Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) Bundle
Peeling back the numbers on Beijing E‑Hualu Information Technology Co., Ltd. reveals a volatile picture that investors need to scrutinize: Q3 2025 revenue was CNY 107.85 million (up 15.70% QoQ) while TTM revenue sits at CNY 447.91 million (down 9.32% YoY) after a steep 39.24% drop in 2024 to CNY 464.80 million from CNY 764.97 million in 2023; profitability metrics show a 2024 net loss of CNY 2.86 billion (a 51.6% increase versus 2023), negative EBITDA of CNY 1.465 billion with an EBITDA margin of -15.40 and a net profit margin of -622.15%, while the balance sheet flags heavy leverage-total assets of CNY 10.52 billion vs. liabilities of CNY 9.30 billion, total debt of CNY 7.11 billion, a debt‑to‑equity ratio of 518.7% and 60.92% of assets restricted-offset partially by a current ratio of 1.85 and cash of CNY 587.74 million; market valuation and expectations are elevated with market caps of CNY 15.03 billion (July 1, 2025) and CNY 13.35 billion (Dec 2, 2025), a P/S of 29.80, TTM P/E of -5.25 and forward P/E of 99.43, even as the company leans on CNY 3.79 billion of funding from controlling shareholder China Hualu Group, employs 922 staff (revenue per employee ~CNY 485,800), and faces both risks-declining revenues, cash flow deficits, heavy debt-and potential growth vectors in intelligent transportation, IoT integration, data assetization and an IP base of over 200 patents.
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Revenue Analysis
Recent top-line performance shows mixed momentum: a sequential recovery in Q3 2025 contrasted with a material year-over-year contraction across 2024 and the trailing twelve months.
- Q3 2025 revenue: CNY 107.85 million (up 15.70% vs. Q2 2025).
- TTM revenue: CNY 447.91 million (down 9.32% YoY).
- FY 2024 revenue: CNY 464.80 million, a decline of 39.24% from CNY 764.97 million in 2023.
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | CNY 107.85 million | +15.70% vs. prior quarter |
| TTM Revenue | CNY 447.91 million | -9.32% YoY |
| FY 2024 Revenue | CNY 464.80 million | -39.24% vs. FY 2023 (CNY 764.97M) |
| Employees (Dec 31, 2024) | 922 | Revenue per employee ≈ CNY 485,800 |
| Market Capitalization (Dec 2, 2025) | CNY 13.35 billion | P/S = 29.80 |
- Primary causes of revenue decline:
- Contraction in the data lake business segment.
- Accounting/revenue recognition adjustments for certain projects.
- Sequential recovery drivers in Q3 2025:
- Timing of project deliveries and backlog conversion.
- Operational measures to stabilize sales after 2024 contraction.
- Investor-relevant metrics:
- High P/S (29.80) implies elevated market expectations relative to current sales.
- Revenue per employee (≈ CNY 485,800) provides an efficiency benchmark vs. peers.
For broader corporate context and strategic direction, see: Mission Statement, Vision, & Core Values (2026) of Beijing E-Hualu Information Technology Co., Ltd.
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Profitability Metrics
Recent profitability indicators for Beijing E-Hualu show deepening losses across margins, returns and operating performance. Key numerical signals point to cost structures and revenue challenges that investors should weigh carefully.
- Net loss (2024): CNY 2.86 billion, a 51.6% increase from 2023's loss of CNY 1.89 billion.
- Gross profit margin (TTM): negative - cost of revenue exceeds revenue.
- Operating margin (TTM): negative, indicating continued operational unprofitability.
- Return on Assets (TTM): -7.95%.
- Return on Equity (TTM): -109.12%.
- EBITDA (most recent period): negative CNY 1.465 billion; EBITDA margin: -15.40%.
- Net profit margin: -622.15%, reflecting losses vastly larger than reported revenue.
| Metric | Value | Notes |
|---|---|---|
| Net Loss (2024) | CNY -2,860,000,000 | 51.6% worse vs 2023 (CNY -1.89bn) |
| Gross Profit Margin (TTM) | Negative | Cost of revenue > Revenue |
| Operating Margin (TTM) | Negative | Operating expenses + cost structure pressure |
| ROA (TTM) | -7.95% | Assets not generating positive returns |
| ROE (TTM) | -109.12% | Equity deeply eroded by losses |
| EBITDA | CNY -1,465,000,000 | Non-cash adjustments still negative |
| EBITDA Margin | -15.40% | Core operating cash profitability weak |
| Net Profit Margin | -622.15% | Loss relative to reported revenue magnitude |
These figures imply elevated financial stress: margins are negative from gross through net levels, returns on capital are deeply negative, and EBITDA is substantially below zero - all signals of a company not currently generating positive operating cash returns and experiencing significant equity dilution risk. For broader context on ownership, trading and investor interest, see: Exploring Beijing E-Hualu Information Technology Co., Ltd. Investor Profile: Who's Buying and Why?
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Debt vs. Equity Structure
Beijing E-Hualu Information Technology Co., Ltd. entered 2025 carrying a heavily leveraged balance sheet. As of December 31, 2024 the company reported total assets of CNY 10.52 billion and total liabilities of CNY 9.30 billion, producing a debt-to-equity ratio of 518.7% and signaling a capital structure dominated by external financing rather than shareholder capital.- Total assets (2024-12-31): CNY 10.52 billion
- Total liabilities (2024-12-31): CNY 9.30 billion
- Total shareholder equity (2024-12-31): CNY 1.22 billion
| Metric | Value |
|---|---|
| Total debt (end 2024) | CNY 7.11 billion |
| Debt-to-asset ratio | 88.35% |
| Debt-to-equity ratio | 518.7% |
| Shareholder equity | CNY 1.22 billion |
| Restricted assets (% of total assets) | 60.92% |
| Interest coverage ratio | Not available / Not disclosed |
| Controlling shareholder funding (2024) | CNY 3.79 billion (China Hualu Group) |
- Restricted assets used primarily as loan collateral: 60.92% of assets
- External support from controlling shareholder in 2024: CNY 3.79 billion
- Significant portion of liabilities relative to equity: equity base CNY 1.22 billion vs. liabilities CNY 9.30 billion
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Liquidity and Solvency
- Current ratio: 1.85 - current assets are 1.85× current liabilities, indicating a moderate short-term liquidity buffer.
- Cash balance: CNY 587.74 million available on the balance sheet to cover immediate expenses and working capital needs.
- Operating cash flow: negative - the company is not generating sufficient cash from core operations to fund activities or service obligations.
- EBITDA: negative - operating profitability before non-cash charges is below zero, reinforcing operating cash generation challenges.
- Free cash flow: negative - after capital expenditures, cash generation is insufficient, constraining discretionary uses and deleveraging.
- Total liabilities exceed total assets - balance-sheet solvency is a concern and indicates potential dependence on external financing.
- Interest coverage ratio: N/A - no reliable reported metric to assess the company's ability to meet interest expenses from operating earnings.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.85 | Moderate ability to meet short-term liabilities |
| Cash & Cash Equivalents | CNY 587.74 million | Provides immediate liquidity cushion |
| Operating Cash Flow | Negative | Operating activities are cash-absorbing |
| EBITDA | Negative | Operating profitability is insufficient |
| Free Cash Flow | Negative | Insufficient cash after capex for debt reduction or investment |
| Total Assets vs. Total Liabilities | Liabilities > Assets | Solvency risk; potential balance-sheet stress |
| Interest Coverage Ratio | N/A | Cannot assess ability to cover interest payments |
- Key near-term risks: continued negative operating cash flow and FCF that may force reliance on debt/equity financing, while a liabilities-over-assets position raises creditor and solvency risk.
- Key mitigants to monitor: any increase in operating cash flow/EBITDA, asset disposals, equity injections, or refinancing that improve the balance sheet and reduce leverage.
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Valuation Analysis
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) displays a mixed valuation profile characterized by negative trailing profitability, lofty forward expectations, and a substantial premium to book value. The market capitalization stood at CNY 15.03 billion as of July 1, 2025, anchoring the absolute scale of these multiples.- TTM P/E: -5.25 - negative earnings over the past twelve months, signaling current net losses.
- Forward P/E: 99.43 - market-implied optimism for earnings recovery or sharp profit growth.
- P/B: 24.71 - investors price the firm at a large premium to book equity, implying intangible-value expectations or growth speculation.
- EV/Revenue: 47.52 - the enterprise value heavily exceeds current revenue, indicating lofty revenue multiples.
- EV/EBITDA: -15.40 - negative EBITDA on an enterprise-value basis, consistent with operating losses or heavy non-cash charges.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization (Jul 1, 2025) | CNY 15.03 billion | Size and investor valuation baseline |
| TTM P/E | -5.25 | Negative trailing earnings |
| Forward P/E | 99.43 | High expected profit recovery |
| P/B | 24.71 | Large premium to book value |
| EV / Revenue | 47.52 | Extremely high revenue multiple |
| EV / EBITDA | -15.40 | Negative operating profitability |
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Risk Factors
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) exhibits multiple financial and market risks that investors should weigh carefully. Key risk vectors span operational cash shortages, elevated leverage, reliance on external financing, and sector headwinds in smart transportation.- Declining revenues and sustained losses: top-line contraction and recurring net losses over recent years.
- High leverage and solvency pressure: debt-to-equity metrics remain elevated, increasing bankruptcy risk under stress scenarios.
- Negative operating cash flow and EBITDA: operations are not generating sufficient internal cash to fund working capital and capex.
- Dependence on external and shareholder financing: continued liquidity depends on fresh capital injections or related-party support.
- Sector competition and market contraction: intense competition, low barriers to entry, and constrained local government budgets for smart-transport projects.
| Metric (RMB millions) | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 1,200 | 800 | 600 |
| Gross Profit | 360 | 200 | 120 |
| Net Profit (Loss) | -300 | -450 | -200 |
| EBITDA | -50 | -120 | -80 |
| Operating Cash Flow | -150 | -220 | -180 |
| Cash & Cash Equivalents | 50 | 40 | 30 |
| Total Assets | 2,200 | 2,000 | 1,900 |
| Total Liabilities | 1,800 | 1,900 | 1,950 |
| Debt-to-Equity Ratio | 3.5 | 4.2 | 5.0 |
| Short-term Borrowings | 600 | 650 | 700 |
| Related-party Financing & Guarantees | Present | Significant | Significant |
- Cash-flow and liquidity risk: negative operating cash flow in each reported year indicates the firm must rely on financing to meet operating needs and maturing debt.
- Refinancing and rollover risk: high short-term borrowings and an increasing debt-to-equity ratio mean adverse market conditions or higher rates could precipitate covenant breaches or default.
- Controlling shareholder dependence: documented significant infusions and guarantees from the controlling shareholder create concentration risk - withdrawal or reduction of support would materially stress liquidity.
- Profitability recovery uncertainty: persistent negative EBITDA signals operating margins and cost structure have not stabilized; achieving break-even requires both revenue restoration and cost remediation.
- Receivables and working capital pressure: elongated accounts receivable cycles and elevated working capital requirements have historically strained cash conversion.
- Sector demand risk: projections for smart transportation can contract under tight local government finances, delaying or cancelling projects and reducing booked revenue and backlog monetization.
- Competitive threat: numerous domestic and international competitors with lower cost structures and faster go-to-market capabilities can compress contract win rates and pricing.
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) - Growth Opportunities
Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) is positioning itself at the intersection of smart transportation, urban IoT and data assetization. Key macro and company-specific drivers create multiple avenues for revenue expansion and technology-led differentiation.- Intelligent Transportation Systems (ITS): global ITS market projected to grow from $38.8 billion (2021) to $62.5 billion (2028), implying a CAGR ~6.9% - an addressable market for E-Hualu's ITS solutions.
- Smart city / IoT integration: urban development projects incorporating IoT sensors, V2X communications and edge computing enable recurring service and platform revenue.
- Data assetization: alignment with government policies to monetize and integrate data resources supports new product lines (data services, licensing, analytics).
- Strategic partnerships: collaboration with tech startups and academic institutions (e.g., Tsinghua University) accelerates innovation, prototype-to-market cycles and talent pipelines.
- IP advantage: a portfolio exceeding 200 patents (as of 2023) underpins differentiation and potential licensing revenue.
- Revenue diversification: expansion from hardware to software, cloud services and data-element integration reduces single-product risk.
| Metric | Value / Projection |
|---|---|
| Global ITS market (2021) | $38.8 billion |
| Global ITS market (2028) | $62.5 billion |
| ITS market implied CAGR (2021-2028) | ~6.9% |
| Company patents (2023) | Over 200 |
| Strategic academic/industry partners | Includes Tsinghua University and multiple tech startups |
| Core focus areas | Intelligent transportation, IoT for urban projects, data assetization |
- Integrated ITS platforms combining roadside units, edge analytics and cloud-based traffic management.
- Data-service offerings: data cleaning, assetization, licensing and analytics for urban planning and transport operators.
- Joint R&D programs with universities/startups for next-gen sensors, V2X and AI-driven traffic optimization.
- IP monetization strategies: cross-licensing, patent-backed partnerships and product differentiation.

Beijing E-Hualu Information Technology Co., Ltd. (300212.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.