800 million for a mid-sized regional operator (depending on capacity mix and power contract structure).
  • Regulatory and environmental policy shifts: Stricter environmental standards or new permitting requirements can require one-off capital upgrades or ongoing operating cost increases. Typical compliance capex for large retrofit programs ranges from RMB 50-500 million per project; incremental annual O&M uplift can be 2-6% of existing O&M spend.
  • Capital expenditure intensity: Major hydro and grid-linked projects are capex heavy. A single new hydropower station or major dam rehabilitation can require RMB 500 million-RMB 3 billion of investment, straining free cash flow and increasing near-term leverage.
  • Interest rate exposure: Rising market rates raise debt service. For example, a 100 basis-point rise on RMB 2 billion of floating-rate debt increases annual interest expense by roughly RMB 20 million.
  • Competition from alternative generation: Solar and wind LCOE declines pressure merchant pricing. If non-hydro renewables capture 5-15% more grid dispatch share locally, average realized power prices can compress by RMB 5-20/MWh, eroding margins.
  • Macroeconomic and geopolitical shocks: Slower industrial demand or energy trade frictions can reduce power offtake and prices. A 5% national industrial activity contraction historically correlates with electricity demand drops of 3-6%, impacting revenues materially for producers tied to spot markets.
Risk Category Mechanism Quantified Impact (Illustrative) Near-term Mitigant
Hydrological variability Lower reservoir inflows → reduced generation Generation drop 10-30%; revenue loss RMB 200-800M Water management, diversified portfolio, long-term contracts
Regulatory change New environmental standards → capex/O&M rise One-off capex RMB 50-500M; O&M +2-6% Compliance planning, staged upgrades
High capex requirements Large-scale projects require heavy funding Project capex RMB 500M-3B; near-term leverage uptick Phased finance, JV partners, PPP models
Interest rate risk Higher rates → increased interest expense +100 bps → ~RMB 20M on RMB 2B floating debt Fixed-rate swaps, debt refinancing
Competition from renewables Lower prices and dispatch share Price compression RMB 5-20/MWh; market share shift 5-15% Flexible peaking assets, ancillary services
Macro/geopolitical Demand shocks → lower offtake/prices Demand drop 3-6% from 5% GDP contraction; proportional revenue hit Hedging, diversified customer base
  • Balance sheet and liquidity considerations: If capex and adverse hydrology coincide, working capital and short-term debt facilities can come under pressure. Maintaining committed credit lines equal to 6-12 months of projected cash burn (commonly RMB 300-1,000 million for comparable firms) is prudent.
  • Cash-flow sensitivity: Illustrative sensitivity analysis - a 15% reduction in annual generation combined with a 10% decline in realized power price can compress EBITDA by 25-40%, depending on fixed-contract share and non-power revenue mix.
  • Counterparty and market exposure: Contract mix (long-term PPAs vs. merchant sales) materially affects volatility. A portfolio with >60% long-term contracted volumes typically shows much lower EBITDA variance than one with >50% merchant exposure.
  • Operational interruptions and asset risk: Dam safety, turbine outages, and transmission constraints can create single-event losses ranging from tens to hundreds of millions RMB depending on duration and scale.
For deeper context on investor composition, historical trading, and shareholder base relevant to risk appetite, see: Exploring Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Investor Profile: Who's Buying and Why?

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) - Growth Opportunities

Upgrading core hydropower operations and selectively expanding into renewables and storage can materially change Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd.'s growth trajectory. Key areas where management decisions and capital allocation can drive measurable uplift include technology upgrades, project diversification, partnerships, policy capture, and international expansion.
  • Renewable diversification: wind and solar additions can smooth seasonal hydro variability while opening higher-growth tariffs in distributed generation segments.
  • Hydropower modernization: turbine and plant-control retrofits typically boost plant efficiency by 2-8% and extend asset life by 10-20 years.
  • Storage integration: battery and pumped-storage pairing can convert curtailed output into dispatchable capacity, raising realized revenue per MWh by an estimated 10-25% in merchant or ancillary markets.
  • Strategic partnerships: JV structures with equipment suppliers or IPPs reduce capital intensity and accelerate market entry.
  • Policy leverage: central and provincial incentives (feed‑in premiums, capacity payments, tax breaks) can improve project-level IRR by several percentage points.
  • Export markets: targeted EPC + O&M offerings to Southeast Asia and Africa where hydropower and hybrid projects are in demand.
Market and project metrics to consider for prioritization are summarized below.
Opportunity Representative CapEx Range (CNY million) Estimated Payback / Timeline Illustrative Incremental IRR
Small/medium solar farms (50-200 MW) 100-600 5-8 years 6-10%
Onshore wind farms (100-300 MW) 800-2,400 6-10 years 7-11%
Hydropower upgrades (turbine & control retrofits per plant) 50-400 3-6 years 8-15%
Pumped hydro energy storage (100-500 MW) 1,200-6,000 8-15 years 8-13%
Battery storage co-located with renewables (50-200 MWh) 150-800 4-8 years 6-12%
Prioritization should compare internal returns with the company's cost of capital and balance-sheet capacity. Practical threshold targets based on industry patterns:
  • Target project-level IRR > company WACC + 3 percentage points to justify equity-funded projects.
  • Seek capital-light JV structures for early-stage overseas projects to limit political and FX exposure.
  • Allocate 10-25% of incremental investment budget to digitalization and predictive maintenance to capture 2-5% O&M savings.
Operational levers and quantifiable impacts:
  • Efficiency retrofits: 2-8% output uplift → for a 1,000 GWh plant, equivalent to 20-80 GWh/year additional generation (valued at CNY 20-80 million/year at CNY1,000/MWh).
  • Storage + renewables arbitrage: shifting 10-20% of variable generation into peak windows can raise average realized price per MWh by 10-25% depending on market structure.
  • Policy capture: provincial subsidies and preferential grid access for new renewable capacity can lower effective LCOE by 5-15%.
Execution risks and mitigation (concise):
  • Permitting and land acquisition - mitigate via local partnerships and pre-approved sites.
  • Grid interconnection and curtailment - prioritize sites with signed interconnection agreements or co-located storage.
  • Financing and interest rates - use blended debt and project finance with partial government-backed guarantees where available.
For investors seeking deeper context on shareholder composition, recent trading, and who's buying and why, see: Exploring Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. Investor Profile: Who's Buying and Why?

DCF model

Chongqing Three Gorges Water Conservancy and Electric Power Co., Ltd. (600116.SS) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.