Yinbang Clad Material Co.,Ltd (300337.SZ) Bundle
Curious whether Yinbang Clad Material Co., Ltd. (300337.SZ) is a growth story or a balance-sheet risk? In Q1 2025 the company logged revenue of CNY 1.37 billion (up 21.87% year‑on‑year) and TTM revenue of CNY 5.60 billion (up 22.27% YoY), while 2024 full‑year sales reached CNY 5.35 billion; investors should weigh these top‑line gains against a trailing EBITDA of CNY 321.72 million (EBITDA margin ~5.3%) and a net profit margin of 1.08%, juxtaposed with a hefty net debt of CNY 2.39 billion, a debt‑to‑equity ratio of 240.50% and net debt/EBITDA of 7.7 that sit alongside valuation metrics like market cap CNY 8.74-11.25 billion and a stretched trailing P/E of 926.21; add to that liquidity signals - current ratio 2.51, quick ratio 1.31, operating cash flow growth +21.87% but a recent OCF shortfall of CNY -416 million - and growth vectors such as a three‑year CAGR of 15%, ~25% domestic market share and a Wuxi plant capacity >300,000 tonnes, all of which make for a nuanced risk/reward profile that merits a deeper read.
Yinbang Clad Material Co.,Ltd (300337.SZ) - Revenue Analysis
Yinbang Clad Material Co.,Ltd reported robust top-line growth across recent periods, driven by stronger demand and operational scale. Key headline figures show both quarter and annual growth, with efficient revenue generation per employee and moderate valuation multiples relative to sales.- Q1 2025 revenue: CNY 1.37 billion, up 21.87% vs Q1 2024.
- TTM revenue (as of 2025-07-30): CNY 5.60 billion, up 22.27% YoY.
- Full-year 2024 revenue: CNY 5.35 billion, up 20.10% vs 2023.
- Revenue per employee: ~CNY 3.22 million (1,736 employees).
- Market capitalization: CNY 8.74 billion; P/S = 1.56; EV/Revenue = 2.44.
| Metric | Value | YoY Change |
|---|---|---|
| Q1 2025 Revenue | CNY 1.37 billion | +21.87% |
| TTM Revenue (2025-07-30) | CNY 5.60 billion | +22.27% |
| FY 2024 Revenue | CNY 5.35 billion | +20.10% |
| Employees | 1,736 | - |
| Revenue per Employee | CNY 3.22 million | - |
| Market Capitalization | CNY 8.74 billion | - |
| Price-to-Sales (P/S) | 1.56 | - |
| Enterprise Value / Revenue | 2.44 | - |
- Growth context: consistent ~20-22% revenue growth across annual and trailing periods indicates scalable demand and/or pricing power in core products.
- Productivity: revenue per employee (~CNY 3.22M) suggests relatively high labor productivity for the sector; useful when benchmarking peers.
- Valuation: P/S of 1.56 and EV/Revenue of 2.44 place market expectations at a moderate premium-compare to industry averages for capital intensity and margin profiles.
Yinbang Clad Material Co.,Ltd (300337.SZ) - Profitability Metrics
Yinbang Clad Material's recent performance shows modest profitability with low returns on equity and earnings per share, while margins indicate constrained pricing power relative to costs.- Net profit margin (TTM): 1.08%
- Gross profit margin: 9.39%
- Operating margin: 4.68%
- EBITDA: CNY 321.72 million
- EBITDA margin: ~5.3%
- Return on equity (ROE): 0.64%
- Diluted EPS (TTM): CNY 0.05
- Price-to-earnings (P/E): 926.21
| Metric | Value | Interpretation |
|---|---|---|
| Net Profit Margin (TTM) | 1.08% | Low after-tax profitability per unit revenue |
| Gross Profit Margin | 9.39% | Revenue remaining after COGS - limited buffer for SG&A and R&D |
| Operating Margin | 4.68% | Margin available after variable and operating expenses |
| EBITDA | CNY 321.72 million | Operating cash-profit proxy before non-cash charges |
| EBITDA Margin | ~5.3% | EBITDA as a share of revenue - modest operational cash generation |
| Return on Equity (ROE) | 0.64% | Very low efficiency in converting equity into profit |
| Diluted EPS (TTM) | CNY 0.05 | Earnings attributable per share - minimal |
| Price-to-Earnings (P/E) | 926.21 | Extremely high multiple, implying market pricing disconnected from current earnings |
Yinbang Clad Material Co.,Ltd (300337.SZ) - Debt vs. Equity Structure
Yinbang Clad Material Co.,Ltd exhibits a capital structure skewed heavily toward debt as of September 2024. The headline figures show total interest-bearing debt of CNY 2.73 billion offset by cash reserves of CNY 338.7 million, producing net debt of roughly CNY 2.39 billion. Market metrics place the company's market capitalization at CNY 11.25 billion and enterprise value at CNY 14.79 billion, underscoring the material impact of leverage on valuation.- Net debt: CNY 2.39 billion (Total debt CNY 2.73B - Cash CNY 338.7M)
- Debt-to-equity ratio: 240.50% - equity base is substantially smaller than debt
- Gearing ratio: 73.44% - 73.44% of capital structure financed by debt
- Interest coverage ratio: 1.24 - limited cushion for interest payments
- Net debt / EBITDA: 7.7x - high leverage relative to operating cash generation
| Metric | Value |
|---|---|
| Total debt | CNY 2.73 billion |
| Cash & equivalents | CNY 338.7 million |
| Net debt | CNY 2.39 billion |
| Debt-to-equity ratio | 240.50% |
| Gearing ratio | 73.44% |
| Interest coverage ratio | 1.24 |
| Net debt / EBITDA | 7.7x |
| Market capitalization | CNY 11.25 billion |
| Enterprise value | CNY 14.79 billion |
Yinbang Clad Material Co.,Ltd (300337.SZ) - Liquidity and Solvency
Yinbang Clad Material demonstrates a solid short-term liquidity position and moderate leverage, supported by robust operating cash generation and a recent increase in cash reserves.- Current ratio: 2.51 - short-term assets are 2.51 times short-term liabilities, indicating comfortable coverage of near-term obligations.
- Quick ratio: 1.31 - excluding inventory, liquid assets still exceed current liabilities by 31%.
- Cash flow margin: 49,955.87% - unusually high ratio reflecting cash inflows relative to reported sales for the period.
- Operating cash flow (YoY): +21.87% - year-over-year improvement in cash generated from core operations.
- Net change in cash (latest quarter): +CNY 111.81 million - quarter-over-quarter increase in cash reserves.
- Total assets: CNY 6.53 billion; Total liabilities: CNY 1.64 billion - debt-to-assets ≈ 25%.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 2.51 | Healthy short-term coverage |
| Quick Ratio | 1.31 | Strong immediate liquidity excluding inventory |
| Cash Flow Margin | 49,955.87% | Exceptional cash generation relative to sales (period-specific) |
| OCF YoY Growth | 21.87% | Improved operating cash conversion |
| Net Change in Cash (Q) | +CNY 111.81M | Increased liquidity buffer |
| Total Assets | CNY 6.53B | Scale of asset base |
| Total Liabilities | CNY 1.64B | Moderate absolute liabilities |
| Debt-to-Assets | ≈25% | Conservative leverage profile |
Yinbang Clad Material Co.,Ltd (300337.SZ) - Valuation Analysis
Yinbang Clad Material's current valuation metrics show the market is pricing the company at a significant premium across earnings, book value, and operating cash-flow proxies. Key headline figures:- Trailing P/E: 926.21 - extremely elevated relative to typical market and sector multiples.
- P/B: 6.48 - the stock trades well above book value per share.
- P/S: 1.85 - investors pay nearly twice annual revenue per share.
- EV/EBITDA: 45.65 - suggests very high capitalization relative to operating profitability.
- EV/Revenue: 2.44 - enterprise value more than double yearly sales.
- Market Capitalization: CNY 11.25 billion; Enterprise Value: CNY 14.79 billion.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 926.21 | Implied earnings are minimal or recent earnings are depressed relative to price; high sensitivity to EPS changes. |
| P/B | 6.48 | Market prices assets at a substantial premium to book - signals high expected returns or intangible value. |
| P/S | 1.85 | Investors pay CNY 1.85 for each CNY 1 of revenue - moderate revenue multiple for manufacturing niche. |
| EV/EBITDA | 45.65 | Extremely elevated; small changes in EBITDA materially affect valuation. |
| EV/Revenue | 2.44 | Enterprise value more than double annual revenue - strong growth expectations priced in. |
| Market Cap / EV | CNY 11.25bn / CNY 14.79bn | Relatively modest net debt or minority interests bridge market cap to enterprise value. |
- Valuation sensitivity: With P/E and EV/EBITDA so high, small earnings upgrades or downgrades will produce outsized percentage changes in implied value.
- Relative benchmark: Compared with typical industrial/materials peers (P/E 10-30, EV/EBITDA 6-12), Yinbang Clad sits at a pronounced premium, implying either extraordinary growth expectations or temporary EPS weakness.
- Investor considerations: Assess sustainability of margins, backlog, and capex plans to justify EV/Revenue and EV/EBITDA multiples; monitor any one-off items depressing reported earnings that inflate P/E.
Yinbang Clad Material Co.,Ltd (300337.SZ) - Risk Factors
- High leverage: debt-to-equity ratio at 240.50% signals the company carries more than twice as much debt as equity, amplifying financial risk in downturns.
- Elevated indebtedness relative to operating earnings: net debt / EBITDA = 7.7, which implies several years of EBITDA are required to cover net debt at current earnings levels.
- Thin interest coverage: interest coverage ratio = 1.24, indicating limited buffer to service interest from operating income and vulnerability to rising rates or falling margins.
- Low profitability: net profit margin = 1.08%, reflecting modest conversion of revenue into net income and limited internal capacity to build equity.
- Negative operating cash flow: operating cash flow = CNY -416 million, showing cash outflows from core operations that may force reliance on financing or asset sales.
- Unusual market correlation: beta = -0.03, indicating virtually no positive correlation with broader market movements and suggesting idiosyncratic volatility drivers (industry-specific, commodity cycles, or corporate events).
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity | 240.50% | High leverage; equity cushion thin vs. liabilities |
| Net Debt / EBITDA | 7.7x | Extended payback horizon from current EBITDA |
| Interest Coverage Ratio | 1.24 | Limited ability to cover interest expenses |
| Net Profit Margin | 1.08% | Low profitability; margin sensitivity to cost shocks |
| Operating Cash Flow | CNY -416,000,000 | Cash burn from operations; financing dependence risk |
| Beta | -0.03 | Low correlation with market; idiosyncratic risk profile |
- Liquidity and refinancing risks: with negative OCF and high leverage, the company may face tightening covenants or need to refinance at unfavorable terms.
- Sensitivity to margin compression: modest net margins and low interest coverage make profitability declines or cost increases (raw materials, energy) particularly hazardous.
- Event-driven volatility: near-zero beta implies stock moves may be driven more by company-specific news (contracts, capacity changes, regulatory or quality issues) than by market trends.
- Potential equity dilution: to de-lever or shore up liquidity, management could pursue equity raises that dilute existing shareholders.
Yinbang Clad Material Co.,Ltd (300337.SZ) - Growth Opportunities
Yinbang Clad Material Co.,Ltd (300337.SZ) demonstrates multiple growth vectors driven by sustained revenue expansion, strong domestic market position, capacity scale and international expansion. Key metrics and structural advantages supporting future growth include:- Three-year CAGR: 15% - reflects robust top-line momentum and demand for clad aluminum products.
- Domestic market share: ~25% of the Chinese clad materials market - a leading position that provides pricing power and scale economies.
- Wuxi facility capacity: >300,000 tonnes/year of aluminium alloy composite materials - underpinning the company's ability to meet rising demand.
- End-market diversification: products serve automotive, industrial machinery, power-station air cooling, rail transit, household appliances, aerospace, cellphone manufacturing and shipping.
- International footprint: expanded sales and operations into Europe and North America, opening cross-border revenue streams and technology/customer transfer opportunities.
- Strategic focus: emphasis on high-performance materials and enhanced production capabilities to capture higher-margin segments and global projects.
| Metric | Value | Implication |
|---|---|---|
| 3-yr CAGR | 15% | Strong historical growth rate suggesting scalable demand and execution |
| China market share | ~25% | Market leadership with competitive advantages in scale and distribution |
| Wuxi annual output | >300,000 tonnes | High production capacity to support volume growth and export supply |
| Target end markets | Automotive, Industrial, Power, Rail, Home Appliances, Aerospace, Cellphones, Shipping | Diverse demand drivers reduce dependency on any single sector |
| Geographic expansion | China, Europe, North America | International revenue diversification and higher-margin opportunities |
- Product and technology roadmap: Continued investment in high-performance clad alloys positions the company to win specification-level business in premium industries (aerospace, automotive, high-end electronics).
- Capacity-led growth: The Wuxi output and potential incremental capacity investments can translate directly into revenue growth if demand persists across served industries.
- Export leverage: Penetration into Europe and North America allows Yinbang to capture higher ASPs (average selling prices) and leverage engineering partnerships.

Yinbang Clad Material Co.,Ltd (300337.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.