Guangzhou Sie Consulting Co., Ltd. (300687.SZ) Bundle
Peeling back the numbers behind Guangzhou Sie Consulting Co., Ltd. (300687.SZ) reveals a nuanced picture for investors: trailing twelve-month revenue of CNY 2.34 billion (up 2.96% year-over-year) sits alongside a Q1 2025 revenue dip to CNY 489.74 million (down 9.37% YoY) and a five‑year average revenue growth of 10.9% annually; profitability is modest with TTM net income of CNY 72.33 million, EPS of CNY 0.18 and a trailing P/E of 138.98, while margins (profit margin 3.30%, operating margin 2.04%) and ROE (2.46%) underline limited current returns; the balance sheet shows total debt of CNY 629.20 million versus cash of CNY 364.73 million (net cash position CNY -264.47 million), a net debt/equity of 8.4% and interest coverage of 7.50, liquidity is strong with a current ratio of 2.46 and quick ratio of 2.03, and valuation metrics-forward P/E 40.74, P/B 3.38, EV/EBITDA 144.27 and an estimated intrinsic value of CNY 12.57 versus market price CNY 26.76-contrast sharply with bullish forecasts (projected earnings growth 53.1% p.a. and revenue growth 18.1% p.a., EPS +47.6% p.a.) and risks such as operating cash flow coverage of debt at only 0.5, inviting a deeper read into which drivers could tilt the investment case one way or the other
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Revenue Analysis
Guangzhou Sie Consulting Co., Ltd. reported steady top-line metrics with mixed short-term signals: TTM revenue rose modestly while Q1 2025 showed a quarter-on-year decline. Key revenue figures, productivity and valuation multiples are summarized below.
- Total revenue (TTM ending 2025-03-31): CNY 2.34 billion (+2.96% YoY)
- Annual revenue 2024: CNY 2.40 billion (+6.27% vs. 2023)
- Q1 2025 quarterly revenue: CNY 489.74 million (-9.37% YoY)
- 5-year average annual revenue growth: 10.9% per year
- Revenue per employee: ~CNY 318,590 (7,360 employees)
- Market capitalization: CNY 11.17 billion; Price-to-Sales (P/S): 4.76
| Metric | Value | Change / Notes |
|---|---|---|
| TTM Revenue (Mar 31, 2025) | CNY 2.34 billion | +2.96% YoY |
| FY 2024 Revenue | CNY 2.40 billion | +6.27% vs. 2023 |
| Q1 2025 Revenue | CNY 489.74 million | -9.37% YoY |
| 5‑yr Avg Revenue Growth | 10.9% p.a. | Consistent multi‑year expansion |
| Employees | 7,360 | Revenue/employee ≈ CNY 318,590 |
| Market Capitalization | CNY 11.17 billion | P/S = 4.76 |
Investment-relevant takeaways:
- The company exhibits long-term revenue momentum (10.9% 5‑yr CAGR) while recent quarterly weakness (Q1 2025 -9.37% YoY) may reflect seasonality, contract timing or demand softness.
- Revenue per employee (~CNY 318.6k) provides a productivity benchmark versus peers; monitoring trend changes can indicate operational leverage or margin pressure.
- P/S of 4.76 implies the market prices in growth expectations-compare against sector peers to assess relative valuation.
- TTM vs. FY2024 delta (2.34B vs. 2.40B) signals a near‑term slowdown from last year's full-year pace despite multi‑year growth.
Further company context and shareholder composition are available here: Exploring Guangzhou Sie Consulting Co., Ltd. Investor Profile: Who's Buying and Why?
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Profitability Metrics
- TTM net income: CNY 72.33 million
- EPS (TTM): CNY 0.18
- Estimated shares outstanding (implied): ~401.83 million shares (72.33M / 0.18)
- Trailing P/E: 138.98
- Profit margin: 3.30%
- Operating margin: 2.04%
- Net margin: 5.74%
- Return on equity (ROE): 2.46%
- Earnings growth (CAGR): +3.5% (company) vs -5.6% (software industry)
| Metric | Value | Comment |
|---|---|---|
| TTM Net Income | CNY 72.33M | Absolute profitability over last 12 months |
| EPS (TTM) | CNY 0.18 | Used to derive valuation |
| Trailing P/E | 138.98 | High valuation relative to current earnings |
| Profit Margin | 3.30% | Revenue retained as profit before other items |
| Operating Margin | 2.04% | Core business profitability |
| Net Margin | 5.74% | Final percentage of revenue converting to net profit |
| ROE | 2.46% | Profit generated per unit of shareholder equity |
| Earnings Growth (CAGR) | +3.5% | Historical company earnings growth rate |
| Industry Earnings Trend | -5.6% (software) | Peer-group earnings contraction contrasts with company growth |
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Debt vs. Equity Structure
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) presents a capital structure characterized by relatively low leverage versus historical levels, adequate interest coverage, but limited operating cash-flow coverage of its liabilities. Key metrics and trends provide a mixed picture for investors assessing solvency and financial flexibility.
- Net debt to equity: 8.4% - a satisfactory low-leverage indicator relative to equity.
- Five-year trend: debt to equity fell from 46.8% to 20.7%, showing material deleveraging.
- Total debt: CNY 629.20 million; cash & cash equivalents: CNY 364.73 million; reported net cash position: CNY -264.47 million.
- Interest coverage ratio: 7.50 - operating income covers interest expense comfortably.
- Debt covered by operating cash flow ratio: 0.5 - operating cash generation covers only half of debt, indicating potential liquidity pressure.
- Debt to EBITDA: 8.69 - implying roughly 8.7 years of EBITDA required to pay down debt at current levels.
| Metric | Value | Interpretation |
|---|---|---|
| Net debt to equity | 8.4% | Low relative leverage |
| Debt to equity (5 years ago) | 46.8% | Higher historical leverage |
| Debt to equity (current) | 20.7% | Significant reduction |
| Total debt | CNY 629.20 million | Reported borrowings and liabilities |
| Cash & cash equivalents | CNY 364.73 million | Available liquid resources |
| Net cash position | CNY -264.47 million | Total debt minus cash |
| Interest coverage ratio | 7.50 | EBIT / Interest expense - healthy buffer |
| Debt covered by operating cash flow | 0.5 | Operating cash covers 50% of debt - potential liquidity concern |
| Debt to EBITDA | 8.69 | Years of EBITDA to pay down debt |
For context on strategic direction and capital allocation priorities, see the company's guiding statements: Mission Statement, Vision, & Core Values (2026) of Guangzhou Sie Consulting Co., Ltd.
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Liquidity and Solvency
Guangzhou Sie Consulting's recent balance-sheet and coverage metrics show a company with solid short-term liquidity, manageable long-term obligations, but a negative net cash position that implies dependence on financing.| Metric | Value | Notes |
|---|---|---|
| Current ratio | 2.46 | Short-term assets to short-term liabilities |
| Quick ratio | 2.03 | Excludes inventory - indicates immediate liquidity |
| Short-term assets | CNY 2.0 billion | Available to cover short-term obligations |
| Short-term liabilities | CNY 832.9 million | Current debt and payables |
| Long-term liabilities | CNY 323.4 million | Debt & obligations due beyond one year |
| Net cash position | CNY -264.47 million | Negative - net debtor position |
| Interest coverage ratio | 7.50 | EBIT / interest expense - comfortable coverage |
| Long-term assets vs. long-term liabilities | Long-term assets > CNY 323.4 million | Indicates solvency on a longer horizon |
- Short-term strength: Current ratio of 2.46 and quick ratio of 2.03 show the company can comfortably meet near-term obligations without liquidating inventory.
- Cash structure: CNY 2.0 billion in short-term assets vs. CNY 832.9 million short-term liabilities provides a margin of safety - roughly 2.4x coverage.
- Leverage nuance: Net cash position of CNY -264.47 million signals reliance on external financing despite strong coverage metrics.
- Long-term solvency: Long-term assets exceed CNY 323.4 million in long-term liabilities, and the 7.50 interest coverage ratio indicates interest payments are well covered by operating earnings.
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Valuation Analysis
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) presents a valuation profile characterized by high market expectations and a premium equity multiple versus book value. Key market-implied metrics point to a strong investor willingness to pay for anticipated future earnings growth despite signs of potential overvaluation relative to an intrinsic estimate.- Trailing P/E: 138.98 - signals very high historical price relative to last 12 months' earnings.
- Forward P/E: 40.74 - market expects significant earnings improvement; still elevated versus typical sectors.
- Price-to-Book (P/B): 3.38 - equity trades at a substantial premium to book value.
- EV/EBITDA: 144.27 - extremely high multiple versus operating cash-earnings proxy.
- Intrinsic value estimate: CNY 12.57 vs. market price CNY 26.76 - implies market premium to intrinsic by ~113%.
- Market capitalization: CNY 9.99 billion; Enterprise value: CNY 10.44 billion - modest enterprise premium above equity market cap.
- Beta: 0.31 - lower systematic volatility relative to the market, which can attract risk-averse investors despite high multiples.
| Metric | Value | Interpretation |
|---|---|---|
| Market Price (CNY) | 26.76 | Current trading level |
| Intrinsic Value (CNY) | 12.57 | Estimated fair value (DCF/valuation model) |
| Trailing P/E | 138.98 | High price paid for past earnings |
| Forward P/E | 40.74 | Expectations of future earnings growth |
| P/B | 3.38 | Premium to net asset value |
| EV/EBITDA | 144.27 | Very rich on operating-earnings basis |
| Market Cap (CNY) | 9.99 billion | Equity market value |
| Enterprise Value (CNY) | 10.44 billion | Includes debt and minority interests |
| Beta | 0.31 | Low volatility vs. market |
- Valuation gap: At CNY 26.76 market price versus CNY 12.57 intrinsic value, the implied margin of safety is negative; investors are effectively pricing in material future earnings expansion or persistent strategic advantages.
- Risk/reward trade-off: Elevated multiples (P/E, EV/EBITDA) increase sensitivity to earnings disappointments; low beta reduces portfolio volatility impact but does not mitigate downside from re-rating.
- Relative premium: P/B of 3.38 and EV slightly above market cap indicate the market values intangible assets, growth prospects, or superior return-on-equity beyond balance sheet book value.
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Risk Factors
Key financial vulnerabilities and investor risks for Guangzhou Sie Consulting Co., Ltd. are summarized below, focusing on liquidity, leverage, earnings dynamics, and market valuation.
- Operating cash flow coverage of debt: 0.5 - operating cash flow covers only half of total debt obligations, signaling potential shortfalls when servicing principal and maintaining operations from core cash generation.
- Net cash position: CNY -264.47 million - a negative net cash balance indicates reliance on external financing and reduced buffer for shocks or investment flexibility.
- Interest coverage ratio: 7.50 - earnings before interest and taxes are 7.5x interest expense, which suggests interest payments are currently well-covered, reducing immediate refinancing/default risk on interest.
- Earnings growth (trailing annualized): +3.5% - modest company earnings growth compared with a contracting sector.
- Software industry earnings trend: -5.6% annually - the industry backdrop is negative, which could pressure future margins or demand despite company-level growth.
- Valuation metrics: trailing P/E = 138.98; forward P/E = 40.74 - market-implied expectations for future earnings growth are high, raising valuation risk if growth disappoints.
- Market capitalization vs. enterprise value: Market cap CNY 9.99 billion; EV CNY 10.44 billion - indicates a modest premium valuation and some net debt reflected in EV.
| Metric | Value | Implication |
|---|---|---|
| Operating cash flow / Total debt | 0.5 | Low coverage - potential difficulty meeting debt from operations |
| Net cash (CNY) | -264,470,000 | Negative net cash; reliant on debt financing |
| Interest coverage (EBIT / Interest) | 7.50 | Comfortable current interest coverage |
| Earnings growth (annual) | +3.5% | Positive but modest organic growth |
| Software industry earnings trend | -5.6% annual | Sector headwinds that may constrain future performance |
| Trailing P/E | 138.98 | High historical valuation multiple |
| Forward P/E | 40.74 | Market expects significant earnings improvement |
| Market capitalization (CNY) | 9,990,000,000 | Large-cap presence; valuation premium |
| Enterprise value (CNY) | 10,440,000,000 | EV exceeds market cap due to net debt |
Relevant corporate positioning and stated priorities can be referenced here: Mission Statement, Vision, & Core Values (2026) of Guangzhou Sie Consulting Co., Ltd.
Guangzhou Sie Consulting Co., Ltd. (300687.SZ) - Growth Opportunities
Guangzhou Sie Consulting Co., Ltd. shows several quantitative indicators that point to meaningful growth potential and evolving investor sentiment. Analysts forecast strong top‑ and bottom‑line expansion alongside improving returns on capital, while market valuation and low volatility reflect both optimism and defensive characteristics.
- Revenue growth forecast: 18.1% per annum - suggesting accelerating demand for the company's services and expansion opportunities.
- Earnings growth forecast: 53.1% per annum, with EPS expected to rise 47.6% per annum - implying margin expansion or leverage from higher revenue.
- Trailing EPS: CNY 0.18, trailing P/E: 138.98 - current valuation is high relative to historical earnings, reflecting growth expectations priced in by the market.
- Return on equity (3‑year forecast): 9.4% - indicates room for improved profitability and capital efficiency over the medium term.
- Market capitalization: CNY 9.99 billion; Enterprise value: CNY 10.44 billion - EV modestly above market cap, accounting for debt/cash structure and signaling a premium valuation.
- 1‑year market cap change: +76.14% - strong investor confidence and capital inflows over the past year.
- Beta: 0.31 - substantially lower volatility than the market, attractive for risk‑averse growth investors.
| Metric | Value | Comment |
|---|---|---|
| Revenue CAGR (forecast) | 18.1% p.a. | Solid top‑line growth expectation |
| Earnings CAGR (forecast) | 53.1% p.a. | Significant earnings leverage vs. revenue |
| EPS CAGR (forecast) | 47.6% p.a. | Accelerating per‑share profitability |
| ROE (3‑year forecast) | 9.4% | Improving return on shareholders' equity |
| EPS (trailing) | CNY 0.18 | Base earnings level for valuation |
| Trailing P/E | 138.98 | High valuation - growth premium |
| Market Capitalization | CNY 9.99 billion | Market value of equity |
| Enterprise Value | CNY 10.44 billion | Market cap + net debt approximation |
| 1‑yr Market Cap Change | +76.14% | Strong investor inflows / re‑rating |
| Beta | 0.31 | Low historical volatility vs. market |
Key strategic implications for investors include prioritizing the company's high earnings growth relative to more modest ROE today, monitoring whether revenue growth translates into durable margin improvement, and weighing a high trailing P/E against the accelerated EPS trajectory. For background on the company's origins, ownership and business model, see: Guangzhou Sie Consulting Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Guangzhou Sie Consulting Co., Ltd. (300687.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.