CMOC Group Limited (3993.HK) Bundle
Snapshot your portfolio with CMOC Group Limited: in 2024 the company posted revenue of RMB213.029 billion (up 14.37% year-on-year), yet H1 2025 revenue eased to RMB94.773 billion (down 7.83%) as selling prices slipped, even as H1 2025 net profit surged to RMB8.671 billion (a 60.07% rise) driven by higher commodity prices and efficiency gains; H1 2025 EBITDA reached RMB19.812 billion (+23.93%), EPS was RMB0.41 (+64%), and weighted ROE climbed to 11.70% (+2.88 ppt), while liquidity stayed solid with operating cash flow of RMB12.009 billion and cash equivalents of RMB29.191 billion, balance-sheet leverage improved with a debt-to-asset ratio near 50.15% (from 49.52% at end-2024), valuation sits at USD2.390 per share with market cap ~USD52.69 billion and P/E 19.20 / P/S 1.87, and strategic moves - including the C$581 million Lumina Gold acquisition adding 638 tonnes of gold resources and DRC capacity expansions totaling 7.26 million tonnes annual processing potential by 2027 - frame both the upside and the commodity, operational and currency risks investors must weigh.
CMOC Group Limited (3993.HK) - Revenue Analysis
CMOC Group Limited (3993.HK) reported full-year revenue of RMB213.029 billion in 2024, a 14.37% increase versus 2023. The company's revenue trajectory softened in 2025 with commodity price volatility driving a modest decline across reported periods.- 2024 full-year revenue: RMB213.029 billion (+14.37% YoY)
- Q1 2025 revenue: RMB46.006 billion (-0.25% YoY)
- H1 2025 revenue: RMB94.773 billion (-7.83% YoY)
- H1 2025 net profit: RMB8.671 billion (+60.07% YoY)
- Decline in selling prices of certain products reduced top-line in H1 2025.
- Volume mix and operational performance limited revenue contraction despite pricing headwinds.
- Substantially improved profitability in H1 2025 reflects cost control, higher-margin product mix, or non-operating gains.
| Period | Revenue (RMB) | YoY Change | Net Profit (RMB) | Net Profit YoY |
|---|---|---|---|---|
| 2024 Full Year | 213,029,000,000 | +14.37% | - | - |
| Q1 2025 | 46,006,000,000 | -0.25% | - | - |
| H1 2025 | 94,773,000,000 | -7.83% | 8,671,000,000 | +60.07% |
CMOC Group Limited (3993.HK) Profitability Metrics
- Net profit attributable to parent (2024): RMB13.532 billion - up 64.03% vs 2023.
- H1 2025 net profit attributable to parent: RMB8.671 billion - up 60.07% YoY (H1 2024: RMB5.419 billion).
- H1 2025 EBITDA: RMB19.812 billion - up 23.93% YoY (H1 2024: ~RMB16.000 billion).
- H1 2025 EPS: RMB0.41 - up 64% YoY (H1 2024: ~RMB0.25).
- Weighted average ROE (H1 2025): 11.70% - increased 2.88 percentage points from H1 2024 (H1 2024: 8.82%).
- Primary drivers of the 2024-H1 2025 profit surge: higher commodity prices and improved operational efficiency.
| Metric | FY 2023 | FY 2024 | H1 2024 | H1 2025 | H1 YoY % Change |
|---|---|---|---|---|---|
| Net profit attributable to parent (RMB billion) | 8.249 | 13.532 | 5.419 | 8.671 | +60.07% |
| EBITDA (RMB billion) | - | - | ~16.000 | 19.812 | +23.93% |
| EPS (RMB) | - | - | ~0.25 | 0.41 | +64.00% |
| Weighted average ROE | - | - | 8.82% | 11.70% | +2.88 ppt |
- Margin and conversion: improved commodity pricing lifted top-line realizations while operational gains expanded EBITDA and translated into higher net profit and EPS.
- Capital efficiency: ROE expansion to 11.70% in H1 2025 indicates better returns on equity base compared with the prior-year period.
- Investor implication: earnings momentum driven by market pricing and efficiency improvements - monitor commodity price swings and cost control sustainability.
CMOC Group Limited (3993.HK) - Debt vs. Equity Structure
CMOC Group Limited (3993.HK) showed notable deleveraging through 2024 and into H1 2025, with reductions in its liabilities-to-assets ratio and corresponding improvements in debt-to-equity metrics. The shifts reflect improved financial leverage and an expanded equity base while the company advances capital-intensive projects and M&A activity.| Period | Total liabilities-to-assets (%) | Change vs. prior period (pp) | Implied debt-to-equity ratio (x) |
|---|---|---|---|
| 2023 (FY) | 58.40 | - | 1.404 |
| 2024 (FY) | 49.52 | -8.88 | 0.981 |
| H1 2024 | 59.16 | - | 1.449 |
| H1 2025 | 50.15 | -9.01 | 1.006 |
- Total liabilities-to-assets fell to 49.52% at end-2024, down 8.88 percentage points from 2023, signaling deleveraging.
- H1 2025 carried the trend: debt-to-asset at 50.15%, down 9.01 percentage points year-over-year (H1 2024: 59.16%).
- Implied debt-to-equity improved from c.1.40x in 2023 to c.0.98x in 2024; H1 2025 sits near 1.01x, reflecting a more balanced capital structure.
- Improved earnings retention and equity growth likely contributed to the lower liabilities-to-assets ratio, reducing financial leverage.
- CMOC's strategic expansion projects and the acquisition of Lumina Gold Corp. introduce potential upside for asset growth but may increase near-term debt financing needs depending on funding mix.
- The company's stable debt-to-equity posture indicates prudent financial management aimed at balancing growth and solvency.
- Management strategy appears focused on maintaining a healthy debt/equity balance to support capex, development projects, and M&A while preserving liquidity.
CMOC Group Limited (3993.HK) - Liquidity and Solvency
CMOC Group Limited (3993.HK) demonstrated solid liquidity and stable solvency metrics in H1 2025. Operating cash flow rose to RMB12.009 billion (up 11.40% year-on-year), reflecting stronger cash generation from core operations and improved operational efficiency. Cash and cash equivalents totaled RMB29.191 billion, providing a substantial buffer for working capital needs and near-term commitments. The company's debt-to-asset ratio of 50.15% indicates a moderate use of financial leverage while maintaining adequate asset coverage for liabilities.- Operating cash flow (H1 2025): RMB12.009 billion (+11.40% YoY)
- Cash and cash equivalents (H1 2025): RMB29.191 billion
- Debt-to-asset ratio (H1 2025): 50.15%
- Implication: strong liquidity to meet short-term obligations and fund growth initiatives
| Metric | H1 2025 | Change YoY | Notes |
|---|---|---|---|
| Operating cash flow | RMB12.009 billion | +11.40% | Improved operational cash conversion |
| Cash & cash equivalents | RMB29.191 billion | - | Strong liquidity reserve |
| Debt-to-asset ratio | 50.15% | - | Moderate financial leverage |
| Solvency assessment | Stable | - | Assets sufficient to cover liabilities |
CMOC Group Limited (3993.HK) - Valuation Analysis
As of December 12, 2025, CMOC Group Limited (3993.HK) traded at USD 2.390 per share with a market capitalization of approximately USD 52.69 billion. Key valuation multiples point to a moderate valuation profile consistent with established mining peers.
- Stock price (12‑Dec‑2025): USD 2.390
- Market capitalization: USD 52.69 billion
- Price-to-sales (P/S): 1.87
- Price-to-earnings (P/E): 19.20
- Analyst one‑year price target: USD 2.00 per share (noted as a 24.38% increase from the previous estimate)
| Metric | Value | Context / Interpretation |
|---|---|---|
| Share price (USD) | 2.390 | Market trading price on 12‑Dec‑2025 |
| Market capitalization | USD 52.69 billion | Reflects large-cap status in the metals & mining sector |
| Price-to-Earnings (P/E) | 19.20 | Investors pay 19.2x trailing (or adjusted) earnings-moderate growth premium |
| Price-to-Sales (P/S) | 1.87 | Indicative of typical mining sector sales multiple |
| Analyst 1‑yr Price Target | USD 2.00 | Quoted target (noted as +24.38% from prior estimate) |
Interpreting these figures:
- The P/E of 19.20 implies markets expect steady earnings and modest growth; it is neither deeply discounted nor richly priced versus broad materials peers.
- A P/S of 1.87 aligns with capital‑intensive commodity producers where sales volatility and margins drive multiple variance.
- The analyst one‑year target at USD 2.00 (reported as a 24.38% upgrade) should be compared to the current USD 2.390 share price to assess consensus expectations versus market pricing.
- Market cap of USD 52.69 billion positions CMOC as a major diversified miner - valuation must be read alongside commodity price outlooks, production guidance, and cost structure.
For further investor context and ownership trends, see: Exploring CMOC Group Limited Investor Profile: Who's Buying and Why?
CMOC Group Limited (3993.HK) - Risk Factors
CMOC Group Limited (3993.HK) faces a range of risks that materially affect its cash flow, margins and valuation. Below are the primary risk vectors with key figures and metrics investors should monitor.
- Commodity price volatility
Revenue sensitivity to metal prices is high. As a diversified producer with large exposure to copper and cobalt, CMOC's top-line and EBITDA move strongly with market prices. Recent illustrative sensitivities: a 10% decline in copper prices can reduce gross profit by an estimated 8-12% depending on concentrate grades and treatment & refining (TCR) terms; cobalt price swings of ±20% have historically shifted segment margins materially due to cobalt's higher price per tonne relative to volumes.
- Operational & geopolitical risks
Mining operations expose CMOC to interruptions (strikes, permitting, water/energy shortages) and host-country political risk. Notable operations include Tenke Fungurume (DRC) - concentrated-operation risk - and international assets which can be affected by DRC licensing/policy changes or local security incidents.
- Expansion into gold and portfolio diversification risks
Gold exposure reduces correlation with base metals but introduces different price drivers (safe-haven flows, interest rates). If gold comprises a growing share of production, standard base-metal valuation metrics and demand assumptions become less predictive of consolidated cash flow.
- Currency & FX risk
Revenue/pricing is predominantly USD-linked while certain costs and reporting are in RMB and other currencies. Exchange rate swings (USD/RMB, ZAR, CDF) affect translated earnings. A 5% RMB depreciation against USD, for example, can increase RMB-reporting revenues but also increase USD-denominated cost burdens if debt is USD-denominated.
- Leverage & project finance risk
Ongoing expansion and acquisition capex can raise gross debt and interest obligations, pressuring liquidity metrics during low-price cycles. Investors should watch metrics such as net debt / LTM EBITDA and interest coverage (EBIT / interest expense).
- Demand-side risks from energy transition & EV adoption
CMOC's fortunes are tied to global demand for copper and cobalt driven by electrification and renewables. Slower EV penetration or substitution away from cobalt-based chemistries would reduce long-term demand and price expectations.
| Metric | Recent / Indicative Value | Why it matters |
|---|---|---|
| Copper price (LME) | ~$8,500-$10,000/tonne (range, 2023-2024) | Primary revenue driver; impact on concentrate sales and realized price |
| Cobalt price (payable/metal) | Highly volatile; swings of ±20-40% in short periods | Disproportionate effect on segment margins given high unit price |
| Net debt / LTM EBITDA | Watch for >2.0x as a stress threshold (company-specific) | Indicates leverage stress if increased by capex or acquisitions |
| Interest coverage (EBIT / Interest) | <2.5x signals vulnerability to rising rates | Measures ability to service debt during downcycles |
| Production concentration | Majority exposure to copper/cobalt mines (e.g., DRC assets) | Operational/geopolitical concentration risk |
| FX exposure | USD revenue vs RMB/other currency costs - material | Translates into P&L volatility on translation and cash flows |
- Practical investor checks
- Track realized metal prices vs. LME/Future benchmarks and TCR adjustments.
- Monitor quarterly production (t copper, t cobalt, oz gold) and unit costs (C1 cash cost / lb or $/t).
- Watch financing announcements for new debt, project-level guarantees, and hedging programs.
- Follow geopolitical developments in the DRC and other host jurisdictions, plus permitting/environmental rulings.
For background on corporate structure, history and how CMOC makes money, see: CMOC Group Limited: History, Ownership, Mission, How It Works & Makes Money
CMOC Group Limited (3993.HK) - Growth Opportunities
CMOC Group Limited (3993.HK) is executing a multi-pronged growth strategy that combines asset acquisition, capacity expansion, energy infrastructure, ESG initiatives and technological investment to diversify revenue streams and improve margins.
- Acquisition: The C$581 million purchase of Lumina Gold Corp. immediately adds 638 tonnes of gold resources to CMOC's portfolio, materially increasing exposure to precious metals.
- Mining capacity expansion: Projects in the Democratic Republic of Congo target an incremental copper processing capacity of 7.26 million tonnes per year by 2027, supporting higher copper output and scale economies.
- Energy infrastructure: The Heshima Hydropower Project in the DRC will supply clean, on-site power to mining operations and surrounding communities, reducing reliance on diesel and lowering operating costs.
- ESG & carbon reduction: Active carbon-reduction projects and broader ESG programs enhance access to ESG-linked financing and improve appeal to sustainability-minded investors.
- Portfolio diversification: Building a significant gold resource base positions CMOC to capture upside from precious-metal price appreciation while balancing base-metal cyclicality.
- Operational efficiency: Ongoing investments in automation, processing technologies and digitalization are expected to drive unit-cost declines and higher asset utilization.
| Initiative | Key Metric | Expected Impact / Timing |
|---|---|---|
| Lumina Gold acquisition | C$581 million; +638 tonnes gold resources | Immediate resource addition; enhances gold revenue mix |
| DRC copper expansion | +7.26 million tpa processing capacity | Phased delivery by 2027; higher copper production and throughput |
| Heshima Hydropower Project | MW-scale hydro capacity (project-level) | Provides clean energy to mines & communities; reduces fuel costs and emissions |
| ESG/carbon projects | Multiple carbon-reduction initiatives (scope 1/2 focus) | Improved ESG ratings; potential for lower-cost capital |
| Technology & efficiency investments | Automation, digitalization, processing upgrades | Lower unit costs, improved recovery rates |
- Financial leverage to growth: The Lumina acquisition (C$581M) and DRC capacity projects imply meaningful near‑term capital deployment; investors should monitor capex schedules and funding sources.
- Commodity exposure balance: Adding 638 tonnes of gold resources shifts revenue sensitivity-gold provides defensive diversification vs. copper/cobalt cyclicality.
- ESG-linked benefits: Heshima and carbon-reduction projects can reduce operating costs (diesel substitution, potential carbon credit streams) while unlocking ESG capital markets.
For background on corporate structure, history and how the company generates cash, see: CMOC Group Limited: History, Ownership, Mission, How It Works & Makes Money

CMOC Group Limited (3993.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.