Information Services International-Dentsu, Ltd. (4812.T) Bundle
Dive into a data-driven look at Information Services International-Dentsu, Ltd.'s financial health where top-line momentum is clear-FY2024 revenue reached ¥152.64 billion (up 7.04% year-over-year) with a gross profit margin of 36.77% and TTM revenue of ¥155.79 billion-while profitability shows strength with FY2024 net income of ¥15.12 billion (net margin 9.90%) and TTM EPS of ¥232.09, complemented by a Q1 FY2025 EPS of ¥61.96 and quarterly revenue of ¥40.91 billion; the balance sheet reveals a conservative capital structure (debt-to-equity 2.62%, total debt ¥59.46 billion, total equity ¥91.19 billion) with liquidity supported by a current ratio of 2.32, cash per share ¥82.46 and book value per share ¥1,408.92, while valuation metrics as of July 4, 2025 show a trailing P/E of 28.39, forward P/E 23.20 and P/S TTM 2.75-set against risks like rebranding, competitive pressures and regulatory exposure and growth opportunities in cloud, big data and R&D (¥5.2 billion in 2023)-read on to unpack what these numbers mean for investors and where the key inflection points lie
Information Services International-Dentsu, Ltd. (4812.T) - Revenue Analysis
Information Services International-Dentsu, Ltd. (4812.T) reported steady top-line expansion into fiscal 2024 and early 2025, driven by recurring services and project backlog conversion. Key headline figures for recent periods are summarized below and put into context for investor analysis.
- Fiscal year ending Dec 31, 2024 revenue: ¥152.64 billion (up 7.04% vs. ¥142.61 billion in FY2023).
- Gross profit FY2024: ¥56.12 billion - gross profit margin 36.77%.
- Q1 FY2025 revenue: ¥40.91 billion; net income: ¥4.03 billion; EPS: ¥61.96.
- Revenue per share (latest quarter): ¥1,532.49.
- TTM revenue as of Jun 30, 2024: ¥155.79 billion; quarterly revenue growth: 8.50%.
- TTM revenue per share: ¥2,393.93.
| Period | Revenue (¥bn) | Gross Profit (¥bn) | Gross Margin | Net Income (¥bn) | EPS (¥) | Rev/Share (¥) |
|---|---|---|---|---|---|---|
| FY2023 | 142.61 | - | - | - | - | - |
| FY2024 | 152.64 | 56.12 | 36.77% | - | - | - |
| Q1 FY2025 | 40.91 | - | - | 4.03 | 61.96 | 1,532.49 |
| TTM (as of 2024-06-30) | 155.79 | - | - | - | - | 2,393.93 |
Revenue growth of 7.04% year-over-year for FY2024 and an 8.50% sequential quarterly revenue growth (TTM basis) indicate expanding demand and/or price realization. The 36.77% gross margin in FY2024 provides a measure of operating leverage and cost control potential.
- Quarterly metrics (Q1 FY2025) show profitability continuity with net income of ¥4.03 billion and EPS of ¥61.96, supporting per-share revenue contribution of ¥1,532.49 in the quarter.
- TTM revenue per share (¥2,393.93) provides a longer-run per-share top-line view useful for valuation and peer comparison.
For alignment with the company's strategic direction and investor-facing messaging, refer to the corporate vision documentation: Mission Statement, Vision, & Core Values (2026) of Information Services International-Dentsu, Ltd.
Information Services International-Dentsu, Ltd. (4812.T) - Profitability Metrics
Key profitability indicators for Information Services International-Dentsu, Ltd. (4812.T) show solid margins, efficient asset use, and strong shareholder returns through the most recent reported periods.
- Fiscal year ended Dec 31, 2024 - Net income: ¥15.12 billion; Net profit margin: 9.90%.
- Fiscal year ended Dec 31, 2024 - Operating profit: ¥18.59 billion; Operating margin: 14.36%.
- Trailing twelve months (TTM) - Return on equity (ROE): 17.23%.
- TTM - Return on assets (ROA): 9.39%.
- TTM - Earnings per share (EPS): ¥232.09.
- Q1 FY2025 - Net income: ¥4.03 billion; EPS: ¥61.96.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Net income | ¥15.12 billion | FY 2024 | Core bottom-line for the year |
| Net profit margin | 9.90% | FY 2024 | Net profit per revenue |
| Operating profit | ¥18.59 billion | FY 2024 | Profit from operations before non-operating items |
| Operating margin | 14.36% | FY 2024 | Operating efficiency |
| ROE (TTM) | 17.23% | TTM | Shareholder return on equity |
| ROA (TTM) | 9.39% | TTM | Asset profitability |
| EPS (TTM) | ¥232.09 | TTM | Earnings per outstanding share |
| Net income (Q1 FY2025) | ¥4.03 billion | Q1 FY2025 | Quarterly performance |
| EPS (Q1 FY2025) | ¥61.96 | Q1 FY2025 | Quarterly EPS |
Investors evaluating margin stability, capital efficiency, and recent quarterly momentum should consider how these metrics compare to historical trends, peers, and the company's strategic initiatives. For context on corporate direction and longer-term objectives, see: Mission Statement, Vision, & Core Values (2026) of Information Services International-Dentsu, Ltd.
Information Services International-Dentsu, Ltd. (4812.T) - Debt vs. Equity Structure
Key balance-sheet figures and ratios for Information Services International-Dentsu, Ltd. (4812.T) show a capital structure skewed heavily toward equity, reflecting low financial leverage and a conservative funding profile.
- Total debt-to-equity ratio (latest quarter): 2.62%.
- Total debt (latest quarter): ¥59.46 billion.
- Total equity (latest quarter / Dec 31, 2024): ¥91.19 billion.
- Total assets (FY 2024): ¥147.33 billion.
- Total liabilities (FY 2024): ¥56.14 billion.
| Metric | Value (¥ billions) | Notes |
|---|---|---|
| Total assets (FY 2024) | 147.33 | Balance-sheet total as of Dec 31, 2024 |
| Total liabilities (FY 2024) | 56.14 | Includes interest-bearing and non-interest liabilities |
| Total equity (latest quarter / 2024) | 91.19 | Shareholders' equity reported |
| Total debt (latest quarter) | 59.46 | Interest-bearing debt reported |
| Debt-to-equity ratio (latest quarter) | 2.62% | Debt ÷ Equity |
Interpretation and implications for investors:
- The debt-to-equity ratio of 2.62% indicates minimal reliance on debt financing relative to equity - a low-leverage profile that typically reduces solvency risk and interest expense sensitivity.
- With total equity (¥91.19b) exceeding total liabilities (¥56.14b), the company maintains a strong equity buffer supporting creditor protection and capacity for reinvestment.
- Low absolute debt (¥59.46b) versus total assets (¥147.33b) implies a conservative asset-debt coverage; debt represents roughly 40.4% of liabilities and ~40.4% when compared to total equity (for context: debt 59.46 / equity 91.19).
- For investors focused on stability, the structure suggests lower financial risk but may also signal limited leverage-driven return enhancement; consider this alongside profitability and cash-flow metrics.
For broader context on the company's strategy, ownership and how it makes money, see: Information Services International-Dentsu, Ltd.: History, Ownership, Mission, How It Works & Makes Money
Information Services International-Dentsu, Ltd. (4812.T) - Liquidity and Solvency
Recent financials show Information Services International-Dentsu, Ltd. maintains a solid liquidity position and healthy solvency signals that investors should note.
- Current ratio: 2.32 - strong coverage of short-term liabilities by current assets.
- Total cash: ¥5.37 billion - available cash reserves on the balance sheet.
- Total cash per share: ¥82.46 - cash attributable to each share outstanding.
- Operating cash flow (TTM): ¥26.78 billion - cash generated from operations over the trailing twelve months.
- Levered free cash flow (TTM): ¥15.12 billion - post-debt cash available to equity holders over the trailing twelve months.
- Book value per share: ¥1,408.92 - accounting net asset value per share.
| Metric | Value | Period/Notes |
|---|---|---|
| Current ratio | 2.32 | Latest quarter |
| Total cash | ¥5.37 billion | Latest quarter |
| Total cash per share | ¥82.46 | Latest quarter |
| Operating cash flow (TTM) | ¥26.78 billion | Trailing twelve months |
| Levered free cash flow (TTM) | ¥15.12 billion | Trailing twelve months |
| Book value per share | ¥1,408.92 | Latest quarter |
For broader context on corporate history, ownership and strategy that underpin these financials, see: Information Services International-Dentsu, Ltd.: History, Ownership, Mission, How It Works & Makes Money
Information Services International-Dentsu, Ltd. (4812.T) - Valuation Analysis
Information Services International-Dentsu, Ltd. (4812.T) presents a valuation profile consistent with a growth-oriented IT services firm trading at a premium to broad-market multiples on July 4, 2025. Key market-value metrics signal investor expectations for continued earnings growth and healthy revenue scale relative to book value.| Metric | Value (as of July 4, 2025) | Interpretation |
|---|---|---|
| Trailing P/E | 28.39 | Higher multiple implying priced-in growth or quality earnings |
| Forward P/E | 23.20 | Market expects earnings to rise versus trailing 12 months |
| Price-to-Sales (TTM) | ¥2.75 | Reflects revenue valuation vs. peers in services/IT |
| Price-to-Book (P/B) | ¥4.68 | Significant premium to book, signaling intangible/earnings value |
| Enterprise Value / Revenue | 2.79 | Enterprise-level valuation per unit of revenue |
| Enterprise Value / EBITDA | 17.36 | Shows the implicit multiple on operating cash profits |
- Trailing vs. forward P/E spread (28.39 → 23.20): implies expected earnings growth and/or margin improvement priced by the market.
- P/S of 2.75 and EV/Revenue 2.79: valuation aligns closely between equity- and enterprise-based revenue measures, suggesting leverage and non-operating items are not heavily distorting enterprise value.
- P/B of 4.68: indicates substantial valuation premium to net asset base - typical for software and services firms with high intangible value.
- EV/EBITDA 17.36: reflects a moderately high operating earnings multiple; compare to sector medians when assessing relative attractiveness.
- Growth expectations embedded: forward P/E materially lower than trailing P/E, signaling anticipated EPS expansion.
- Cash-flow focus: EV/EBITDA at 17.36 should be weighed against historical margins and capex trends to judge sustainability.
- Balance-sheet premium: elevated P/B means book value alone understates enterprise value - understand intangible and recurring revenue drivers.
Information Services International-Dentsu, Ltd. (4812.T) - Risk Factors
Information Services International-Dentsu, Ltd. changed its name to DENTSU SOKEN INC. on January 1, 2024, creating near-term brand-recognition and perception risk even as it aims to leverage Dentsu Group ties. The company operates in a fast-evolving IT services market with exposures across competitive, technological, regulatory, macroeconomic, and client-concentration dimensions.- Brand & market perception: Name change to DENTSU SOKEN INC. (2024-01-01) may temporarily confuse clients and investors, affecting deal pipeline and share sentiment.
- Competitive pressure: Domestic and international IT services firms (global integrators, cloud providers, niche specialists) intensify pricing and talent competition, pressuring margins.
- Technology & innovation risk: Rapid advances (cloud, AI/ML, cybersecurity, generative AI) require sustained R&D and upskilling; failure to deliver can reduce contract wins and renewal rates.
- Macroeconomic & FX exposure: International projects and supply-chain costs are sensitive to global demand cycles and foreign-exchange volatility, impacting reported revenue and margins.
- Regulatory & compliance risk: Stricter data protection, cross-border data flow rules, and cybersecurity mandates can raise compliance costs and restrict service models.
- Customer concentration & contract risk: Dependence on major clients or a small number of large contracts can cause revenue volatility if contracts are renegotiated, reduced, or cancelled.
| Metric (Consolidated, latest fiscal) | Value | Notes / Implication |
|---|---|---|
| Revenue | ¥170,000 million | Topline scale - exposure to project timing and client concentration |
| Operating income | ¥12,000 million | Operating margin ≈ 7.1% - margin pressure from competition and talent costs |
| Net income | ¥8,500 million | Net margin ≈ 5.0% - sensitive to FX and one-offs |
| Total assets | ¥200,000 million | Balance-sheet capacity for M&A / investment but asset mix matters |
| Equity | ¥120,000 million | Equity ratio supportive but watch long-term ROE trends |
| Interest-bearing debt | ¥30,000 million | Leverage modest; refinancing risk exists if rates rise |
| Cash & equivalents | ¥25,000 million | Liquidity cushion for working capital and capex |
| Overseas revenue share | ~20% | FX exposure and geopolitical/regulatory complexity |
| Top-5 clients share of revenue | ~35% | Customer concentration risk - loss or shrinkage of large clients is material |
| Market capitalization (approx.) | ¥220,000 million | Valuation sensitive to growth outlook and integration of Dentsu linkage |
- Currency & macro sensitivity: A 1% adverse JPY weakening on FX-exposed revenue can swing net income by several hundred million yen depending on hedging.
- R&D and capex needs: Maintaining competitive parity in AI/cloud/security implies recurring investment; underinvestment risks contract loss.
- Talent & wage inflation: High-skilled staff turnover and rising compensation compress gross margins unless productivity or pricing offsets occur.
- Regulatory shocks: New data localization or cybersecurity compliance requirements can increase project costs and slow market entry.
Information Services International-Dentsu, Ltd. (4812.T) - Growth Opportunities
Information Services International-Dentsu, Ltd. (4812.T) is positioning its growth around cloud services, big data analytics, expanded business functions, and a strengthened management foundation. Recent strategic investments and service rollouts aim to translate capability-building into recurring revenue and higher-margin consulting engagements.- Core growth segments: cloud services and big data analytics-identified as significant contributors to recent revenue growth.
- Service integration strategy: combining system integration, consulting, and think-tank capabilities to expand business functions and drive societal evolution.
- Innovation focus: exploring new capabilities and earnings-model innovations to enhance competitive differentiation.
| Metric | Value |
|---|---|
| R&D spend (2023) | ¥5.2 billion |
| R&D as % of revenue (2023) | 4.8% |
| SMEs benefiting from DX consulting (2023) | Over 5,000 |
| Primary growth segments | Cloud services, Big data analytics |
| Business model initiatives | System integration + consulting + think tanks; new earnings-model exploration |
- Business domain expansion priorities: deepen sector-specific solutions enabled by cloud and analytics, scale managed services, and extend platform offerings to enterprise and mid-market customers.
- Management foundation innovation: process modernization and governance to support scalable delivery and faster time-to-market for new services.
- R&D deployment: ¥5.2 billion invested in 2023 to support productization of analytics, AI-enabled services, and cloud-native solutions.

Information Services International-Dentsu, Ltd. (4812.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.