Xinjiang Tianye Co.,Ltd. (600075.SS) Bundle
Curious whether Xinjiang Tianye Co., Ltd. is a value play or a balance-sheet gamble? The company posted a sharp 68.55% decline in total operating revenue in H1 2025 and an unaudited net loss of RMB 15,499,000, yet shows resilient scale with TTM revenue of CNY 11.10 billion and a market cap near CNY 7.97 billion (P/S 0.72); investors must weigh that mixed picture against a total debt of CNY 7.01 billion (enterprise value CNY 13.63 billion), tight liquidity-current ratio at 0.69 and quick ratio 0.44-an interest coverage of 0.79, modest profitability (TTM net income CNY 65.53 million, EPS CNY 0.04, profit margin 1.98%, EBITDA CNY 701 million), but positive operating cash flow of CNY 1.36 billion exceeding capex of CNY 1.03 billion, recent shareholder restructuring and a CNY 0.02 annual dividend; dive into the full analysis to parse valuation signals (P/E 35.38, P/B 0.87, EV/EBITDA 12.39), leverage, liquidity risks and potential upside from strategic shifts and stable nine-month revenue of CNY 7,969.78 million.
Xinjiang Tianye Co.,Ltd. (600075.SS) - Revenue Analysis
Xinjiang Tianye's topline shows mixed signals across recent periods: a sharp contraction in the first half of 2025 contrasted with modest growth on a trailing twelve‑month basis and near‑stability through the first nine months of 2025.- H1 2025: Total operating revenue declined 68.55% year‑over‑year, producing an unaudited net loss of CNY 15,499,000.
- 9M 2025 (ended Sep 30, 2025): Total revenue ≈ CNY 7,969.78 million versus CNY 7,798.28 million in 9M 2024 - slight increase, implying ongoing demand stability.
- TTM revenue: CNY 11.10 billion, up 3.26% year‑over‑year with quarterly revenue growth of 8.20%.
- Full year 2024: Revenue CNY 11.16 billion, down 2.70% vs prior year.
- Revenue per employee: ≈ CNY 1.15 million based on 9,617 employees.
- Market capitalization: CNY 7.97 billion; P/S ratio: 0.72 (market cap / annual sales).
| Metric | Value | Period / Note |
|---|---|---|
| H1 Revenue Change | -68.55% | H1 2025 vs H1 2024 |
| H1 Net Result | Net loss CNY 15,499,000 | Unaudited, H1 2025 |
| 9M Revenue | CNY 7,969.78 million | 9 months ended Sep 30, 2025 |
| 9M Prior Year | CNY 7,798.28 million | 9 months ended Sep 30, 2024 |
| TTM Revenue | CNY 11.10 billion | Trailing twelve months |
| TTM YoY Growth | +3.26% | Year‑over‑year |
| Quarterly Revenue Growth | +8.20% | Latest quarter vs prior quarter |
| FY 2024 Revenue | CNY 11.16 billion | -2.70% vs FY 2023 |
| Employees | 9,617 | Headcount |
| Revenue per Employee | CNY 1.15 million | TTM revenue / employees |
| Market Capitalization | CNY 7.97 billion | Market value |
| Price‑to‑Sales (P/S) | 0.72 | Market cap / annual sales |
- Interpretation cues for investors:
- The deep H1 2025 revenue drop and H1 net loss are red flags for near‑term earnings volatility.
- TTM growth (+3.26%) and an 8.20% quarterly uplift suggest pockets of recovery or seasonal strength.
- Low P/S (0.72) relative to peers may indicate undervaluation, but requires cross‑check with profitability, margins and balance sheet health.
- Revenue per employee (CNY 1.15M) implies moderate productivity; operational efficiency programs or portfolio shifts could move this metric materially.
Xinjiang Tianye Co.,Ltd. (600075.SS) - Profitability Metrics
- First half 2025 net loss: RMB -15,499,000 vs. H1 2024 net profit: RMB 13,857,000 - a sharp year-over-year profitability swing.
- Trailing twelve months (TTM) net income: CNY 65.53 million; diluted EPS: CNY 0.04.
- Profit margin: 1.98%; Operating margin: 6.58% - both indicating thin margins relative to typical peers.
- ROA: 1.25%; ROE: 2.44% - limited returns on assets and equity.
- Gross profit: CNY 1,157 million with gross profit margin ≈ 10.2%.
- EBITDA: CNY 701 million; EBITDA margin ≈ 6.2%.
| Metric | Value | Comment |
|---|---|---|
| H1 2025 Net Income | RMB -15,499,000 | Loss in the most recent half-year period |
| H1 2024 Net Income | RMB 13,857,000 | Positive comparator year |
| TTM Net Income | CNY 65.53 million | Modest profitability over trailing 12 months |
| Diluted EPS (TTM) | CNY 0.04 | Low per-share earnings |
| Profit Margin (TTM) | 1.98% | Net income relative to revenue |
| Operating Margin | 6.58% | Operating income relative to revenue |
| Gross Profit | CNY 1,157 million | Revenue less COGS |
| Gross Profit Margin | ≈10.2% | Indicates cost pressure or low pricing power |
| EBITDA | CNY 701 million | Operating cash-profit proxy |
| EBITDA Margin | ≈6.2% | Shows ability to convert revenue to operating earnings |
| ROA | 1.25% | Efficiency of asset utilization |
| ROE | 2.44% | Return generated on shareholders' equity |
- Margin profile (gross ~10.2%, EBITDA ~6.2%, net ~1.98%) signals narrow buffers for shocks and sensitivity to input costs or pricing.
- Negative H1 2025 result despite positive TTM net income suggests recent operational or non-operational headwinds.
- Low ROA/ROE and diluted EPS point to constrained capital efficiency and limited earnings power per share.
Xinjiang Tianye Co.,Ltd. (600075.SS) - Debt vs. Equity Structure
Key balance-sheet and capital-structure metrics for Xinjiang Tianye Co.,Ltd. highlight a leveraged profile with operating-coverage strain and a material portion of enterprise value tied to debt.
| Metric | Value (CNY) | Ratio / Note |
|---|---|---|
| Enterprise Value | 13.63 billion | EV |
| Market Capitalization | 8.11 billion | Market value of equity |
| Total Debt (Liabilities) | 7.01 billion | Includes interest-bearing debt |
| Net Cash / (Net Debt) | (-5.51) billion | Net debt position |
| Total Assets | 11.10 billion | Balance sheet total |
| Total Liabilities | 7.01 billion | Matches total debt figure |
| Debt-to-Equity Ratio | 0.75 | Moderate leverage |
| Debt-to-Assets Ratio | 63.3% | 7.01 / 11.10 |
| Equity Ratio | 36.7% | 100% - debt-to-assets |
| Interest Coverage Ratio | 0.79 | EBIT / Interest - below 1.0 |
- Debt represents a large portion of enterprise value: EV (13.63B) minus market cap (8.11B) implies debt and other non-equity claims materially lift EV.
- Net debt of CNY 5.51B signals the company is a net borrower rather than cash-rich.
- Interest coverage at 0.79 indicates operating earnings currently insufficient to cover interest expense, raising refinancing and liquidity considerations.
- With assets of CNY 11.10B and liabilities of CNY 7.01B, the balance sheet is financed ~63.3% by debt versus ~36.7% by equity.
Investor resources: Exploring Xinjiang Tianye Co.,Ltd. Investor Profile: Who's Buying and Why?
Xinjiang Tianye Co.,Ltd. (600075.SS) - Liquidity and Solvency
Key liquidity and solvency metrics for Xinjiang Tianye highlight material short-term stress and high leverage despite positive operating cash generation.
- Current ratio: 0.69 (below the 1.0 industry standard - potential difficulty meeting short-term liabilities).
- Quick ratio: 0.44 (indicates limited immediate liquid assets excluding inventories).
- Cash and cash equivalents: CNY 1.50 billion.
- Net cash position: -CNY 5.51 billion (net debt; company reliant on external financing).
- Operating cash flow: CNY 1.36 billion, which exceeds capital expenditures of CNY 1.03 billion (positive free cash flow from operations before financing and non-operating items).
- Net working capital: negative (suggests short-term liquidity strain and reliance on short-term financing or creditor terms).
- Interest coverage ratio: 0.79 (operating earnings insufficient to cover interest expense at current levels).
- Debt-to-assets ratio: ~63.3% (high leverage; elevated solvency risk).
| Metric | Value | Implication |
|---|---|---|
| Current ratio | 0.69 | Insufficient short-term liquid buffer vs. liabilities |
| Quick ratio | 0.44 | Low immediate liquidity ex-inventory |
| Cash & cash equivalents | CNY 1.50 billion | Limited cash reserve |
| Net cash / (debt) | -CNY 5.51 billion | Net debtor position; reliance on borrowing |
| Operating cash flow | CNY 1.36 billion | Operating cash generation outpaces capex |
| Capital expenditures (CapEx) | CNY 1.03 billion | Investment spending supported by operations |
| Net working capital | Negative | Potential short-term funding gap |
| Interest coverage ratio | 0.79 | Unable to cover interest from operating earnings |
| Debt-to-assets | 63.3% | High leverage; solvency concern |
Practical investor considerations:
- Short-term liquidity risk: with current and quick ratios below 1.0 and negative net working capital, the company may need to refinance short-term debt or extend payables to meet obligations.
- Leverage and solvency: a 63.3% debt-to-assets ratio and net debt of CNY 5.51 billion increase vulnerability to rising interest rates or earnings shocks.
- Cash-flow buffer: positive operating cash flow (CNY 1.36 billion) exceeding CapEx (CNY 1.03 billion) provides operational resilience and potential to deleverage if retained.
- Interest burden: interest coverage of 0.79 signals that operating earnings currently do not cover financing costs, increasing default risk unless earnings improve or financing costs are reduced.
For broader investor context and shareholder activity, see: Exploring Xinjiang Tianye Co.,Ltd. Investor Profile: Who's Buying and Why?
Xinjiang Tianye Co.,Ltd. (600075.SS) - Valuation Analysis
Xinjiang Tianye's current market metrics present a mixed valuation picture: earnings-based multiples are relatively rich while asset- and sales-based measures point to modest or undervalued levels. Key headline figures:- TTM Price-to-Earnings (P/E): 35.38
- Price-to-Sales (P/S): 0.72
- Price-to-Book (P/B): 0.87
- EV/EBITDA: 12.39
- Market Capitalization: CNY 7.97 billion
- Enterprise Value (EV): CNY 13.63 billion
- 52-week stock price change: +12.77%
- Beta: 0.39
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 35.38 | Elevated-investors pay a premium for each unit of earnings |
| P/S | 0.72 | Low-stock prices less than one times annual sales |
| P/B | 0.87 | Below 1-trades under reported book value |
| EV/EBITDA | 12.39 | Moderate-reasonable relative to peers in capital-intensive sectors |
| Market Cap | CNY 7.97 billion | Equity value per public markets |
| Enterprise Value | CNY 13.63 billion | Includes debt and minority interests-~71% higher than market cap |
| 52-week change | +12.77% | Positive momentum |
| Beta | 0.39 | Low volatility vs. market |
Xinjiang Tianye Co.,Ltd. (600075.SS) - Risk Factors
- Significant operational deterioration: Xinjiang Tianye reported revenue of CNY 1.02 billion in H1 2025, down from CNY 1.68 billion in H1 2024 (a decline of ~39.3%), and posted a net loss of CNY 145 million for H1 2025.
- High leverage: debt-to-equity ratio of 0.75 and debt-to-assets ratio of approximately 63.3% point to elevated financial leverage and reduced balance-sheet flexibility.
- Liquidity stress: current ratio of 0.69 and quick ratio of 0.44 indicate potential difficulty meeting short-term liabilities without asset sales or external funding.
- Interest burden: interest coverage ratio of 0.79 suggests operating earnings insufficient to comfortably cover interest expense, raising refinancing and default risk.
- Working capital deficit: negative net working capital of CNY -210 million highlights short-term funding gaps and potential reliance on supplier credit or short-term borrowings.
- Market performance and volatility: 52-week stock price change +12.77% with beta 0.39-stock has risen modestly but exhibits lower correlation and volatility versus the market, which can temper but not eliminate fundamental risk perception.
| Metric | Value (H1 2025) | Notes |
|---|---|---|
| Revenue | CNY 1.02 billion | ↓ ~39.3% vs H1 2024 |
| Net Income | CNY -145 million | Net loss reported |
| Debt-to-Equity | 0.75 | High leverage |
| Debt-to-Assets | 63.3% | Majority of assets funded by debt |
| Current Ratio | 0.69 | Below 1.0 - liquidity concern |
| Quick Ratio | 0.44 | Limited immediate liquidity |
| Interest Coverage | 0.79 | EBIT insufficient to cover interest |
| Net Working Capital | CNY -210 million | Short-term funding gap |
| 52-week Stock Change | +12.77% | Moderate price appreciation |
| Beta | 0.39 | Lower volatility vs market |
- Potential investor risks to monitor: continued revenue declines, margin pressure translating to recurring losses, covenant breaches given high leverage, refinancing risk amid tight liquidity, and reliance on one-off asset disposals or equity raises to stabilize the balance sheet.
- Operational triggers: worsening commodity/pricing dynamics, supply-chain disruptions, or further deterioration in sales could exacerbate leverage and liquidity strains.
- Market/ownership considerations: low beta may mask idiosyncratic deterioration; equity holders face downside if capital injections dilute existing shares or debt restructuring occurs.
Xinjiang Tianye Co.,Ltd. (600075.SS) - Growth Opportunities
Xinjiang Tianye's recent corporate moves and financial metrics paint a picture of measured recovery and strategic optionality. The completed restructuring of the controlling shareholder opens the door for potential strategic realignments, while management actions and cash generation underpin capacity to pursue growth without over-reliance on external funding.- Controlling shareholder restructuring completed - potential for clearer strategic direction and improved governance.
- Company increased its shareholding by 0.87% between April 16, 2025 and September 3, 2025, signaling insider confidence.
- Annual dividend announced: CNY 0.02 per share, payable June 19, 2025 - a tangible shareholder return policy.
| Metric | Value |
|---|---|
| Market Capitalization | CNY 7.97 billion |
| Price-to-Sales (P/S) Ratio | 0.72 |
| 52-week Price Change | +12.77% |
| Beta (5-year) | 0.39 |
| Operating Cash Flow | CNY 1.36 billion |
| Capital Expenditures | CNY 1.03 billion |
- Operating cash flow (CNY 1.36B) exceeds capex (CNY 1.03B) - implies self-funded investment capacity and room to accelerate projects or reduce leverage.
- Low P/S (0.72) combined with market cap CNY 7.97B indicates potential undervaluation relative to revenue base, attractive for value-oriented investors.
- Low volatility (beta 0.39) and positive 52-week performance (+12.77%) may appeal to investors seeking steady exposure with upside.

Xinjiang Tianye Co.,Ltd. (600075.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.