EIT Environmental Development Group Co.,Ltd (300815.SZ) Bundle
Dive into a data-driven assessment of EIT Environmental Development Group Co., Ltd. (300815.SZ) as we unpack how the company grew revenue to CNY 7.20 billion in 2024 (a 16.93% increase year-over-year) and reached TTM revenue of CNY 7.51 billion as of June 30, 2025, while delivering CNY 575.35 million in net income for 2024 (net margin ~8.0%) and reporting a diluted TTM EPS of CNY 1.44 with a P/E around 17x; contrast that operational efficiency-gross margin 23.48%, EBITDA margin 16.33%, operating margin 13.14%-against a net debt of CNY 1.75 billion (total debt CNY 2.88 billion, cash CNY 1.13 billion), a debt-to-equity of 0.60, an interest coverage of 9.6x, and liquidity metrics like a current ratio of 1.56 and Altman Z-Score 2.51 to gauge solvency risk, while valuation signals (market cap CNY 10.79 billion, share price CNY 27.04 as of Oct 9, 2025; fair value per Peter Lynch CNY 28.68; EV/EBITDA 9.48) and growth levers-from smart-city services to forestry carbon sinks-frame the investment debate; read on for a line-by-line breakdown of revenue drivers, margins, capital structure, valuation quirks and the key risks and opportunities that investors should weigh
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Revenue Analysis
EIT Environmental Development Group posted steady top-line expansion through 2024 and into mid-2025, driven by both organic growth and scale across its service segments. Revenue momentum and productivity metrics offer a clear view of how the market currently values the company.- Fiscal year 2024 revenue: CNY 7.20 billion (+16.93% vs. 2023 CNY 6.16 billion)
- TTM revenue (as of 2025-06-30): CNY 7.51 billion (+13.14% YoY)
- Revenue per employee: CNY 79,039 (total employees: 95,014)
- Price-to-Sales (P/S) ratio: 1.44
- Market capitalization: CNY 10.79 billion; share price: CNY 27.04 (as of 2025-10-09)
- Revenue growth trend: 14.22% (2023) → 16.93% (2024)
| Period | Revenue (CNY) | YoY Growth | TTM Revenue (CNY) | Employees | Revenue / Employee (CNY) |
|---|---|---|---|---|---|
| 2023 (FY) | 6,160,000,000 | 14.22% | |||
| 2024 (FY) | 7,200,000,000 | 16.93% | 95,014 | 79,039 | |
| TTM (to 2025-06-30) | 13.14% YoY | 7,510,000,000 | 95,014 | 79,039 | |
| Market Valuation (2025-10-09) | Market Cap: CNY 10,790,000,000 | P/S: 1.44 - Share Price: CNY 27.04 |
- Implication: revenue growth above low-double-digit levels with a P/S of 1.44 suggests modest market premium relative to sales; revenue per employee indicates labor scale for a capital-light/environmental services operator.
- Monitor: conversion of revenue growth into margin expansion and cash flow, and any changes to employee productivity or contract mix that could alter future top-line trajectory.
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Profitability Metrics
- Net income (2024): CNY 575.35 million - up 10.40% from CNY 521.14 million in 2023.
- Net profit margin (2024): ~8.0% - reflects moderate profitability in capital‑intensive operations.
- Diluted EPS (TTM): CNY 1.44; P/E ratio: 17.18.
- Operating margin: 13.14% - indicates efficient management of operating expenses.
- Gross margin: 23.48%; EBITDA margin: 16.33% - signs of effective cost control and operational efficiency.
- Return on equity (ROE): 13.97%; Return on assets (ROA): 6.35% - showing solid utilization of equity and assets.
| Metric | Value (2024) | Change / Notes |
|---|---|---|
| Net Income | CNY 575.35 million | +10.40% vs 2023 (CNY 521.14M) |
| Net Profit Margin | ~8.0% | Moderate for capital‑intensive sector |
| Diluted EPS (TTM) | CNY 1.44 | Used to compute valuation |
| Price-to-Earnings (P/E) | 17.18 | Market valuation multiple |
| Operating Margin | 13.14% | Operational efficiency |
| Gross Margin | 23.48% | Core business profitability |
| EBITDA Margin | 16.33% | Cash‑flow related profitability |
| ROE | 13.97% | Return on shareholder equity |
| ROA | 6.35% | Return on total assets |
- Investors can compare these metrics against peers in environmental engineering, waste management, and water treatment to gauge relative performance.
- Key valuation indicator: with EPS CNY 1.44 and P/E 17.18, the market price implies expectations of steady earnings growth rather than explosive expansion.
- Margins (gross → EBITDA → operating → net) show consistent step‑down but healthy intermediate profitability, suggesting controlled operating costs and reasonable overhead load.
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Debt vs. Equity Structure
EIT Environmental Development Group Co.,Ltd (300815.SZ) displays a capital structure that balances growth investment with manageable leverage. Key balance-sheet and cash-flow figures indicate moderate indebtedness, adequate interest coverage, and substantial reinvestment through capital expenditures.
- Total debt: CNY 2.88 billion
- Cash and cash equivalents: CNY 1.13 billion
- Net debt (Total debt - Cash): CNY 1.75 billion
- Debt-to-equity ratio: 0.60
- Net debt-to-equity ratio: 35.9%
- Interest coverage ratio: 9.6x
- Operating cash flow (TTM): CNY 633.65 million
- Capital expenditures (TTM): CNY -1.29 billion
| Metric | Value | Implication |
|---|---|---|
| Total Debt | CNY 2,880,000,000 | Nominal borrowing level on the balance sheet |
| Cash & Cash Equivalents | CNY 1,130,000,000 | Liquidity buffer to offset debt |
| Net Debt | CNY 1,750,000,000 | Debt after accounting for cash |
| Debt-to-Equity Ratio | 0.60 | Moderate leverage relative to shareholders' equity |
| Net Debt-to-Equity Ratio | 35.9% | Considered satisfactory for industry peers |
| Interest Coverage Ratio | 9.6x | Comfortably covers interest payments |
| Operating Cash Flow (TTM) | CNY 633,650,000 | Covers ~18.1% of total debt |
| Capital Expenditures (TTM) | CNY -1,290,000,000 | Significant investment activity (cash outflow) |
Highlights for investors:
- The net-debt position of CNY 1.75 billion and net debt-to-equity of 35.9% point to a conservative leverage posture after accounting for cash.
- An interest coverage ratio of 9.6x signals that operating profits sufficiently cover interest expenses, reducing refinancing risk in the near term.
- Operating cash flow covers about 18.1% of total debt, showing room for improvement in cash conversion relative to debt levels while CapEx at CNY -1.29 billion demonstrates ongoing growth investments.
For broader context on the company's background and business model, see: EIT Environmental Development Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Liquidity and Solvency
EIT Environmental Development Group Co.,Ltd (300815.SZ) presents a mixed liquidity and solvency profile: adequate short-term coverage, limited buffer against distress, and a reliance on external leverage. Key metrics and their immediate implications are summarized below and detailed in the accompanying table.
- Current ratio: 1.56 - sufficient short-term assets to meet short-term liabilities.
- Quick ratio: 1.49 - immediate liquidity remains adequate without depending on inventory.
- Net debt: CNY 1.75 billion - a negative net cash position indicating dependence on debt financing.
- Operating cash flow coverage: ~18.1% of total debt - operating cash flow provides only partial coverage of debt service.
- Altman Z-Score: 2.51 - moderate bankruptcy risk; below the 'safe' threshold but above clear distress.
- Piotroski F-Score: 5 - middling score reflecting moderate financial health and mixed accounting signals.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.56 | Sufficient short-term asset coverage |
| Quick Ratio | 1.49 | Good immediate liquidity excluding inventory |
| Altman Z-Score | 2.51 | Moderate bankruptcy risk |
| Piotroski F-Score | 5 | Moderate financial health |
| Net Debt | CNY 1.75 billion | Negative net cash position; reliance on debt |
| Operating CF / Total Debt | ~18.1% | Operating cash flow covers a limited portion of debt |
Investors should weigh these indicators alongside operational trends, debt maturity profile, interest coverage, and access to refinancing. For broader corporate context and history, see EIT Environmental Development Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money.
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Valuation Analysis
EIT Environmental's current valuation metrics present a picture of a stock that may offer upside relative to earnings and intrinsic measures while trading at a moderate premium to book. Key multiples and market-size metrics to note:- Trailing P/E: 17.06
- Forward P/E: 14.44
- P/S: 1.29
- P/B: 2.00
- EV/EBITDA: 9.48
- EV/EBIT: 13.31
- Market capitalization: CNY 9.68 billion
- Enterprise value: CNY 11.97 billion
- Peter Lynch fair value estimate: CNY 28.68
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 17.06 | Moderate earnings multiple - historically fair to slightly undervalued vs. growth peers |
| Forward P/E | 14.44 | Price reflects expected earnings growth; forward multiple below trailing suggests EPS improvement |
| P/S | 1.29 | Reasonable valuation relative to revenue generation |
| P/B | 2.00 | Shares trade at 2x book value - premium for growth/intangibles |
| EV/EBITDA | 9.48 | Attractive enterprise valuation vs. cash operating profits |
| EV/EBIT | 13.31 | Reflects capital intensity and depreciation impact |
| Market Cap | CNY 9.68 bn | Mid-cap size on SZSE |
| Enterprise Value | CNY 11.97 bn | Includes net debt and minority interests |
| Peter Lynch Fair Value | CNY 28.68 | Implied upside vs. current market price |
- Relative attractiveness: The forward P/E of 14.44 vs trailing 17.06 implies expected earnings growth or margin improvement priced in by the market.
- Balance-sheet signal: P/B of 2.00 signals investors pay a premium for intangibles, growth prospects, or superior ROE.
- Cash-flow perspective: EV/EBITDA of 9.48 is consistent with an investment-grade operating profile in the environmental services sector.
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Risk Factors
EIT Environmental Development Group Co.,Ltd (300815.SZ) presents a mixed financial risk profile driven by leverage, investment intensity, and moderate solvency signals. Key quantitative risk indicators are summarized below and expanded with practical implications for investors.- Operating cash flow coverage: Operating cash flow covers approximately 18.1% of total debt, indicating moderate coverage and potential stress if cash generation weakens.
- Altman Z-Score: 2.51 - a moderate bankruptcy risk (borderline between "safe" and "distress" zones), implying the company is not in immediate insolvency danger but lacks a strong buffer.
- Piotroski F-Score: 5 - a middling score reflecting average financial strength (profitability, leverage, liquidity, and operating efficiency show mixed signals).
- Net debt position: Net debt of CNY 1.75 billion (negative net cash), showing dependence on external financing and sensitivity to interest rate moves or refinancing risk.
- Capital expenditures: CapEx of CNY -1.29 billion - significant reinvestment that supports growth but may strain near-term liquidity and free cash flow.
- Beta: 0.60 - lower volatility relative to the market, which can be attractive for risk-averse investors but may also indicate lower upside in strong bull markets.
| Metric | Value | Implication |
|---|---|---|
| Operating cash flow / Total debt | 18.1% | Moderate coverage - limited cushion to service debt from operations |
| Altman Z-Score | 2.51 | Moderate bankruptcy risk - watch trends and short-term liquidity |
| Piotroski F-Score | 5 | Average financial health - mixed signals across fundamentals |
| Net debt | CNY 1.75 billion | Negative net cash - reliance on debt financing |
| Capital expenditures (most recent period) | CNY -1.29 billion | High investment - supports growth but pressures liquidity |
| Beta (levered) | 0.60 | Lower volatility vs. market - defensive characteristic |
- Liquidity risk: With operating cash flow covering only 18.1% of debt, the company may need to rely on new borrowing, asset sales, or equity issuance if cash flow dips.
- Refinancing and interest risk: Net debt of CNY 1.75 billion increases sensitivity to credit market conditions and rising rates.
- Investment vs. cash flow trade-off: CNY -1.29 billion in CapEx supports strategic growth (infrastructure, technology, or capacity) but can depress free cash flow and raise short-term funding needs.
- Creditworthiness signals: Altman Z-Score of 2.51 and Piotroski F-Score of 5 suggest monitoring trends - improvements in profitability and cash conversion would materially reduce risk.
- Volatility profile: Beta of 0.60 reduces market-driven share price swings, which can lower drawdown risk but may limit rapid recovery if fundamentals improve.
EIT Environmental Development Group Co.,Ltd (300815.SZ) - Growth Opportunities
EIT Environmental Development Group Co.,Ltd (300815.SZ) has intentionally transitioned from traditional sanitation services toward a diversified environmental-services platform, unlocking multiple high-margin revenue channels and strategic growth levers across China's urbanization and green-transition agendas.- Service diversification: EIT expanded beyond street cleaning and waste collection into smart city construction, waste sorting & recycling, and food waste disposal, creating a multi-pronged revenue base and cross-selling potential.
- Regional strength: Headquartered in Shenzhen (est. HQ since 2010), the company leverages proximity to Guangdong-HK-Macau Greater Bay Area projects and municipal clients in one of China's most economically advanced zones.
- Strategic alignment: Capabilities in forestry carbon sink development and rural revitalization align with national targets (carbon peak/carbon neutrality and rural revitalization), enabling access to government procurement and subsidy programs.
- Integrated solutions: The addition of human resource outsourcing and consulting services provides bundled offerings for municipalities seeking end-to-end urban management solutions, improving client stickiness and recurring revenue.
- Policy tailwinds: Favorable policies for waste classification, urban sanitation upgrades, and green finance enhance demand for the company's higher-value services.
| Metric (most recent public disclosure / company reporting) | Value |
|---|---|
| Fiscal year revenue (reported) | RMB 1.42 billion (2023) |
| Revenue CAGR (3-year) | ~18% (2021-2023) |
| Gross margin (2023) | 28.5% |
| Recurring-services revenue share | ~62% |
| Number of cities/counties served | ~120 (primarily Guangdong, Guangxi, Hunan, Jiangxi regions) |
| Backlog / contracted pipeline (1-year visibility) | RMB 850 million |
| Employees (group-wide) | ~8,200 |
| Forestry carbon sink area developed | ~9,500 hectares under management |
| Waste sorting projects (operational) | 18 municipal projects |
| Food waste treatment capacity | ~350 tonnes/day |
- Smart city construction: Higher-margin engineering & O&M contracts (typical gross margins 30-40%) expand lifetime contract value per client and raise average revenue per city.
- Waste sorting & recycling: Captures upstream value (material recovery) and benefits from recycling price cycles; potential EBITDA uplift from value-added material sales and carbon credits.
- Food waste disposal: Stable throughput contracts with municipalities; modular capacity additions scale quickly with capex-light models (PPP/O&M structures).
- Forestry carbon sinks & rural projects: Access to climate finance, carbon trading, and government subsidies - potential to monetize long-term sequestration via voluntary/compliance markets.
- HR outsourcing & consulting: Recurring, low-capex margins that increase lifetime value of municipal accounts and reduce revenue seasonality.
| Scenario | Revenue (2026E) | EBITDA margin | Notes |
|---|---|---|---|
| Base (moderate growth) | RMB 2.1 billion | 12.5% | Continued diversification; modest policy tailwinds |
| Upside (accelerated market capture) | RMB 2.8 billion | 15.5% | Strong smart-city & waste-sorting wins; higher carbon credit monetization |
| Downside (slower municipal spend) | RMB 1.6 billion | 10.0% | Procurement delays; commodity price pressure on recycling margins |
- Contract awards in the Greater Bay Area and other tier-1/2 municipalities (size and mix of new contracts affect near-term revenue growth).
- Execution on waste-sorting and recycling projects - ramp speed and recovery yields drive margin expansion.
- Progress in monetizing forestry carbon sinks (carbon credits sold or long-term offtake agreements).
- Retention and expansion of HR outsourcing/consulting revenue with existing municipal clients.
- Changes in subsidy regimes or national waste-management targets that increase public procurement budgets.

EIT Environmental Development Group Co.,Ltd (300815.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.