Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) Bundle
Peeling back the numbers on Hunan Er-Kang Pharmaceutical (300267.SZ) reveals a company of contrasts: first-half 2025 revenue rose to CN¥681.88 million (a 10% increase year‑on‑year), yet full‑year sales plunged from CN¥1.78 billion in 2023 to CN¥1.14 billion in 2024 (≈36% decline) driven by a 33.28% fall in domestic and a 51.01% fall in overseas sales; profitability metrics show a net loss of CN¥373.37 million in 2024 (up 91.2% vs. 2023), ROE at -8.02%, EPS -CN¥0.15 and operating income of -CN¥63.56 million, while margins contracted (gross margin ~24.6%, net margin -28.9%); the balance sheet paints a mixed picture with total debt of CN¥422.04 million, cash of CN¥706.06 million and a net cash position of CN¥284.02 million, low leverage (debt/equity 0.10), healthy liquidity (current ratio 2.71, quick ratio 1.50) but a negative interest coverage of -8.31; valuation signals tension-market cap rose to CN¥6.97 billion as of Oct 3, 2025 (+21.58% vs end-2024), EV/EBITDA stands at 59.89, EV/FCF at -363.52 and EV/sales at 6.49, even as the stock is up 65.56% over 52 weeks with a low beta of 0.25; operational flags include declining revenue per employee (CN¥837,833 in 2024 from CN¥889,020 in 2023) alongside headcount falling from 1,497 to 1,453, a CNY 10 million fine for unfair pricing on Chlorpheniramine API, and rising debt over five years-read on to parse how liquidity strengths, valuation extremes, regulatory risks and early‑2025 topline recovery shape investor choices
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Revenue Analysis
Key revenue movements and efficiency metrics for Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) across 2023-2025, highlighting the sharp annual revenue contraction in 2024 and partial recovery in H1 2025.
- Revenue (annual): CN¥1.78 billion (2023) → CN¥1.14 billion (2024), a decline of ~36%.
- H1 revenue: CN¥621.35 million (H1 2024) → CN¥681.88 million (H1 2025), a 10% year‑over‑year increase.
- Primary drivers of 2024 decline: domestic sales down 33.28% and overseas sales down 51.01% vs. 2023.
- Workforce and productivity: employees decreased from 1,497 (2023) to 1,453 (2024); revenue per employee fell from CN¥889,020 (2023) to CN¥837,833 (2024).
- Market capitalization: CN¥5.73 billion at end‑2024 → CN¥6.97 billion on 3 Oct 2025 (+21.58%).
| Metric | 2023 | 2024 | H1 2024 | H1 2025 |
|---|---|---|---|---|
| Total Revenue | CN¥1,780,000,000 | CN¥1,140,000,000 | CN¥621,350,000 | CN¥681,880,000 |
| Revenue Growth (YoY) | - | -36.0% | - | +10.0% (vs H1 2024) |
| Domestic Sales Change (2024 vs 2023) | -33.28% | |||
| Overseas Sales Change (2024 vs 2023) | -51.01% | |||
| Employees | 1,497 | 1,453 | ||
| Revenue per Employee | CN¥889,020 | CN¥837,833 | ||
| Market Capitalization | CN¥5.73 billion (end‑2024) | CN¥6.97 billion (3 Oct 2025) | ||
- Interpretation pointers:
- The 36% annual revenue drop in 2024 was driven by large contractions in both domestic and international channels.
- H1 2025 recovery (+10% YoY) indicates partial stabilization but remains below 2023 full‑year levels.
- Revenue per employee decline signals reduced workforce productivity or changes in product mix/pricing.
- Market cap rebound to CN¥6.97 billion by Oct‑3‑2025 suggests investor sentiment improved despite lingering revenue weakness.
Further investor context: Exploring Hunan Er-Kang Pharmaceutical Co., Ltd Investor Profile: Who's Buying and Why?
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Profitability Metrics
Hunan Er-Kang Pharmaceutical's recent financials show widening losses and margin compression across 2023-2024, reflecting both operational pressures and rising costs of goods sold.- Net loss (2024): CN¥373.37 million, a 91.2% increase from CN¥195.3 million in 2023.
- Return on equity (ROE, 2024): -8.02%, indicating negative returns to shareholders.
- Earnings per share (TTM): -CN¥0.15, signaling ongoing unprofitability.
- Operating income (TTM): -CN¥63.56 million, reflecting operational challenges and negative core results.
- Gross profit margin (2024): ~24.6%, down from 28.3% in 2023 - higher COGS pressure.
- Net profit margin (2024): -28.9%, showing the company incurred losses on sales after all expenses.
| Metric | 2023 | 2024 | Change |
|---|---|---|---|
| Net Income (CN¥ million) | -195.30 | -373.37 | -91.2% |
| ROE | - | -8.02% | Negative |
| EPS (TTM, CN¥) | - | -0.15 | Negative |
| Operating Income (TTM, CN¥ million) | - | -63.56 | Negative |
| Gross Profit Margin | 28.3% | 24.6% | -3.7 ppt |
| Net Profit Margin | - | -28.9% | Negative |
- Implications for investors: deteriorating margins and amplified net losses signal increased earnings risk and potential pressure on equity value unless earnings turnaround or cost structure improvements occur.
- Operational focus areas: gross margin decline points to cost of goods sold and pricing; negative operating income suggests need for operational efficiencies or portfolio/product adjustments.
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Debt vs. Equity Structure
Hunan Er-Kang Pharmaceutical displays a generally conservative headline leverage reading in 2024 (debt-to-equity 0.10) but underlying metrics and trends reveal mixed signals that investors should scrutinize.- Debt-to-equity ratio (2024): 0.10 - low financial leverage on a simple balance-sheet ratio basis.
- Total debt (2024): CN¥422.04 million; Cash & cash equivalents: CN¥706.06 million - net cash position of CN¥284.02 million.
- Interest coverage ratio (2024): -8.31 - operating income insufficient to cover interest expense, signaling operating losses or negative EBIT.
- Equity-to-assets ratio: reduced due to accumulated losses, weakening the equity base despite low headline leverage.
- Five-year trend: rising debt levels contributing to negative return on equity and heightened financial risk.
- Regulatory headwinds: recent regulatory challenges amplify the need to examine maturity profile, covenants, and contingent liabilities.
| Metric | 2024 Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 0.10 | Conservative on surface; leverage manageable relative to equity |
| Total Debt | CN¥422.04 million | Nominal absolute debt level for company size |
| Cash & Cash Equivalents | CN¥706.06 million | Strong liquidity cushion vs. gross debt |
| Net Cash / (Net Debt) | CN¥284.02 million (net cash) | Provides short-term flexibility, but not a full offset to operating losses |
| Interest Coverage Ratio | -8.31 | Operating losses; inability to cover interest from EBIT |
| Equity-to-Assets | Declining (impacted by losses) | Weaker equity buffer increases sensitivity to further losses |
| 5-Year Debt Trend | Increasing | Contributed to negative ROE and rising financial risk |
- Cash burn and trajectory to profitability - given negative interest coverage.
- Debt maturity schedule and any near-term refinancing needs or covenant triggers.
- Potential regulatory-related contingent liabilities that could strain capital ratios.
- Movement in equity base (retained earnings) and any capital raises that could dilute shareholders.
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Liquidity and Solvency
The company's balance-sheet posture in 2024 shows a robust short-term liquidity profile and a comfortable solvency position despite headwinds on profitability. Key metrics and cash positions point to a company that can meet obligations and sustain operations without urgent refinancing.- Current ratio: 2.71 (2024) - indicates sufficient short-term assets to cover short-term liabilities.
- Quick ratio: 1.50 (2024) - shows the company can meet short-term obligations without relying on inventory.
- Net cash position: CN¥284.02 million - cash reserves exceed total debt, providing a liquidity cushion.
- Short-term assets comfortably cover both short- and long-term liabilities - supporting solvency.
- Overall liquidity and solvency remain strong despite profitability challenges.
| Metric | Value | Comment |
|---|---|---|
| Current Ratio (2024) | 2.71 | More than 2x coverage of current liabilities |
| Quick Ratio (2024) | 1.50 | Excludes inventory - indicates immediate liquidity |
| Net Cash Position | CN¥284.02 million | Cash & equivalents exceed total debt |
| Total Debt | CN¥0 (effectively covered by cash) | Short-term and long-term obligations are well-covered |
| Short-term Assets / Total Liabilities | >1.0 (comfortable coverage) | Indicates good solvency buffer |
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Valuation Analysis
This chapter breaks down market and valuation metrics for Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) and highlights implications for different investor types based on current market pricing and cash-flow dynamics.
- Market capitalization: CN¥6.97 billion (as of October 3, 2025), up 21.58% from CN¥5.73 billion at end-2024.
- 52-week price performance: +65.56%, signaling strong price momentum and positive sentiment over the past year.
- Beta: 0.25 - substantially lower volatility than the market, suggesting defensiveness or low correlation with broader market moves.
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | CN¥6.97 billion (10/03/2025) | Moderate mid-cap; +21.58% vs. end-2024 |
| EV / EBITDA | 59.89 | Extremely high multiple vs. operating earnings - valuation appears richly priced relative to EBITDA |
| EV / FCF | -363.52 | Negative FCF drives a large negative ratio - cash generation is currently weak or cash outflowary |
| EV / Sales | 6.49 | High sales multiple, implying market expects strong margins or growth |
| 52‑Week Price Change | +65.56% | Strong recent appreciation; may reflect favorable news, product approvals, or sector rotation |
| Beta (vs. market) | 0.25 | Low systematic volatility - stock may act as a defensive holding |
Key valuation takeaways and considerations for investors:
- High EV/EBITDA (59.89) and EV/Sales (6.49) indicate the market is pricing in substantial future profitability or growth; current operating earnings do not justify the multiple on a historical or conservative basis.
- EV/FCF of -363.52 is a red flag for cash-focused investors - negative free cash flow can constrain shareholder returns (dividends, buybacks) and increases dependency on external financing to fund operations or growth.
- The sharp 52-week gain (+65.56%) combined with a low beta (0.25) suggests recent positive company- or sector-specific developments were priced in without commensurate market-wide volatility - monitor whether price moves reflect durable fundamentals or short-term sentiment.
- Given the elevated valuation metrics, upside for growth-oriented investors depends on the company delivering materially higher EBITDA margins, accelerating revenue growth, or restoring positive free cash flow.
- Value-oriented or income-seeking investors should be cautious until FCF normalizes or valuation multiples compress to more historically typical levels for the sector.
For context on corporate strategy and long-term direction that could justify these valuation levels, see: Mission Statement, Vision, & Core Values (2026) of Hunan Er-Kang Pharmaceutical Co., Ltd.
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Risk Factors
- CNY 10 million regulatory fine from the State Administration for Market Regulation for unfair pricing practices involving Chlorpheniramine API.
- Sharp revenue contraction: annual revenue fell from CN¥1.78 billion in 2023 to CN¥1.14 billion in 2024 (-35.96%).
- Large and growing net losses: net loss of CN¥373.37 million in 2024, a 91.2% increase versus the prior year loss.
- Negative return on equity: ROE at -8.02% in 2024, reflecting sustained unprofitability and capital erosion.
- Rising leverage: debt levels have increased over the past five years, amplifying financial risk and contributing to negative ROE.
- Weak interest coverage: interest coverage ratio of -8.31 in 2024, indicating operating losses insufficient to cover interest expense.
| Metric | 2023 | 2024 | Change |
|---|---|---|---|
| Revenue | CN¥1.78 billion | CN¥1.14 billion | -CN¥0.64 billion (-35.96%) |
| Net Income / (Loss) | (prior-year loss) | CN¥(373.37) million | Loss ↑ 91.2% |
| Return on Equity (ROE) | - | -8.02% | Negative |
| Interest Coverage Ratio | - | -8.31 | Negative |
| Regulatory Fine | - | CN¥10 million | One-off cash outflow |
| Debt Trend (5Y) | Lower | Higher | Increasing leverage |
- Operational risks: revenue decline suggests product demand weakness, pricing pressure, or loss of market share in key APIs and formulations.
- Regulatory & compliance risk: the CNY 10 million fine underscores vulnerability to administrative penalties and reputational damage that can affect tender access and pricing.
- Liquidity risk: mounting losses and negative interest coverage raise short-term liquidity concerns, potentially necessitating asset disposals, equity raises, or refinancing at higher cost.
- Leverage and refinancing risk: rising debt over five years increases sensitivity to interest-rate moves and covenant breaches, exacerbated by negative operating cash flow.
- Investor dilution risk: potential capital injections to shore up balance sheet could dilute existing shareholders if new equity is issued.
- Credit risk: suppliers and lenders may demand stricter terms or higher spreads, increasing cost of capital and reducing margin recovery prospects.
Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) - Growth Opportunities
Hunan Er-Kang Pharmaceutical's recent performance and structural strengths point to multiple avenues for expansion across product lines, geographies, and capital deployment.
- Revenue momentum: reported a 10% increase in revenue in H1 2025 vs H1 2024, signalling demand traction.
- Positive market sentiment: market capitalization rose by 21.58% in 2025, reflecting investor confidence.
- Diversified product portfolio: includes APIs, finished drug products, and pharmaceutical excipients, enabling cross-segment growth.
- Experienced leadership: management team average tenure of 5.5 years, supporting execution of strategic initiatives.
- Financial flexibility: cash reserves exceed total debt, providing capacity for M&A, R&D investment, or capacity expansion.
- International expansion: overseas sales of CN¥138.62 million in 2024, offering a platform for further global penetration.
| Metric | Reported Value | Implication |
|---|---|---|
| H1 2025 Revenue Growth (YoY) | +10% | Top-line acceleration; validates product demand and pricing/volume mix |
| Market Capitalization Change (2025) | +21.58% | Improved market valuation and investor appetite |
| Overseas Sales (2024) | CN¥138.62 million | Initial foothold in international markets; scalable channel |
| Management Average Tenure | 5.5 years | Continuity in strategic leadership |
| Liquidity vs. Debt | Cash reserves exceed total debt | Balance-sheet strength to fund growth without immediate external financing |
| Product Portfolio | APIs, finished products, excipients | Diversification reduces single-market/product risk and enables cross-selling |
Key tactical areas where these strengths can convert into measurable growth include expanding export channels for APIs and finished drugs, prioritizing high-margin finished products, targeted M&A financed from strong liquidity, and leveraging experienced management to accelerate commercialization. For context on the company's strategic framing, see: Mission Statement, Vision, & Core Values (2026) of Hunan Er-Kang Pharmaceutical Co., Ltd.

Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.