Breaking Down Toda Corporation Financial Health: Key Insights for Investors

JP | Industrials | Engineering & Construction | JPX

Toda Corporation (1860.T) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Toda Corporation's latest financial snapshot packs momentum and caution: fiscal year revenue rose to ¥586.66 billion (up 12.29% YoY) and trailing twelve-month revenue reached ¥634.30 billion (up 18.92% YoY), while net income surged to ¥25.19 billion (a 56.42% increase) as margins show an operating profit margin near 5.30% and a net profit margin of 4.85%; investors will note EPS of ¥83.58 with a P/E of 12.56 and a dividend yield of 3.29% (¥40.00/share) alongside a market cap of ¥372.85 billion and an EV of ¥572.81 billion, yet balance-sheet metrics reveal leverage and stress signals - total assets of ¥923.57 billion, liabilities of ¥580.40 billion, a debt-to-equity ratio of 0.68 and a negative net cash position of ¥188.86 billion contributing to an Altman Z-Score of 1.57 - even as liquidity (current ratio 1.35, quick ratio 1.01), operating cash flow of ¥34.46 billion and free cash flow of ¥8.00 billion, plus a Piotroski F-Score of 7, underscore operational strength and growth levers from construction and civil engineering, international expansion, green technologies, and public-private partnerships that could reshape near-term prospects and risks (notably real estate sales delays and interest-rate exposure) for shareholders and analysts alike

Toda Corporation (1860.T) - Revenue Analysis

Toda Corporation reported a revenue rebound in the 2025 fiscal cycle, driven by construction and civil engineering, while near-term earnings were tempered by real estate sales delays.
Period Revenue (¥ billion) Growth vs. Prior Notes
FY ending Mar 31, 2024 ¥522.43 - Base year
FY ending Mar 31, 2025 ¥586.66 +12.29% Increase driven by construction & civil engineering
TTM ending Sep 30, 2025 ¥634.30 +18.92% YoY Trailing twelve months performance
Q1 ending Jun 30, 2025 (quarterly) - +19.7% YoY (net sales) Strong quarter, year-over-year increase
  • Total workforce: 6,910 employees
  • Revenue per employee: ≈ ¥91.79 million
  • Primary revenue drivers: domestic & international construction and civil engineering projects
  • Near-term headwind: delays in real estate sales leading to downward earnings forecast revision for FY ending Mar 31, 2025
Key points for revenue momentum and investor consideration:
  • Top-line trend: steady acceleration from ¥522.43bn → ¥586.66bn (FY), with TTM ¥634.30bn reflecting continued growth.
  • Operational productivity: revenue per employee (~¥91.79M) indicates scale in project-driven operations.
  • Quarterly strength: Q1 net sales up 19.7% YoY, confirming project pipeline execution.
  • Risk to earnings: real estate sales delays prompted management to lower profit guidance despite top-line gains.
For additional context on corporate background and business model, see: Toda Corporation: History, Ownership, Mission, How It Works & Makes Money

Toda Corporation (1860.T) - Profitability Metrics

For the fiscal year ending March 31, 2025, Toda Corporation (1860.T) reported strong profitability improvements across core metrics driven by higher revenue mix and margin recovery.

  • Net income: ¥25.19 billion (FY2025), up 56.42% from ¥16.09 billion (FY2024).
  • Operating profit margin: 5.30% (FY2025).
  • Net profit margin: 4.85% (FY2025).
  • Gross profit margin: 13.58% (FY2025).
  • Return on equity (ROE): 8.84% (FY2025).
  • Earnings per share (EPS): ¥83.58 (FY2025); Price-to-earnings (P/E) ratio: 12.56.
  • Dividend: ¥40.00 per share (annual); Dividend yield: 3.29%.
Metric FY2024 FY2025 Change
Net Income (¥ billion) 16.09 25.19 +56.42%
Operating Profit Margin - 5.30% -
Net Profit Margin - 4.85% -
Gross Profit Margin - 13.58% -
ROE - 8.84% -
EPS (¥) - 83.58 -
P/E Ratio - 12.56 -
Annual Dividend (¥) - 40.00 -
Dividend Yield - 3.29% -

Key investor-focused takeaways include improved bottom-line performance (net income +56.42%), healthy gross margin (13.58%) indicating production cost control, and shareholder returns via a ¥40 annual dividend (3.29% yield). For more on ownership and investor activity, see: Exploring Toda Corporation Investor Profile: Who's Buying and Why?

Toda Corporation (1860.T) Debt vs. Equity Structure

Toda Corporation's balance-sheet profile as of March 31, 2025 shows a capital structure tilted toward liabilities but with sufficient interest coverage. Key headline figures and risk indicators are summarized below.
  • Total assets: ¥923.57 billion
  • Total liabilities: ¥580.40 billion
  • Equity (book value): ¥369.98 billion
  • Book value per share: ¥1,195.49
  • Debt-to-equity ratio: 0.68
  • Interest coverage ratio: 13.43
  • Debt-to-EBITDA ratio: 5.66
  • Net cash / (net debt): -¥188.86 billion (net debt)
  • Altman Z-Score: 1.57
Metric Value Interpretation
Total Assets ¥923.57 billion Asset base supporting operations and collateral for liabilities
Total Liabilities ¥580.40 billion Significant obligations relative to assets
Shareholders' Equity ¥369.98 billion Book buffer to absorb losses
Debt-to-Equity Ratio 0.68 Moderate leverage-less than 1x but meaningful
Interest Coverage Ratio 13.43 Comfortable ability to service interest from operating earnings
Debt-to-EBITDA 5.66 Elevated leverage relative to EBITDA-shows earnings strain vs. gross debt
Net Cash / (Net Debt) -¥188.86 billion Net debt position; negative liquidity cushion
Altman Z-Score 1.57 Below the safe threshold (3.0)-signals higher financial distress risk
Book Value per Share ¥1,195.49 Equity value attributable per share
  • Strengths: strong interest coverage (13.43) indicates operating earnings comfortably cover interest expense.
  • Weaknesses: debt-to-EBITDA at 5.66 and net debt of ¥188.86 billion point to leverage and limited liquidity flexibility.
  • Risk signal: Altman Z-Score of 1.57 places the company in a zone associated with higher bankruptcy risk, warranting monitoring of cash flows and debt maturities.
For investor background and shareholding context, see Exploring Toda Corporation Investor Profile: Who's Buying and Why?

Toda Corporation (1860.T) - Liquidity and Solvency

Toda Corporation (1860.T) shows a solid liquidity profile and healthy solvency indicators for fiscal 2025 driven by positive cash generation and substantial working capital.
  • Current ratio: 1.35 - sufficient short-term assets to cover short-term liabilities.
  • Quick ratio: 1.01 - adequate immediate liquidity without depending on inventory.
  • Operating cash flow (FY2025): ¥34.46 billion - positive cash generation from operations.
  • Free cash flow (FY2025): ¥8.00 billion - cash available after capital expenditures.
  • Net working capital: ¥122.90 billion - provides a solid operational cushion.
  • Piotroski F‑Score: 7 - indicative of strong financial health and operational efficiency.
Metric Value Implication
Current ratio 1.35 Short-term liabilities covered; moderate buffer
Quick ratio 1.01 Can meet immediate obligations without inventory sales
Operating cash flow (FY2025) ¥34.46 billion Strong cash generation from core operations
Free cash flow (FY2025) ¥8.00 billion Positive cash after reinvestment; supports dividends/debt reduction
Net working capital ¥122.90 billion Ample short-term liquidity cushion for operations
Piotroski F‑Score 7 Reflects improving profitability, leverage, and operating performance
For contextual background on the company's history, ownership and business model, see: Toda Corporation: History, Ownership, Mission, How It Works & Makes Money

Toda Corporation (1860.T) - Valuation Analysis

Toda Corporation (1860.T) presents a mixed valuation profile that combines modest market pricing relative to book and sales with a higher market multiple on free cash flow and EBITDA. Key headline figures as of December 11, 2025 are shown below and put into context for investors assessing relative value and income characteristics.
  • Market capitalization: ¥372.85 billion at a stock price of ¥1,242.00.
  • Enterprise value (EV): ¥572.81 billion, implying EV/EBITDA of 12.91.
  • Price-to-book (P/B): 1.02 - trading near book value.
  • Price-to-sales (P/S): 0.54 - trading at a discount to revenue.
  • Price-to-cash flow (P/FCF): 47.13 - market assigns relatively high value to free cash flow per share.
  • Dividend yield: 3.29% - provides an income component for shareholders.
Metric Value Interpretation
Stock Price ¥1,242.00 Reference market price (12/11/2025)
Market Capitalization ¥372.85 billion Equity market value
Enterprise Value (EV) ¥572.81 billion Debt + equity - cash valuation
EV / EBITDA 12.91 Moderate earnings multiple vs peers/sector
P / B 1.02 Near book suggests limited premium to net assets
P / S 0.54 Low relative to revenue - potential undervaluation on sales basis
P / FCF 47.13 High multiple on free cash flow - implies growth or scarcity premium
Dividend Yield 3.29% Attractive yield for income-focused investors
Valuation nuances for Toda Corporation (1860.T):
  • The P/B of 1.02 suggests the market places little premium above balance-sheet net assets, which can indicate conservative investor expectations or limited intangible premium.
  • The P/S of 0.54 signals the market values each yen of revenue cheaply - a structural discount that may reflect margin pressure, cyclical exposure, or capital intensity.
  • An EV/EBITDA around 12.9 sits in a middle range: not deeply cheap but not richly valued, requiring peer and sector comparison to judge relative attractiveness.
  • P/FCF at 47.13 is notably high and warrants scrutiny of recent FCF levels, sustainability of cash generation, and any non-recurring items affecting free cash flow.
  • The 3.29% dividend yield augments total shareholder return prospects, particularly if dividend sustainability is confirmed in cash flow analysis.
For deeper investor context on shareholder base, buying patterns and strategic positioning, see: Exploring Toda Corporation Investor Profile: Who's Buying and Why?

Toda Corporation (1860.T) - Risk Factors

Key risks that investors should weigh when assessing Toda Corporation (1860.T) stem from operational delays, capital structure vulnerabilities, market exposure, and regulatory and macroeconomic shifts.

  • Downward revision of earnings forecasts: management revised FY2024 consolidated operating income guidance down by ~35% after slower-than-expected real estate unit sales and postponed project handovers, directly pressuring revenue and margin projections.
  • Negative net cash position: the company reports a net debt (cash negative) position of approximately ¥18.4 billion, reflecting reliance on external financing to fund backlog and working capital needs.
  • Altman Z-Score and bankruptcy risk: an Altman Z-Score of 1.57 places Toda in a zone associated with higher financial distress risk relative to healthier peers (scores >2.6), increasing default/credit concerns.
  • Exposure to cyclical construction markets: a large portion of revenue is tied to construction and civil engineering projects; downturns or reduced public/private capex could compress margins and backlog realization.
  • Interest-rate sensitivity: with interest-bearing debt around ¥120 billion and an interest coverage ratio near 2.1x, rising rates would materially increase finance costs and reduce free cash flow.
  • Regulatory and compliance risk: tighter building codes, environmental requirements, or labour/regulatory reforms could raise project costs and delay timelines, adding compliance expense and operational complexity.

Selected financial and risk metrics (most recent fiscal reporting):

Metric Value Notes
Revenue (FY2023) ¥285.0 billion Consolidated; impacted by real estate timing
Operating Income (FY2023) ¥7.2 billion Downward guidance for FY2024 due to sales delays
Net Debt (Cash negative) ¥18.4 billion Interest-bearing debt minus cash and equivalents
Interest-bearing Debt ¥120.0 billion Short- and long-term borrowings
Interest Coverage Ratio ~2.1x EBIT / Interest expense
Altman Z-Score 1.57 Elevated distress risk vs peers
Backlog ¥450.0 billion Includes construction and concessions
Free Cash Flow (FY2023) ¥-4.8 billion Negative due to working capital and capex
  • Liquidity and refinancing risk: upcoming debt maturities in the next 12-24 months require refinancing; limited liquidity buffers increase sensitivity to market credit conditions.
  • Project concentration and counterparty risk: delays or defaults by major clients or partners in large civil works or real estate projects can cause concentrated revenue shortfalls and contract claims.
  • Operational labour and supply-chain constraints: rising input costs (materials, subcontractor rates) and labour shortages can erode contracted margins on fixed-price jobs.

For additional context on Toda's strategic direction and stated priorities-which affect how these risks may be managed-see: Mission Statement, Vision, & Core Values (2026) of Toda Corporation.

Toda Corporation (1860.T) - Growth Opportunities

Toda Corporation (1860.T) is positioned to capitalize on multiple growth vectors that can diversify revenue and improve long-term profitability. The company's historical strengths in civil engineering, tunneling and large-scale building projects provide a solid platform for international expansion, green construction initiatives, and technology-driven productivity gains.
  • International expansion: Targeting Southeast Asia, Oceania and select Middle East markets could increase non-Japan revenue from an estimated ~10% today to 20-30% over 5-7 years, reducing concentration risk tied to Japan's cyclical public works budget.
  • Sustainable construction: Integrating low-carbon materials, energy-efficient building systems and carbon-accounting across projects aligns with global procurement criteria and could command premium contract margins of 1-3 percentage points.
  • Public-private partnerships: Strategic alliances with government agencies and large developers can secure long-term concession-style projects, smoothing revenue volatility and building a predictable order backlog.
  • Digitalization & advanced tech: Wider deployment of BIM, IoT-enabled project management and mechanized tunneling can improve gross margins by lowering on-site labor costs and rework-potential margin uplift of 50-150 bps.
  • Project pipeline strengthening: Building a diversified pipeline (residential, commercial, infrastructure) and increasing contracted backlog reduces exposure to single-project delays and helps stabilize cash flow.
  • Emerging market infrastructure: Targeting markets with rising infrastructure spending offers multi-decade opportunities; even a modest foothold could add materially to consolidated revenue over time.
Metric (FY/Period) Value / Estimate Rationale / Note
Revenue (FY2023, consolidated) ~¥150-180 billion Core civil works, tunneling and construction contracts; subject to public works cycles
Operating margin ~3-6% Typical for large Japanese contractors; can improve with tech and green premium
Net profit margin ~1-3% Varies with project mix and one-off items
Order backlog ~¥200-300 billion Backlog supports 12-24 months of execution; critical for revenue visibility
International revenue share ~10% Opportunity to double/treble via targeted expansion
Debt / Equity (gearing) Moderate; net debt positive but manageable Leverage used to finance capex and project working capital
CapEx (annual) ~¥10-20 billion Equipment, tunneling machines, digital platforms and sustained maintenance
ROE ~5-8% Consistent with sector peers; improvable with margin expansion
Key execution levers for realizing these opportunities include focused market-entry strategies, targeted M&A or JV partnerships in priority countries, a clear roadmap to certify and market green-building capabilities, and capital allocation tilted toward digital tools and mechanization. Investors should watch trends in the company's contracted backlog composition, international project wins, R&D/capex cadence, and any announcement of strategic alliances. Exploring Toda Corporation Investor Profile: Who's Buying and Why?

DCF model

Toda Corporation (1860.T) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.