LY Corporation (4689.T) Bundle
LY Corporation's latest quarter shows mixed signals that demand a closer look: quarterly revenue rose to JPY 489.63 billion (up 5.7% YoY) with trailing twelve-month sales at JPY 1.99 trillion (a 6.39% gain), while operating strength is visible in a fiscal operating margin of 14.18% and TTM net income of JPY 150.65 billion, yet profitability pressures appear as the quarter's net profit margin fell to 9.95% (down 10.60% YoY); liquidity and capital structure present contrasts too - cash and short-term investments total JPY 1.10 trillion but the quick ratio sits at 0.63 and total debt is JPY 1.98 trillion (debt/EBITDA 3.89) even as management launches a significant JPY 150 billion buyback and investors weigh valuation signals like a P/E of 14.27, P/S of 1.42 and EV/EBITDA of 8.78 against growth levers (analysts' 12% CAGR forecast, PayPay IPO plans and AI scaling); read on for a detailed breakdown of these numbers and what they mean for investors
LY Corporation (4689.T) - Revenue Analysis
LY Corporation reported steady top-line growth across recent reporting periods, supported by robust trading interest and a valuation that appears reasonable relative to sales.- Quarter (ended Jun 30, 2025) revenue: JPY 489.63 billion (+5.7% YoY).
- Trailing twelve months (TTM) revenue: JPY 1.99 trillion (+6.39% YoY).
- Fiscal year (ended Mar 31, 2025) revenue: JPY 1.92 trillion (+5.67% YoY).
- Average daily trading volume: ~14,090,158 shares, indicating active liquidity.
- Market capitalization: JPY 3.09 trillion.
- Price-to-sales (P/S) ratio: 1.42.
| Metric | Value | YoY Change |
|---|---|---|
| Quarterly Revenue (Q1 FY2026) | JPY 489.63 billion | +5.7% |
| TTM Revenue | JPY 1.99 trillion | +6.39% |
| FY2025 Revenue | JPY 1.92 trillion | +5.67% |
| Average Trading Volume | 14,090,158 shares | - |
| Market Capitalization | JPY 3.09 trillion | - |
| Price-to-Sales (P/S) | 1.42 | - |
- Growth trajectory: Q1 and TTM growth in the mid-single digits (5.7%-6.4%) points to consistent demand expansion rather than one-off spikes.
- Scale and valuation: With JPY 1.99 trillion TTM revenue and a JPY 3.09 trillion market cap, the P/S of 1.42 implies the market prices LY Corporation at roughly 1.4x annual sales-suggesting moderate investor expectations for future margin and growth improvements.
- Liquidity: Average trading volume of ~14.1 million shares supports efficient price discovery and easier position entry/exit for institutional and retail holders.
- Comparative outlook: Revenue acceleration from JPY 1.92 trillion (FY2025) to a JPY 1.99 trillion TTM indicates recent quarters have outperformed the prior fiscal year average.
LY Corporation (4689.T) - Profitability Metrics
Key profitability indicators for LY Corporation (4689.T) highlight improving operating performance alongside mixed margin trends in recent periods.
| Metric | Value | Period / Note |
|---|---|---|
| Operating margin | 14.18% | Fiscal year ending Mar 31, 2025 (up from 11.19% prior year) |
| Net profit margin | 9.95% | Quarter ending Jun 30, 2025 (down 10.60% YoY) |
| Return on equity (ROE) | 8.70% | Latest reported |
| Return on assets (ROA) | 2.19% | Latest reported |
| Earnings per share (EPS, TTM) | JPY 28.83 | Trailing twelve months |
| Price-to-earnings (P/E) | 14.27 | Based on TTM EPS |
| Net income (TTM) | JPY 150.65 billion | Trailing twelve months |
- Improved operating margin (14.18% vs 11.19%) suggests stronger core profitability and better cost or mix management in FY2025.
- Quarterly net profit margin weakness (9.95%, -10.60% YoY) signals near-term pressures-monitor quarterly trends for recovery or further weakness.
- ROE of 8.70% indicates reasonable returns on shareholder capital; investors should compare to industry peers for context.
- ROA at 2.19% shows modest asset efficiency; capital intensity and asset mix are important drivers.
- EPS JPY 28.83 with P/E 14.27 positions valuation at a moderate multiple relative to earnings.
- Net income of JPY 150.65 billion (TTM) confirms scale of profitability supporting dividends, reinvestment or deleveraging options.
For broader context on the company's background and how it generates these results, see LY Corporation: History, Ownership, Mission, How It Works & Makes Money
LY Corporation (4689.T) - Debt vs. Equity Structure
LY Corporation (4689.T) presents a conservative capital structure by several key metrics, balancing leverage with liquidity and strong interest coverage.- Debt-to-equity ratio: 0.56 - indicates moderate use of debt relative to shareholders' equity.
- Total liabilities: JPY 6.70 trillion; Total equity: JPY 3.45 trillion - the balance sheet shows liabilities roughly double equity.
- Current ratio: 1.37 - suggests adequate short-term liquidity to cover near-term obligations.
- Interest coverage ratio: 41.90 - very strong ability to service interest from operating earnings.
- Total debt: JPY 1.98 trillion; Debt-to-EBITDA: 3.89 - leverage relative to operating cash flow is manageable but warrants monitoring.
- Enterprise value: JPY 4.34 trillion - useful for valuation comparisons and assessing market-implied leverage.
| Metric | Value |
|---|---|
| Total liabilities | JPY 6.70 trillion |
| Total equity | JPY 3.45 trillion |
| Total debt | JPY 1.98 trillion |
| Debt-to-equity ratio | 0.56 |
| Debt-to-EBITDA | 3.89 |
| Current ratio | 1.37 |
| Interest coverage ratio | 41.90 |
| Enterprise value | JPY 4.34 trillion |
- Strengths: high interest coverage minimizes default risk; current ratio >1 supports near-term operations.
- Considerations: Debt-to-EBITDA near 4 implies leverage is material relative to operating cash flow-sensitivity to EBITDA declines should be assessed.
- Valuation context: with EV of JPY 4.34 trillion, market valuation and leverage metrics should be compared to peers for relative risk assessment.
LY Corporation (4689.T) Liquidity and Solvency
LY Corporation's short-term cash resources have contracted while cash generation from operations remains strong, creating a mixed liquidity profile and generally sound solvency metrics.- Cash & short-term investments: JPY 1.10 trillion (‑13.23% YoY)
- Free cash flow (TTM): JPY 454.00 billion
- Operating cash flow (TTM): JPY 527.27 billion
- Quick ratio: 0.63 - below 1.0, indicating reliance on inventory conversion to meet immediate liabilities
- Net change in cash (quarter ended Jun 30, 2025): JPY 51.77 billion
- Effective tax rate: 30.66% - meaningful drag on net income and cash flow
| Metric | Amount | Comment |
|---|---|---|
| Cash & short-term investments | JPY 1,100,000,000,000 | Down 13.23% YoY |
| Free cash flow (TTM) | JPY 454,000,000,000 | Strong cash generation after capex |
| Operating cash flow (TTM) | JPY 527,270,000,000 | Robust operational efficiency |
| Quick ratio | 0.63 | Potential short-term liquidity constraint |
| Net change in cash (Q2 2025) | JPY 51,770,000,000 | Quarterly cash inflow |
| Effective tax rate | 30.66% | Material impact on net income and free cash flow |
LY Corporation (4689.T) - Valuation Analysis
LY Corporation (4689.T) shows a set of valuation metrics that point toward a market that prices the company at modest multiples relative to earnings, cash flow and book value.| Metric | Value |
|---|---|
| P/E Ratio | 14.27 |
| PEG Ratio | 0.87 |
| P/B Ratio | 0.80 |
| EV/EBITDA | 8.78 |
| EV/FCF | 9.82 |
| Market Capitalization | JPY 2.82 trillion |
| Enterprise Value (EV) | JPY 4.34 trillion |
- P/E 14.27: indicates a fair valuation relative to current earnings-neither deeply discounted nor richly priced versus broad market norms.
- PEG 0.87: suggests the company may be undervalued once growth expectations are incorporated (PEG <1 often signals attractive risk/reward where growth justifies price).
- P/B 0.80: implies shares trade below book value, signaling potential asset-based upside or market skepticism about asset productivity.
- EV/EBITDA 8.78 and EV/FCF 9.82: both multiples sit at levels typically associated with reasonable valuations for stable, cash-generative businesses-useful for comparing to sector peers.
- Market cap JPY 2.82T vs EV JPY 4.34T: the EV premium reflects net debt and minority interests; assess balance sheet leverage to contextualize enterprise valuation.
LY Corporation (4689.T) - Risk Factors
For the quarter ending June 30, 2025, LY Corporation presents several measurable risk indicators that investors should weigh when assessing financial health and near-term resilience.
- Operating income declined by 11.0% year-over-year (QoQ/YoY context: quarter ended 30-Jun-2025), signaling pressure on core profitability.
- Profit before tax fell slightly by 0.7% for the same quarter, reflecting cushioning but not offsetting operating weakness.
- Net profit margin decreased by 10.60% year-on-year, suggesting deteriorating operational efficiency or pricing/volume mix issues.
- Quick ratio of 0.63 indicates potential short-term liquidity constraints in meeting immediate liabilities.
- Cash and short-term investments down 13.23% YoY, reducing financial flexibility to fund operations or investments without raising external capital.
- Debt-to-EBITDA at 3.89 points to a moderate leverage burden relative to earnings; interest and refinancing risk should be monitored.
- Effective tax rate of 30.66% increases the drag on net income and can compound cash tax outflows during weaker earnings periods.
| Metric | Value | Implication |
|---|---|---|
| Operating income change (QoQ/YoY) | -11.0% | Reduced core profitability; potential margin compression |
| Profit before tax change | -0.7% | Minor decline: cost controls or non-operating items partially offset operating drop |
| Net profit margin change (YoY) | -10.60% | Operational inefficiencies or adverse revenue mix |
| Quick ratio | 0.63 | Below 1.0 - limited immediate liquidity |
| Cash & short-term investments (YoY) | -13.23% | Lower buffer for discretionary spending or shocks |
| Debt-to-EBITDA | 3.89 | Moderate leverage; refinancing risk if earnings weaken |
| Effective tax rate | 30.66% | High tax burden reducing net income and cash flow |
Key near-term vulnerabilities for LY Corporation include cash depletion, liquidity ratios below conservative thresholds, margin deterioration, and leverage that could amplify downside in an earnings downturn. For broader context on the company's background and business model, see: LY Corporation: History, Ownership, Mission, How It Works & Makes Money
LY Corporation (4689.T) - Growth Opportunities
LY Corporation (4689.T) is positioned for multi-year expansion driven by platform scale, AI deployment, monetization improvements and financial engineering (share buybacks). Analysts model a compound annual growth rate (CAGR) of 12% over the next five years, with revenues rising from $1.0 billion in 2023 to $1.6 billion by 2028.- Analyst consensus: 12% CAGR, revenue 2023: $1.0B → 2028: $1.6B.
- PayPay IPO contemplated (US listing considered) - potential equity-market catalyst and capital access point.
- Major JPY 150 billion share buyback announced; company intends to cancel most repurchased shares to improve ROE and EPS.
| Metric | 2023 (Actual) | 2024 (Est) | 2025 (Est) | 2026 (Est) | 2028 (Target) |
|---|---|---|---|---|---|
| Revenue (USD) | $1.0B | $1.12B | $1.25B | $1.40B | $1.60B |
| Revenue CAGR (3-5y) | 12% (projected) | 12% | |||
| AI-powered products launched | 44 | - | - | ||
| Internal AI efficiency projects | 35+ | - | - | ||
| Share buyback | - | JPY 150B announced | Repurchases in progress | Majority cancellation planned | - |
| LINE & Yahoo! ad integration | Planned | Workstreams ongoing | Integration H2 FY2025 | Revenue benefits from FY2026 | Ongoing monetization |
- AI and product scaling: LY has launched 44 AI-powered consumer products and implemented >35 internal AI efficiency projects; planned further investment in AI agent deployment across consumer services to boost engagement, LTV and unit economics.
- PayPay strategy: Evolving from payments into a full digital financial platform to capture fintech revenue pools (lending, wealth, insurance, platform fees); IPO could unlock valuation separation and create capital for inorganic expansion.
- Platform monetization: Expansion of LINE Official Accounts and MINI Apps to increase merchant penetration and ARPU; ad stack consolidation with Yahoo! is expected to expand addressable ad inventory and yield higher CPMs post-integration.
- Capital efficiency: JPY 150B buyback with planned share cancellations will reduce share count, lift EPS and improve return metrics - important for investor returns while financing growth.

LY Corporation (4689.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.