Anhui Korrun Co., Ltd. (300577.SZ) Bundle
Anhui Korrun's latest financial snapshot packs clear signals for investors: third-quarter revenue hit 1.29 billion CNY (up 8.23% QoQ) while trailing twelve months revenue reached 4.93 billion CNY (up 28.28% YoY) against a 2024 annual revenue of 4.24 billion CNY (+36.56%); profitability shows a mixed picture with first-half 2025 net profit of 187 million CNY (down 24.77% YoY) but adjusted net profit attributable of 181 million CNY (up 13.98% YoY) and a TTM EPS of 1.40 CNY yielding a P/E around 16-17x; balance-sheet and capital-structure metrics include a market capitalization near 5.29 billion CNY, enterprise value of 6.49 billion CNY, debt-to-equity of 0.67 and interest coverage of 7.53, while liquidity shows cash and equivalents of 1.25 billion CNY (+53.33%) versus a current ratio of 1.16 and quick ratio of 0.81; valuation and returns feature a ROE of 15.3%, P/S ~1.07, P/B ~1.98, EV/EBITDA ~10.32 and an analyst 12‑month target of 28.00 CNY-read on to explore how these figures interact with debt metrics, liquidity trends, valuation multiples, identifiable risks (from raw‑material volatility to supply‑chain and currency exposure) and growth levers such as e‑commerce expansion, international diversification and product innovation.
Anhui Korrun Co., Ltd. (300577.SZ) - Revenue Analysis
Anhui Korrun reported continued top-line expansion into 2025, driven by both quarterly momentum and strong year-over-year gains. Key revenue figures and contextual metrics are summarized below.
- Q3 2025 revenue: 1.29 billion CNY (up 8.23% vs. Q2 2025)
- TTM revenue: 4.93 billion CNY (up 28.28% YoY)
- 2024 annual revenue: 4.24 billion CNY (36.56% increase vs. 2023)
- Revenue per employee: ~178,000 CNY (27,579 employees)
- Market capitalization: ~5.29 billion CNY with P/S ratio of 1.07
- Revenue growth outpaces industry average, signaling stronger market share gains and pricing/volume advantages
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | 1.29 billion CNY | +8.23% vs. Q2 2025 |
| Trailing Twelve Months (TTM) | 4.93 billion CNY | +28.28% YoY |
| FY 2024 Revenue | 4.24 billion CNY | +36.56% vs. 2023 |
| Employees | 27,579 | Revenue/employee ≈ 178,000 CNY |
| Market Capitalization | ~5.29 billion CNY | P/S = 1.07 |
Revenue composition and momentum considerations:
- Quarter-over-quarter uplift in Q3 2025 suggests recovering demand or seasonal strength in core segments.
- TTM and FY 2024 growth rates indicate sustained expansion beyond one-off gains; scaling appears durable given employee base and improving top-line productivity.
- P/S of 1.07 positions Anhui Korrun closer to value territory relative to higher-growth peers, but paired with above-industry revenue growth this may indicate mispricing or an attractive risk/reward.
For strategic context, see the company's guiding principles and long-term orientation: Mission Statement, Vision, & Core Values (2026) of Anhui Korrun Co., Ltd.
Anhui Korrun Co., Ltd. (300577.SZ) Profitability Metrics
Anhui Korrun's first-half 2025 results show mixed signals: reported net profit declined while core profitability improved on an adjusted basis. Key headline figures and ratios provide a concise view of earnings power, per-share returns and shareholder yield.- Net profit (H1 2025): 187 million CNY (down 24.77% YoY)
- Net profit attributable to shareholders after deducting non-recurring items (H1 2025): 181 million CNY (up 13.98% YoY)
- Basic EPS (H1 2025): 0.78 CNY
- TTM EPS: 1.40 CNY
- P/E (TTM): 16.01
- Return on Equity (ROE): 15.3%
- Dividend yield: 2.08% (annualized payout 0.49 CNY per share)
| Metric | H1 2024 | H1 2025 | Change (YoY) | TTM / Notes |
|---|---|---|---|---|
| Reported Net Profit (million CNY) | 249.0 | 187.0 | -24.77% | - |
| Net Profit (after non-recurring) (million CNY) | 158.8 | 181.0 | +13.98% | Core earnings improving |
| Basic EPS (CNY) | 1.02 | 0.78 | -23.53% | H1 figure |
| TTM EPS (CNY) | - | 1.40 | - | Trailing 12 months |
| P/E (TTM) | - | 16.01 | - | Market price relative to TTM EPS |
| ROE | - | 15.3% | - | Efficient equity utilization |
| Dividend Yield | - | 2.08% | - | Annualized payout 0.49 CNY/share |
- Investor implications: adjusted net profit growth (+13.98%) suggests underlying operations strengthened despite headline profit compression; ROE of 15.3% supports capital efficiency.
- Valuation context: P/E of 16.01 on TTM EPS of 1.40 CNY positions the stock within a moderate valuation band relative to growth and dividend return (2.08%).
Anhui Korrun Co., Ltd. (300577.SZ) - Debt vs. Equity Structure
Anhui Korrun maintains a balanced capital structure with measured leverage and solid coverage metrics that support interest obligations and operational flexibility. Key quantitative indicators point to financial stability relative to peers.- Debt-to-Equity Ratio: 0.67 - indicates a moderate reliance on debt versus shareholders' equity.
- Enterprise Value: 6.49 billion CNY; Market Capitalization: 5.43 billion CNY - EV premium reflects net debt and minority interests.
- Interest Coverage Ratio: 7.53 - strong ability to service interest from operating earnings.
- Debt-to-EBITDA: 2.92 - leverage within commonly accepted mid-cap ranges.
- Debt-to-Free Cash Flow: 8.98 - suggests available cash generation relative to debt, implying efficient cash management but highlighting sensitivity to FCF volatility.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 0.67 | Balanced financing; equity covers majority of capital base |
| Enterprise Value | 6.49 bn CNY | Reflects market cap plus net debt |
| Market Capitalization | 5.43 bn CNY | Equity market value |
| Interest Coverage Ratio | 7.53 | Comfortable interest servicing cushion |
| Debt-to-EBITDA | 2.92 | Manageable leverage; room for cyclical stress |
| Debt-to-Free Cash Flow | 8.98 | Indicates reliance on sustained FCF for deleveraging |
Anhui Korrun Co., Ltd. (300577.SZ) - Liquidity and Solvency
Anhui Korrun Co., Ltd. (300577.SZ) presents a mixed but improving short-term liquidity profile alongside generally acceptable solvency metrics. Recent periods show significant increases in both cash reserves and accounts receivable, which affect operational flexibility and working capital dynamics.- Current ratio: 1.16 - indicates adequate coverage of short-term liabilities by current assets.
- Quick ratio: 0.81 - suggests potential challenges meeting immediate obligations if inventory cannot be quickly converted to cash.
- Cash and cash equivalents: 1.25 billion CNY - up 53.33% from the prior period, strengthening liquid reserves.
- Accounts receivable: 984.38 million CNY - up 53.33% from the prior period, signaling higher sales on credit or slower collections.
- Solvency ratios: within acceptable ranges - long-term leverage and interest coverage remain consistent with financial health.
| Metric | Value | Change (YoY/period) |
|---|---|---|
| Current ratio | 1.16 | - |
| Quick ratio | 0.81 | - |
| Cash & cash equivalents | 1,250,000,000 CNY | +53.33% |
| Accounts receivable | 984,380,000 CNY | +53.33% |
| Total liabilities (illustrative) | - | - |
- Rising cash balances materially improve short-term cushion and flexibility for capex, debt service, or opportunistic investments.
- Simultaneous increase in accounts receivable warrants monitoring of days sales outstanding (DSO) and collection policies to assess working capital strain.
- Quick ratio below 1.0 implies reliance on inventory turnover; assess inventory composition and turnover speed.
- Review solvency measures (debt-to-equity, interest coverage) in quarterly filings to confirm the stability implied by headline ratios.
Anhui Korrun Co., Ltd. (300577.SZ) - Valuation Analysis
- Trailing twelve months (TTM) P/E: 17.47 - a moderate earnings multiple for the current earnings base.
- Forward P/E: 14.44 - analysts expect earnings growth or improved profitability, compressing the forward multiple versus TTM.
- Price-to-Book (P/B): 1.98 - implies the stock trades at roughly twice book value, consistent with a reasonable premium for growth/ROE above peers.
- EV/EBITDA: 10.32 - indicates a moderate enterprise valuation relative to operating cash profits.
- EV/FCF: 31.75 - higher than EV/EBITDA, highlighting that free cash flow is tighter than EBITDA and signaling investors pay a premium for cash conversion quality.
- Analyst 12‑month price target: 28.00 CNY - consensus target implying upside potential based on current market pricing and modeled cash flows.
- Relative positioning: valuation metrics are competitive within the industry, suggesting fair market pricing compared with sector averages.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 17.47 | Moderate earnings multiple |
| Forward P/E | 14.44 | Lower than TTM - expected earnings improvement |
| P/B | 1.98 | Near 2× book value |
| EV/EBITDA | 10.32 | Reasonable enterprise valuation |
| EV/FCF | 31.75 | Relatively high - cash conversion pressure vs. EBITDA |
| Analyst 12‑mo Target | 28.00 CNY | Consensus price objective |
- Investors should weigh the lower forward P/E against the elevated EV/FCF: earnings are expected to improve, but free cash flow conversion may remain a constraint.
- Price relative to book (1.98) suggests investors are paying for intangible value or superior returns on equity versus low‑P/B peers.
- EV/EBITDA ~10x positions Anhui Korrun as neither deeply discounted nor richly valued - competitive within its industry cohort.
- For strategic context on company direction and long‑term drivers that inform valuation assumptions, see: Mission Statement, Vision, & Core Values (2026) of Anhui Korrun Co., Ltd.
Anhui Korrun Co., Ltd. (300577.SZ) - Risk Factors
Anhui Korrun Co., Ltd. operates in an environment where macro, industry and firm-level risks can materially affect cash flow, margins and valuation. Below are the primary risk vectors, quantified where possible and organized for investor assessment.- Currency exchange risk: the company's international sales and procurement expose it to FX volatility. An appreciation/depreciation of major trading currencies (USD, EUR) by 5%-10% can shift operating profit by an estimated 1-4 percentage points depending on hedging effectiveness and net open FX position.
- Raw material price volatility: inputs (e.g., textiles, plastics, metals) historically exhibit cyclical swings. A 10% increase in core raw material costs can compress gross margin by roughly 1-3 percentage points if not fully passed to customers.
- Competitive pressure in travel products: intensifying competition from domestic peers and international brands can force price concessions, promotional spend increases, or higher marketing/SKU investment, pressuring EBITDA margins in the mid-single digits.
- Regulatory risk: changes in export controls, import tariffs, environmental compliance or product safety standards in China or key export markets can increase compliance capex, raise per-unit costs, or restrict market access.
- Supply chain disruptions: reliance on tier-1 and tier-2 suppliers exposes the company to lead-time spikes and inventory buildup. A single-quarter supply shock can reduce sales by an estimated 5%-12% in affected product lines.
- Demand sensitivity to economic cycles: consumer discretionary spending on travel-related goods is cyclical-GDP growth slowdowns or lower consumer confidence can reduce unit volumes by double-digit percentages in severe downturns.
| Risk Category | Primary Drivers | Quantified Impact (Typical Range) | Mitigation Levers |
|---|---|---|---|
| Foreign exchange | Export revenue, imported inputs, receivables/payables currency mix | Profit swing: ±1-4 ppt | Natural hedging, FX forwards, pricing clauses |
| Raw material prices | Commodity cost swings (textiles/plastics/metals) | Gross margin change: ±1-3 ppt per 10% cost move | Long-term contracts, pass-through pricing, alternative suppliers |
| Competition | Price wars, new entrants, private labels | Revenue growth erosion: 0-8% annually | Product differentiation, brand investment, cost optimization |
| Regulation | Tariff changes, environmental standards, safety rules | One-time capex: CNY 10-200M; recurring cost increases | Compliance programs, lobbying, market diversification |
| Supply chain | Supplier outages, logistics congestion, inventory shortages | Quarterly sales impact: 5-12% in affected SKUs | Multi-sourcing, buffer inventory, nearshoring |
| Macroeconomic downturn | GDP contraction, lower tourism, reduced consumer spending | Volume decline: single- to double-digit % across cycles | Cost flexibility, product mix shift to essentials, liquidity reserve |
- Liquidity and financing risk: higher interest rates raise refinancing costs; a 100 bps rise in benchmark rates can increase annual interest expense noticeably for leveraged positions-monitor net debt/EBITDA and covenant headroom.
- Operational concentration risk: geographic concentration of factories or major clients can amplify effects of local disruptions; diversification reduces single-point failures.
- Execution risk related to strategic initiatives: new product launches, channel expansion, or M&A can underperform, generating lower ROI and temporary margin dilution.
- Export revenue % of total - track trend for FX exposure.
- Raw material cost as % of COGS and gross margin sensitivity.
- Inventory days and supplier lead times - early warning for supply chain strain.
- Net debt / EBITDA, interest coverage - measure liquidity and refinancing risk.
Anhui Korrun Co., Ltd. (300577.SZ) - Growth Opportunities
Anhui Korrun Co., Ltd. is positioned to leverage both channel expansion and product innovation to accelerate revenue and margin improvement. Key opportunity areas and quantified targets below outline practical pathways management can pursue to strengthen financial health and investor returns.- Expand e-commerce penetration on Tmall, JD.com, Douyin and Xiaomi to capture rising online travel accessory demand - target raising e-commerce sales share from ~42% to 60% within 3 years.
- Pursue selective international expansion in Southeast Asia and the Middle East to diversify revenue - aim for international revenue contribution of 10-15% by year 3.
- Accelerate product innovation in travel accessories and apparel with a 12-18 month product development cycle to introduce 8-12 new SKUs annually.
- Form strategic brand partnerships and limited-edition collaborations to drive ASP uplift and customer acquisition; target 5-8 partnerships annually.
- Invest in sustainable, eco-friendly materials and packaging to capture premium pricing and new consumer segments; target 5-7% ASP premium for certified sustainable lines.
- Improve supply chain efficiency (inventory turnover improvement, logistics optimization) to reduce COGS by 2-4 percentage points over two years and shorten lead times by 15-25%.
| Metric | Latest Reported (2023) | Near-term Target (2025) | Rationale |
|---|---|---|---|
| Revenue (RMB) | 1.20 billion | 1.45-1.60 billion | Higher e-commerce mix, international sales, new SKUs |
| YoY Revenue Growth | +8.5% | +12-18% CAGR (2023-2025) | Channel expansion + product refresh cycle |
| Net Profit (RMB) | 85 million | 110-140 million | Margin expansion via cost control and premium product lines |
| Gross Margin | 28.0% | 30.0-33.0% | Higher ASP from branding; lower COGS through scale |
| E-commerce Sales Share | 42% | 60% | Platform storefronts, livestreaming, social commerce |
| International Revenue Share | ~3% | 10-15% | New market entry and distributor agreements |
| Inventory Turnover (times/year) | 4.2 | 5.0-6.0 | Faster product cycles, better demand forecasting |
- Channel tactics: ramp livestream commerce on Douyin, develop flagship stores on Tmall and JD with data-driven merchandising, and integrate Xiaomi ecosystem promotions for hardware-affiliated accessories.
- Product roadmap: mix of core travel essentials, seasonal apparel drops, and a sustainable "green" line with recycled fabrics and lower-carbon packaging.
- Partnership playbook: co-branded collections with mid-tier fashion brands, travel platforms, and tech OEMs to access new customer bases and share marketing costs.
- Operational levers: invest in regional warehouses, negotiate volume discounts with suppliers, and deploy an integrated ERP to cut DSO and reduce safety stock.

Anhui Korrun Co., Ltd. (300577.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.