Yealink Network Technology Co., Ltd. (300628.SZ) Bundle
Peel back the numbers on Yealink Network Technology Co., Ltd. (300628.SZ) and a clear financial portrait emerges: Q3 2025 operating revenue reached ¥1.65 billion (up 14.26% YoY) with trailing twelve months revenue at ¥5.81 billion (11.00% growth) and full-year 2024 revenue of ¥5.62 billion (up 29.28% from 2023); profitability remains robust with Q3 net profit attributable to shareholders of ¥718 million, TTM net income of ¥2.54 billion and a gross margin of 62.09% alongside a profit margin of 46.64% and ROE of 29.02%; the balance sheet shows a conservative, debt-free stance with total cash of ¥6.69 billion, total assets of ¥9.78 billion and book value per share of ¥7.52, while liquidity metrics-current ratio 13.40 and operating cash flow per share ¥1.29-contrast with a 25.93% YoY decline in operating cash flow for the first nine months of 2025; market valuation sits at a trailing P/E of 16.75, forward P/E 15.09, P/S 7.61 and P/B 4.65, with a dividend yield of 5.29% and forward annual dividend rate of ¥5.20 (payout ratio 71.87%); key risks include international trade headwinds, production transfer disruptions and a forecasted net income decline of 8%-10% in H1 2025, while growth levers include the T7/T8 SIP phone launches, expanded hybrid-work solutions, R&D investment, market diversification and strengthened global distribution channels-read on for detailed line-by-line analysis and what these metrics mean for investors
Yealink Network Technology Co., Ltd. (300628.SZ) - Revenue Analysis
Yealink's recent revenue trajectory shows sustained growth across quarterly, annual, and TTM measures, supported by productivity metrics and market valuation that reflect investor expectations.- Q3 2025 operating revenue: ¥1.65 billion (YoY +14.26%).
- Trailing twelve months (TTM) revenue: ¥5.81 billion (TTM growth +11.00%).
- Full-year 2024 revenue: ¥5.62 billion (2024 vs 2023: +29.28%).
- Revenue per employee: ~¥2.68 million (total employees: 2,169).
- Price-to-Sales (P/S) ratio: 7.61.
- Market capitalization (as of 2025-12-10): ¥44.19 billion.
| Metric | Value | Period/Notes |
|---|---|---|
| Q3 Operating Revenue | ¥1.65 billion | Q3 2025; YoY +14.26% |
| TTM Revenue | ¥5.81 billion | Trailing twelve months; +11.00% vs prior TTM |
| Annual Revenue | ¥5.62 billion | FY 2024; +29.28% vs FY 2023 |
| Revenue per Employee | ¥2.68 million | Total employees: 2,169 |
| Price-to-Sales (P/S) | 7.61 | Market valuation metric |
| Market Capitalization | ¥44.19 billion | As of 2025-12-10 |
- Top-line growth: double-digit YoY and TTM gains indicate expanding sales momentum, with FY2024 delivering a significant 29.28% jump from 2023.
- Operational scale vs. workforce: revenue per employee (~¥2.68M) suggests moderate productivity consistent with hardware/software hybrid business models.
- Valuation context: a P/S of 7.61 with ¥44.19B market cap signals elevated market expectations for future revenue growth or margin expansion.
Yealink Network Technology Co., Ltd. (300628.SZ) - Profitability Metrics
Yealink Network Technology Co., Ltd. reports solid profitability metrics across margins, returns and earnings. Recent results show steady net profit growth and high margins that underscore pricing power and operational efficiency.- Q3 2025 net profit attributable to shareholders: ¥718 million (↑1.95% YoY).
- TTM net income: ¥2.54 billion; basic EPS: ¥2.01.
- 2024 operating profit: ¥288.99 million (↑32.71% vs. prior year).
- Profit margin: 46.64%; Operating margin: 46.42%.
- Gross profit margin: 62.09%.
- Return on Assets (ROA): 16.74%; Return on Equity (ROE): 29.02%.
| Metric | Value | Notes |
|---|---|---|
| Q3 2025 Net Profit (attributable) | ¥718 million | YoY change: +1.95% |
| TTM Net Income | ¥2.54 billion | Trailing twelve months |
| Basic EPS (TTM) | ¥2.01 | Per share |
| 2024 Operating Profit | ¥288.99 million | Increase vs. prior year: +32.71% |
| Profit Margin | 46.64% | Net income / Revenue |
| Operating Margin | 46.42% | Operating profit / Revenue |
| Gross Profit Margin | 62.09% | Gross profit / Revenue |
| ROA | 16.74% | Net income / Total assets |
| ROE | 29.02% | Net income / Shareholders' equity |
Yealink Network Technology Co., Ltd. (300628.SZ) - Debt vs. Equity Structure
Yealink's capital structure as of Q3 2025 shows a conservative, equity-heavy balance sheet with ample liquidity and minimal financial leverage.- Debt-free status reported: no interest-bearing debt on the balance sheet.
- Total assets: ¥9.78 billion (Q3 2025).
- Net assets attributable to shareholders: ¥8.67 billion (Q3 2025).
- Debt-to-equity ratio: 0.10, indicating minimal leverage relative to equity.
- Gearing ratio: 11.34%, reflecting conservative use of borrowed funds versus total capital.
- Book value per share: ¥7.52.
- Total cash: ¥6.69 billion, signaling strong short-term liquidity and cash reserves.
| Metric | Value (Q3 2025) |
|---|---|
| Total Assets | ¥9.78 billion |
| Net Assets Attributable to Shareholders | ¥8.67 billion |
| Total Cash | ¥6.69 billion |
| Debt | ¥0 (debt-free) |
| Debt-to-Equity Ratio | 0.10 |
| Gearing Ratio | 11.34% |
| Book Value per Share | ¥7.52 |
- The absence of interest-bearing debt reduces financial risk and interest expense volatility, supporting earnings stability in downturns.
- High cash relative to total assets (≈68% of assets held as cash) provides flexibility for R&D, acquisitions, share buybacks, or dividend funding without new borrowing.
- A low debt-to-equity ratio (0.10) and modest gearing (11.34%) suggest capacity to deploy leverage if strategic opportunities arise while maintaining a conservative risk profile.
- Book value per share of ¥7.52 offers a baseline for assessing equity valuation versus market price and potential downside protection.
Yealink Network Technology Co., Ltd. (300628.SZ) - Liquidity and Solvency
Yealink Network Technology Co., Ltd. demonstrates very strong short-term liquidity and clean solvency metrics driven by high cash balances and operating cash generation despite a year-over-year decline in operating cash flow.- Current ratio: 13.40 - indicates excellent ability to cover short-term liabilities with current assets.
- No short-term or long-term debt reported - net leverage is effectively zero, enhancing financial flexibility and reducing default risk.
- Operating cash flow (first 9 months of 2025): ¥1.46 billion, down 25.93% YoY - lower cash generation versus prior year but still positive and sizable.
- Cash flow margin: 228.62% - exceptionally high cash generation relative to sales, signaling strong conversion of revenue into cash in the period measured.
- Operating cash flow per share: ¥1.29 - reflects solid per-share cash productivity.
- Total cash per share: ¥5.29 - provides a significant liquidity cushion for operations and contingencies.
| Metric | Value | Comment |
|---|---|---|
| Current ratio | 13.40 | Very high short-term coverage |
| Operating cash flow (9M 2025) | ¥1.46 billion | -25.93% YoY |
| Short-term debt | ¥0 | No reported short-term borrowings |
| Long-term debt | ¥0 | No reported long-term borrowings |
| Cash flow margin | 228.62% | High cash conversion relative to sales |
| Operating cash flow per share | ¥1.29 | Per-share cash generation |
| Total cash per share | ¥5.29 | Liquidity buffer per share |
For broader context on company strategy and capital allocation, see: Yealink Network Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Yealink Network Technology Co., Ltd. (300628.SZ) Valuation Analysis
Yealink Network Technology Co., Ltd. (300628.SZ) shows valuation metrics consistent with a mature technology-electronics company where market expectations reflect steady earnings and cash returns to shareholders.- Trailing P/E: 16.75 - indicates current price is about 16.75 times last 12 months' earnings.
- Forward P/E: 15.09 - suggests modest earnings growth is priced in by the market.
- Price-to-Book (P/B): 4.65 - the market values the company's net assets at ~4.65x book.
| Metric | Value | Notes |
|---|---|---|
| Trailing P/E | 16.75 | Based on last 12 months' EPS |
| Forward P/E | 15.09 | Consensus forward EPS |
| P/B | 4.65 | Market cap relative to book value |
| EV/Revenue | 6.58 | Enterprise value divided by annual revenue |
| EV/EBITDA | 13.91 | Enterprise value relative to EBITDA |
| Dividend Yield | 5.29% | Annual dividend divided by share price |
| Forward Annual Dividend Rate | ¥5.20 | Projected annual cash dividend per share |
| Payout Ratio | 71.87% | Dividends as a percentage of earnings |
| Market Capitalization (12 Dec 2025) | ¥45.49 billion | Snapshot market cap on specified date |
| Ex-Dividend Date | 29 Sep 2025 | Date shareholders must hold to receive dividend |
- EV/Revenue of 6.58 and EV/EBITDA of 13.91 position Yealink within a valuation band that balances growth expectations and profitability-higher than cyclical hardware peers but typical for specialized communications-equipment firms.
- The 5.29% dividend yield and ¥5.20 forward annual dividend (71.87% payout) indicate a shareholder-return focus, with a sizeable portion of earnings allocated to dividends.
Yealink Network Technology Co., Ltd. (300628.SZ) Risk Factors
Yealink faces multiple near-term and medium-term risks that materially affect liquidity, profitability and operational continuity. The combination of international trade headwinds and an ongoing overseas production capacity transfer has already translated into measurable declines in key financial and operational metrics.- International trade uncertainties have compressed order visibility and led to revenue and profit declines across recent reporting periods.
- The transitional period of overseas production capacity transfer has constrained capacity and affected order shipments, producing short-term reductions in delivery volumes.
- Management guidance anticipates a net income decline of 8%-10% in the first half of 2025 versus the comparable prior period.
- Operating cash flow weakened materially: a decrease of 25.93% year‑over‑year in the first nine months of 2025, reflecting working-capital pressure and timing of collections/payments.
- Challenges in the international trade environment continue to affect short-term business progress, increasing exposure to FX, tariff and logistical risks.
- Order shipment disruptions tied to the overseas capacity transfer may extend into subsequent quarters, creating backlog and revenue recognition timing risk.
| Metric | Reported / Guidance | Period | Impact |
|---|---|---|---|
| Net income guidance | -8% to -10% | H1 2025 vs H1 2024 | Profitability contraction |
| Operating cash flow | -25.93% YoY | First 9 months of 2025 vs first 9 months of 2024 | Liquidity pressure; higher working-capital requirements |
| Order shipments | Transitional delays | Ongoing (production transfer period) | Revenue timing risk; potential backlog |
| International trade environment | Elevated uncertainty | Current | Demand volatility; FX and tariff exposure |
- Working-capital management - continued cash‑flow weakness could necessitate tighter credit terms, draw on credit lines, or slower capex.
- Order-to-shipment conversion - prolonged production transfer may depress reported revenue in affected quarters and shift recognition forward.
- Macro/trade shocks - additional trade restrictions, logistics disruptions or adverse FX movements would exacerbate margin pressure.
- Guidance execution - hitting or missing the -8% to -10% net income projection for H1 2025 will materially influence market sentiment.
Yealink Network Technology Co., Ltd. (300628.SZ) - Growth Opportunities
Yealink is positioned to capitalize on secular trends in unified communications, hybrid work, and cloud collaboration. Core levers driving near- and medium-term expansion include product refreshes (notably the T7/T8 SIP phone series launched in November 2025), R&D investment, channel expansion, market diversification and strategic partnerships.- Product portfolio expansion: introduction of T7/T8 SIP phone series (Nov 2025) to address premium desktop collaboration and SIP migration demand.
- Hybrid-work enablement: product and solution suites aimed at huddle rooms, home offices and flexible office footprints, aligning with ongoing hybrid workplace adoption.
- R&D focus: sustained investment to enhance firmware, AI-enabled features (noise suppression, voice analytics), and interoperability with major UCaaS platforms.
- Market diversification: expansion into adjacent markets (vertical-specific solutions for healthcare, education, government) and higher-growth APAC/EMEA corridors.
- Channel and distribution strengthening: broader distributor network and value-added resellers to lift geographic reach and cross-sell rates.
- Strategic partnerships: integrations with leading UCaaS providers and telecom operators to secure bundled deals and enterprise accounts.
| Metric / Area | Illustrative Value / Estimate | Implication for Yealink |
|---|---|---|
| Global UC & Collaboration Market Size (estimated) | ~USD 25-35 billion (2023-2024 baseline); mid-teens CAGR through 2028 | Large TAM supports sustained device and services demand; pricing/mix improvement opportunity. |
| Hybrid-work device adoption uplift | Enterprise adoption rates growing ~10-20% YoY in medium enterprises | Higher ASP devices (T7/T8) and room systems capture incremental revenue. |
| R&D intensity (company-directional) | Targeted R&D spend increase (directional) to support AI & cloud integrations | Improves differentiation, enables software/firmware monetization and recurring revenue potential. |
| Channel reach expansion | New distributor partnerships in EMEA/APAC planned/ongoing | Reduces reliance on single markets, smooths seasonality and improves margins via scale. |
| Revenue diversification target | Shift toward solutions & services mix over 3-5 years (target to lift services share) | Enhances recurring revenue, improves valuation multiples. |
- Product adoption metrics: unit shipments and ASP trends for T7/T8 series (post-Nov 2025 launch) and room system lines.
- R&D spend as % of revenue and patent filings - signals of sustainable innovation.
- Geographic revenue split: growth rates in EMEA/APAC vs. core China market.
- Channel expansion outcomes: number of new distributor partnerships and contribution to quarter revenue.
- Partner integrations: certified integrations with top UCaaS providers and resulting pipeline wins.
- Services/recurring revenue growth: ARR or contract backlog where disclosed.
| Scenario | Assumed YoY Revenue Growth | Primary Driver |
|---|---|---|
| Base | +6-10% | Steady device demand, gradual services growth |
| Upside | +15-25% | Successful T7/T8 uptake, faster services adoption, strong channel expansion |
| Downside | 0-5% | Supply-chain constraints, slower enterprise refresh cycles |
- Catalysts: faster-than-expected adoption of premium collaboration endpoints, meaningful services/firmware monetization, large enterprise win with bundled hardware + managed services.
- Risks: component shortages, pricing competition from OEMs, slower migration to newer SIP/endpoint standards in certain markets.

Yealink Network Technology Co., Ltd. (300628.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.