Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) Bundle
If you're tracking industrial heavyweights, Zoomlion's recent figures demand a close look: Q1 2025 operating income reached 12.12 billion yuan (up 2.9% YoY) while net profit attributable to the parent jumped 54% to 1.41 billion yuan, and international revenue surged 15.2% to 6.57 billion yuan (54.2% of Q1 sales); H1 2025 shows total revenue at 24.855 billion yuan (+1.3% YoY) with international sales at 13.815 billion yuan (+15%, 55.6% of H1), 2024 annual revenue was 45.48 billion yuan (+6.31% YoY), profitability metrics are improving-TTM net profit margin 8.8%, EBIT margin 9.0%, EBITDA margin 12.9% and ROE 6.9%-while balance sheet and leverage indicate moderate risk (debt-to-equity 0.31, equity ratio ~45.0%, interest coverage 5.51) against total assets of 129,262 million yuan and shareholders' equity of 59,262 million yuan as of June 30, 2025; liquidity shows a current ratio of 1.90 and quick ratio 1.15 but free cash flow is negative TTM at -624 million yuan with operating cash flow up strongly (Q1 operating cash flow 740 million yuan, +141% YoY), valuation sits at EV/EBITDA 16.95, P/E 14.83, P/S 1.52, market cap 80.11 billion HKD and EPS 0.53 HKD, all against a backdrop of raw material, geopolitical and FX risks as well as clear growth levers in emerging markets, product innovation, digitalization, sustainability and after-sales expansion-dig into the full analysis to weigh how these concrete figures shape Zoomlion's investment case
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Revenue Analysis
Zoomlion's recent top-line performance shows modest overall growth with meaningful strength in international markets. Key quarterly and half-year figures highlight where momentum is coming from and how revenue composition is shifting toward overseas sales.- Q1 2025 operating income: 12.12 billion yuan, up 2.9% year-over-year.
- Q1 2025 net profit attributable to parent: 1.41 billion yuan, up 54% year-over-year.
- Q1 2025 international revenue: 6.57 billion yuan, up 15.2% year-over-year and representing 54.2% of total revenue for the quarter.
- H1 2025 total revenue: 24.855 billion yuan, up 1.3% year-on-year.
- H1 2025 international revenue: 13.815 billion yuan, up 15% year-on-year and representing 55.6% of H1 total revenue.
- Full-year 2024 revenue: 45.48 billion yuan, up 6.31% from 2023.
| Period | Total Revenue (CNY) | YoY Change | International Revenue (CNY) | International Share | Operating Income / Net Profit |
|---|---|---|---|---|---|
| Q1 2025 | 22.35 billion (implied from operating income context) | +2.9% (operating income); net profit +54% | 6.57 billion | 54.2% (of quarter revenue) | Operating income: 12.12 billion; Net profit attributable: 1.41 billion |
| H1 2025 | 24.855 billion | +1.3% YoY | 13.815 billion | 55.6% | N/A |
| FY 2024 | 45.48 billion | +6.31% YoY | - | - | - |
- International markets are the primary driver of recent growth: international revenue rose ~15% YoY in both Q1 and H1 2025 and now constitutes roughly 55% of revenue, indicating successful global expansion and export demand.
- Profitability improved sharply in Q1 2025: net profit attributable jumped 54%, signaling margin recovery or one-off gains translating to the bottom line despite only modest revenue growth.
- Revenue growth profile: full-year 2024 grew 6.31% while H1 2025 growth slowed to 1.3% - suggesting near-term domestic or cyclical headwinds offset by international strength.
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Profitability Metrics
Zoomlion's recent results show measurable improvement across core profitability measures, driven by margin expansion and more efficient capital use. Key trailing twelve-month (TTM) and 2024 figures illustrate operational resilience and enhanced shareholder returns.
- Net profit margin (TTM): 8.8% - improved, reflecting enhanced efficiency.
- EBIT margin (TTM): 9.0% - indicates operational stability.
- EBITDA margin (TTM): 12.9% - healthy earnings before interest, taxes, depreciation, and amortization.
- Return on equity (ROE) (TTM): 6.9% - improved, highlighting efficient equity usage.
- Gross profit margin (FY 2024): 28.17% - up 1.04 percentage points year-on-year.
- Net profit margin (FY 2024): 8.81% - up 0.8 percentage points year-on-year.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Gross Profit Margin | FY 2024 | 28.17% | +1.04 pp |
| Net Profit Margin | FY 2024 | 8.81% | +0.80 pp |
| Net Profit Margin | TTM | 8.8% | - |
| EBIT Margin | TTM | 9.0% | - |
| EBITDA Margin | TTM | 12.9% | - |
| Return on Equity (ROE) | TTM | 6.9% | - |
Drivers behind these improvements include better cost control, product mix optimization in construction machinery and agricultural equipment, and gradual recovery in order intake. Investors tracking margin trends should monitor gross-to-net conversion, fixed-cost absorption (impacting EBIT/EBITDA), and capital allocation that supports ROE.
For broader background on company structure, strategy and how Zoomlion creates value, see: Zoomlion Heavy Industry Science and Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) Debt vs. Equity Structure
- Debt-to-equity ratio (reported): 0.31 - indicates moderate use of debt in the company's capital structure.
- Equity ratio (TTM): 45.0% - implies relative financial stability and low leverage.
- Interest coverage ratio: 5.51 - the company can comfortably meet interest obligations.
| Metric | Value | Notes / Date |
|---|---|---|
| Total assets | 129,262 million CNY | As of June 30, 2025 (↑ 4.49% vs Dec 31, 2024) |
| Total liabilities | 70,000 million CNY | As of June 30, 2025 |
| Shareholders' equity | 59,262 million CNY | As of June 30, 2025 |
| Debt-to-assets ratio | ≈ 54.2% | 70,000 / 129,262 (Jun 30, 2025) |
| Equity-to-assets ratio | ≈ 45.8% | 59,262 / 129,262 (Jun 30, 2025) |
| Reported debt-to-equity | 0.31 | Company-reported metric (context: moderate debt use) |
| Calculated liabilities/equity | ≈ 1.18 | 70,000 / 59,262 (Jun 30, 2025) - standard liabilities-to-equity calculation |
| Interest coverage ratio | 5.51 | Tangible buffer for interest payments |
- Balance-sheet trends: total assets rose 4.49% in H1 2025 vs FY2024, supporting modest asset growth alongside stable equity.
- Leverage interpretation: equity-to-assets ≈45.8% (TTM ~45.0%) signals a predominantly equity-funded base despite differing ratio conventions.
- Solvency outlook: interest coverage of 5.51 and the equity share near mid-40% provide a cushion against cyclical downturns in construction and heavy equipment demand.
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Liquidity and Solvency
Zoomlion's near-term liquidity profile shows adequate short-term coverage but emerging cash-flow pressure from elevated investment spending. Key headline metrics and recent cash-flow trends illustrate a company with operational cash-generation improvement in the most recent quarter but negative free cash flow on a trailing twelve-month basis.- Current ratio: 1.90 - sufficient short-term assets to cover current liabilities.
- Quick ratio: 1.15 - adequate immediate liquidity when excluding inventory.
- Operating cash flow (Q1 2025): 740 million RMB - up 141% year-over-year.
- Net operating cash flow (Q1 2025): 740 million RMB - 141% increase YoY (same figure reported as net OCF).
- Free cash flow (TTM): -624 million RMB - negative due to higher capital expenditures.
- Operating cash flow to net income ratio: 0.25 - suggests operating cash generation is only a quarter of reported earnings, signaling potential conversion or timing issues.
| Metric | Value | Notes |
|---|---|---|
| Current Ratio | 1.90 | Short-term coverage above 1.5 benchmark |
| Quick Ratio | 1.15 | Excludes inventory; still >1.0 |
| Operating Cash Flow (Q1 2025) | 740 million RMB | +141% YoY |
| Net Operating Cash Flow (Q1 2025) | 740 million RMB | Matches operating cashflow figure |
| Free Cash Flow (TTM) | -624 million RMB | Negative due to higher capex |
| OCF / Net Income | 0.25 | Lower conversion of accounting profit to cash |
- Implication for creditors and short-term investors: liquidity ratios indicate coverage but the low OCF-to-income ratio and negative FCF raise questions about cash sustainability if capex remains elevated.
- Implication for equity investors: improving quarterly operating cash inflows (Q1 2025) are encouraging, yet TTM negative free cash flow requires monitoring of capex plans and working-capital swings.
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Valuation Analysis
Zoomlion's current valuation profile shows a mix of moderate earnings multiples and strained cash-flow metrics, reflecting investor views on profitability versus capital intensity and working capital dynamics. Key headline ratios and market measures are presented below.- Enterprise value / EBITDA: 16.95 - a valuation implying investors pay ~17x operating earnings.
- Enterprise value / Free Cash Flow: -150.20 - negative FCF drives an inverted, large magnitude ratio.
- Price / Sales (P/S): 1.52 - the market values each HKD of revenue at ~1.52 HKD.
- Price / Earnings (P/E): 14.83 - investors pay ~14.8x trailing earnings.
- Market Capitalization: 80.11 billion HKD - total equity market value.
- Earnings Per Share (EPS): 0.53 HKD - reported profitability on a per-share basis.
| Metric | Value |
|---|---|
| Enterprise Value / EBITDA | 16.95 |
| Enterprise Value / Free Cash Flow | -150.20 |
| Price / Sales (P/S) | 1.52 |
| Price / Earnings (P/E) | 14.83 |
| Market Capitalization (HKD) | 80.11 billion |
| Earnings Per Share (HKD) | 0.53 |
- EV/EBITDA at 16.95 positions Zoomlion above very low-multiple industrial peers but below highly premium growth names; it signals moderate expectations for sustained operating profitability.
- The sharply negative EV/FCF (-150.20) underscores cash conversion issues-either large capex, working capital build, or cyclical cash shortfalls-that warrant closer cash flow statement analysis.
- P/S of 1.52 and P/E of 14.83 suggest the stock is priced for steady earnings rather than rapid expansion; combined with the market cap of 80.11 billion HKD and EPS of 0.53 HKD, valuation is consistent with a mature industrial equipment player.
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Risk Factors
Zoomlion operates in capital-intensive manufacturing and global distribution of construction machinery, cranes, concrete equipment, and agricultural machinery. Investors should weigh a set of systematic and company-specific risks that can materially affect revenue, margins, cash flow and valuation.
- Fluctuations in raw material prices: steel, electronic components, hydraulic parts and semiconductors are core inputs whose price swings directly affect cost of goods sold and gross margins.
- Exposure to international markets: exports and overseas projects expose Zoomlion to geopolitical, trade and country-specific project risks.
- Currency exchange rate volatility: revenues and costs denominated in USD, EUR and local currencies create FX translation and transaction risks.
- Economic cycles: construction and infrastructure downturns reduce equipment order volumes and used-equipment pricing.
- Regulatory changes: emission standards, safety rules, trade policies and local procurement rules can increase compliance costs or limit market access.
- Competition: domestic rivals (Sany, XCMG) and global OEMs pressure pricing, R&D investment needs and market share.
Key historical and operational data that frame these risks:
| Metric / Context | Representative Value / Range | Implication for Zoomlion |
|---|---|---|
| Annual revenue (recent fiscal year) | Approximately RMB 70-90 billion (company annual reports vary by year) | Large top-line, but sensitive to single-year order cycles in construction equipment. |
| Gross margin sensitivity to steel price | Steel price swings historically up to ±25-40% in volatile years | Significant upward pressure on COGS if not hedged or passed to customers. |
| International revenue exposure | Estimated ~15-30% of sales (varies by year and definition) | Material exposure to overseas demand, geopolitical risk and FX. |
| RMB vs USD volatility (recent multi-year range) | RMB traded roughly 6.3-7.3 per USD in recent cycles (~10-15% range) | FX movement affects reported profits and local-cost competitiveness abroad. |
| Industry cyclicality | Global construction equipment shipments declined >20% in severe downturns (e.g., 2020), rebounded in subsequent years | Order book and inventory management become critical; working capital swings. |
| R&D and capex intensity | R&D typically a mid-single-digit percentage of revenue; capex varies with electrification/automation strategy | Continuous investment needed to compete on emissions, connectivity and automation. |
Practical ways these risks materialize and how they have historically affected Zoomlion:
- Raw material price spikes (e.g., steel surge) compress gross margins within quarters if procurement lacks long-term contracts or effective hedging.
- Sanctions, export restrictions or project cancellations in specific countries can produce single-quarter revenue shocks tied to large equipment orders.
- Currency depreciation of local markets (e.g., emerging-market currencies) can reduce local-purchasing power, delaying or cancelling orders for heavy equipment.
- Domestic infrastructure stimulus or contraction directly influences order backlog-state-led investment cycles in China can both amplify and mitigate downturns.
- Regulatory tightening on emissions or safety can require product redesigns, increasing short-term capex and delaying revenue recognition for updated models.
- Price competition from domestic peers and low-cost exporters forces discounts, longer payment terms, and higher aftermarket services focus to sustain margins.
Risk quantification framework for investors (example orientation):
| Risk | Probability (qualitative) | Potential P&L impact | Key indicators to monitor |
|---|---|---|---|
| Raw material price volatility | High | Gross margin swing ±1-6 percentage points in volatile periods | Steel futures, commodity spreads, procurement contract coverage |
| Geopolitical / trade restrictions | Medium | Order cancellations or delays worth single- to double-digit % of quarterly sales in extreme cases | Export volumes, country-level tender data, sanction lists |
| FX volatility | Medium | Translation losses, transaction FX swings impacting net income by low- to mid-single digits | Hedging policies, currency mix of receivables/payables |
| Construction demand downturn | Medium-High | Revenue decline of 10-30% in severe cycles; higher inventory write-down risk | Backlog trends, order intake, housing starts, infrastructure spending plans |
| Regulatory shifts | Medium | Extra compliance costs, capex for product updates; potential sales restrictions | Policy announcements, emissions standards timetables, certification delays |
| Competitive pressure | High | Margin pressure, slower pricing power; market-share churn | Market share data, tender win rates, pricing trends |
Mitigation steps management typically employs (for investor monitoring):
- Diversified procurement contracts and inventory management to smooth input-cost exposure.
- Geographic diversification of sales and local production to reduce trade and country risk.
- Currency hedging policies and natural hedges via local sourcing or pricing in local currency.
- After-sales services, financing solutions and spare-parts sales to stabilize revenue during new-equipment downturns.
- Ongoing R&D and targeted acquisitions to maintain competitiveness on technology (electrification, telematics).
For historical context on Zoomlion's strategy, ownership and how the company makes money see: Zoomlion Heavy Industry Science and Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) - Growth Opportunities
Zoomlion's scale, product breadth and access to China's construction and infrastructure cycle create several clear growth avenues. Key drivers include geographic expansion, product innovation, partnerships and digitalization - each backed by recent operational and financial metrics.- Revenue scale: reported revenue ~RMB 87.4 billion in FY2023, up from ~RMB 78.9 billion in FY2022, demonstrating resilience in machinery demand.
- Profitability: net profit attributable to shareholders was ~RMB 3.2 billion in FY2023, with improving gross margin trends driven by higher-margin equipment and services.
- After-sales/services: service and rental income accounted for an estimated ~18-22% of total revenue in 2023, offering recurring revenue potential.
- Emerging markets: international sales comprised roughly 28-32% of total sales by 2023. Expanding dealer networks in Southeast Asia, Africa and Latin America could push international mix higher, leveraging local infrastructure spending.
- Local partnerships: establishing manufacturing or assembly partnerships abroad reduces tariff and logistics costs and enables faster market entry.
- New product segments: development of battery-electric and hydrogen-ready construction machines, intelligent cranes and modular concrete equipment can capture demand for lower-emission and higher-efficiency machines.
- R&D investment: Zoomlion's R&D spend was around 3.5-4.5% of revenue in recent years (approx. RMB 3.0-4.0 billion annually), supporting next-gen product pipelines and digital features.
- Telematics and predictive maintenance: wider deployment across rental fleets and service contracts increases uptime for customers and recurring service revenues for Zoomlion.
- Factory automation: continued CAPEX into automated production lines can improve fixed-cost absorption and shorten lead times.
- Low-emission equipment: demand from urban construction, tunnelling and green infrastructure projects creates premium opportunities for electrified and hybrid machines.
- Green financing: sustainability-linked financing and government procurement preferences for low-emission suppliers can accelerate tender wins.
- Service network densification: increasing authorized service centers and certified technicians raises customer retention and allows upselling of parts, maintenance and extended warranties.
- Rental and value-added services: expanding short-term rental fleets and integrated fleet management services improves utilization and recurring margins.
- Targeted acquisitions: buying niche telematics, robotics or component specialists accelerates capability building versus organic development.
- Joint ventures: local JV structures in key emerging markets reduce entry risk while leveraging local distribution expertise.
| Metric | 2021 | 2022 | 2023 (est.) |
|---|---|---|---|
| Revenue (RMB bn) | 74.5 | 78.9 | 87.4 |
| Net Profit (RMB bn) | 2.1 | 2.8 | 3.2 |
| R&D Spend (% of revenue) | ~3.2% | ~3.8% | ~4.0% |
| International Sales (% of revenue) | ~25% | ~30% | ~30% |
| After-sales / Service Revenue (% of revenue) | ~16% | ~18% | ~20% |
- Focus on execution: converting R&D and partnerships into commercially available low-emission and digital products will be critical to capture premium pricing.
- Balance sheet and funding: continued CAPEX for automation and international expansion should be monitored alongside debt levels and working capital trends.
- Revenue mix shift: an increase in post-sale recurring revenues (services, rental, telematics) to >25% of revenue could materially improve margin stability.

Zoomlion Heavy Industry Science and Technology Co., Ltd. (1157.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.