Interroll Holding AG (0QN2.L) Bundle
Dive into a data-driven assessment of Interroll Holding AG's H1 2025 performance where total order intake stood at CHF 284.1 million (‑0.8% y/y, +2.7% in local currency) while sales proved resilient at CHF 247.7 million (+0.1% y/y, +3.6% in local currency), with growth in EMEA and Asia‑Pacific and early success converting orders into revenue; profitability shows EBITDA of CHF 38.6 million (margin 15.6% vs 16.6% a year earlier) and total debt of CHF 9.31 million down from CHF 22.40 million, set against total assets of CHF 591.30 million and equity‑heavy financing; liquidity and cash generation improved with free cash flow of CHF 17.1 million (vs CHF 11.1m) and CHF 204.10 million in cash and short‑term investments, yet investors must weigh valuation signals - share at CHF 1,980.00 on 30‑Jun‑2025 (2024 year‑end CHF 1,996.00), market cap >CHF 1.6 billion and a Hold consensus with a CHF 2,450 target - alongside risks from macro uncertainty, currency headwinds, competitive pressures and supply‑chain or regulatory disruptions, and opportunities from landmark battery‑industry orders, airport and e‑commerce momentum, R&D investment and automation expansion
Interroll Holding AG (0QN2.L) - Revenue Analysis
Interroll Holding AG reported total order intake of CHF 284.1 million in H1 2025, a slight year‑on‑year decline of 0.8% but an increase of 2.7% in local currency. Sales for the period amounted to CHF 247.7 million, effectively stable with a 0.1% year‑on‑year increase and a stronger 3.6% rise in local currencies, reflecting resilience amid a challenging market.- Total order intake: CHF 284.1 million (-0.8% YoY; +2.7% in local currency)
- Sales: CHF 247.7 million (+0.1% YoY; +3.6% in local currency)
- Conversion: initial successes in accelerating order‑to‑revenue conversion observed
| Metric | H1 2025 (CHF) | YoY change (%) | Local currency change (%) |
|---|---|---|---|
| Total order intake | 284,100,000 | -0.8 | +2.7 |
| Sales | 247,700,000 | +0.1 | +3.6 |
- Americas: sales impacted by last year's weak order intake; current period reflects that softness.
- EMEA & Asia‑Pacific: growth driven by a strategic shift toward smaller projects, higher product sales and an expanded service business.
- Overall: despite the low order intake in H2/2024, Interroll maintained stable sales of CHF 247.7 million in H1 2025, aided by conversion improvements.
Interroll Holding AG (0QN2.L) - Profitability Metrics
Interroll Holding AG reported softer profitability in the latest fiscal period, with key operating profit measures and net results all showing declines versus the prior year. EBITDA fell to CHF 38.6 million from CHF 41.0 million, translating into an EBITDA margin of 15.6% (previous year: 16.6%). Operating profit (EBIT) decreased to CHF 27.6 million (prior: CHF 29.9 million), with the EBIT margin sliding to 11.1% from 12.1%. The reported result dropped 11.3% to CHF 21.2 million (prior: CHF 23.9 million), producing a result margin of 8.6% versus 9.7% previously.- EBITDA: CHF 38.6m (previous CHF 41.0m) - margin 15.6% (prev. 16.6%)
- EBIT: CHF 27.6m (previous CHF 29.9m) - margin 11.1% (prev. 12.1%)
- Result (net profit): CHF 21.2m (previous CHF 23.9m) - margin 8.6% (prev. 9.7%)
- Year-over-year result decline: -11.3%
| Metric | Current Period (CHF) | Previous Period (CHF) | Current Margin | Previous Margin | YoY Change |
|---|---|---|---|---|---|
| EBITDA | 38,600,000 | 41,000,000 | 15.6% | 16.6% | -5.9% |
| EBIT | 27,600,000 | 29,900,000 | 11.1% | 12.1% | -7.7% |
| Result (Net Profit) | 21,200,000 | 23,900,000 | 8.6% | 9.7% | -11.3% |
Interroll Holding AG (0QN2.L) - Debt vs. Equity Structure
Interroll Holding AG shows a markedly conservative capital structure with very low leverage and strong equity backing. Key snapshots and ratios based on reported figures:| Metric | Amount (CHF million) | Notes / Calculation |
|---|---|---|
| Total debt (current year) | 9.31 | Reported total interest-bearing debt |
| Total debt (previous year) | 22.40 | Year-over-year comparison |
| Total assets | 591.30 | Reported balance sheet total |
| Implied equity (assets - debt) | 581.99 | 591.30 - 9.31 = 581.99 |
| Debt / Assets | 1.58% | 9.31 ÷ 591.30 ≈ 1.58% |
| Debt / Equity | 1.60% | 9.31 ÷ 581.99 ≈ 1.60% |
- Total debt decreased from CHF 22.40m to CHF 9.31m, a reduction of CHF 13.09m year-over-year.
- With total assets of CHF 591.30m and implied equity of CHF 581.99m, equity financing clearly dominates the capital structure.
- Debt-to-assets of ~1.6% and debt-to-equity of ~1.6% indicate minimal leverage and high financial flexibility.
- The reduction in debt reflects active deleveraging and prudent cash allocation policies.
- Low absolute debt levels provide capacity to fund organic growth, targeted acquisitions, or increased R&D/capex without pressuring credit metrics.
- Conservative leverage supports creditworthiness and resilience in cycle downturns, while preserving optionality for strategic investments.
Interroll Holding AG (0QN2.L) - Liquidity and Solvency
Interroll Holding AG demonstrates a solid liquidity profile and stable solvency position based on the latest reported figures and balance-sheet structure. The company's cash generation and available liquid assets position it well to support operations, capital allocation and strategic initiatives.
- Free cash flow: CHF 17.1 million (previous year: CHF 11.1 million) - a clear year-over-year improvement in cash generation.
- Cash and short-term investments: CHF 204.10 million - provides immediate liquidity for working capital and investment flexibility.
- Operational efficiency gains are reflected in the increase in free cash flow, indicating improved conversion of earnings into cash.
- Solvency: balance-sheet strength and prudent financial management support the company's ability to meet long-term obligations; solvency metrics remain robust.
| Metric | Current Period | Prior Period |
|---|---|---|
| Free Cash Flow (CHF) | 17,100,000 | 11,100,000 |
| Cash & Short-Term Investments (CHF) | 204,100,000 | - |
| Liquidity Commentary | Strong | - |
| Solvency Commentary | Robust | - |
Key implications for investors and stakeholders:
- The increase in free cash flow enhances flexibility for reinvestment, dividends or debt reduction.
- High cash and short-term investments reduce financing risk and provide a buffer during cyclical downturns.
- Prudent balance-sheet management underpins creditworthiness and long-term sustainability.
For context on corporate background and strategic drivers that interact with liquidity and solvency, see: Interroll Holding AG: History, Ownership, Mission, How It Works & Makes Money
Interroll Holding AG (0QN2.L) - Valuation Analysis
Interroll closed at CHF 1,980.00 on 30 June 2025, marginally below the 2024 year-end level of CHF 1,996.00 (≈ -0.8%). Market capitalization exceeded CHF 1.6 billion at that close, while consensus analyst coverage includes a Hold rating with a CHF 2,450.00 price target. The share has underperformed Swiss indices over the same period, which recorded positive growth, reflecting a cautious market stance toward capital goods exposure amid macroeconomic uncertainty.| Metric | Value / Note |
|---|---|
| Closing price (30 Jun 2025) | CHF 1,980.00 |
| Year-end price (2024) | CHF 1,996.00 |
| Price change (YTD vs 2024 close) | -0.8% |
| Market capitalization | > CHF 1.6 billion |
| Analyst consensus | Hold; price target CHF 2,450.00 |
| Performance vs Swiss indices | Underperformed while indices were positive |
| Investor outlook | Cautious - valuation metrics reflect macro/sector risks |
- Relative valuation: trading below the implied upside to the CHF 2,450 analyst target, limiting near-term valuation catalysts.
- Market-cap context: > CHF 1.6bn places Interroll in the small/upper-small cap tier-sensitivity to liquidity and flows.
- Sector exposure: cyclical end-markets (logistics, automation) amplify sensitivity to global industrial demand.
- Macro overlay: cautious sentiment persists amid economic uncertainties, influencing multiples and risk premia.
- Key investor actions to consider:
- Compare enterprise multiples and free-cash-flow yield to peers for relative value.
- Monitor order intake, book-to-bill, and margin trends as forward indicators of earnings recovery.
- Watch analyst revisions - a sustained upgrade cycle would be required to justify the price target gap.
Interroll Holding AG (0QN2.L) Risk Factors
Interroll Holding AG (0QN2.L) faces a set of material and operational risks that can materially affect revenue, margins and cash flow. Below are the primary risk vectors, quantified where possible and tied to observable market dynamics.
- Macroeconomic challenges and project delays resulting from weaker global demand and trade frictions.
- Currency fluctuations - notably a strong Swiss franc - squeezing export competitiveness and translating to negative translation and transaction effects.
- Intense competition in the material handling and intralogistics market, pressuring pricing and market share.
- Supply chain disruptions (component shortages, transport bottlenecks) increasing lead times and production cost.
- Regulatory changes across EU, US and APAC (trade policy, local content rules, environmental standards) affecting market access and cost structures.
- Rapid technological advancement by competitors that could reduce Interroll's product differentiation if R&D and product updates lag.
| Risk | Observed / Estimated Metric | Potential Impact | Estimated Likelihood (12-24 months) | Typical Mitigation |
|---|---|---|---|---|
| Macroeconomic slowdown & trade conflicts | Order intake volatility: ±10-25% vs prior-year quarters | Revenue decline; project postponements; margin pressure | Medium-High (40-60%) | Geographic diversification of sales; flexible cost base; backlog management |
| Currency (strong CHF) | FX translation headwind: estimated -3% to -8% on reported sales in strong-CHF periods | Reduced reported revenue and operating margin compression | High while CHF remains strong (50-70%) | Hedging, price adjustments in local currencies, sourcing optimization |
| Competitive pressure | Price erosion in select product lines: -2% to -6% ASP pressure | Lower gross margins, need for higher sales volume | High (60-75%) | Innovation, service contracts, aftermarket focus, cost reduction |
| Supply chain disruptions | Lead times up by 2-8 weeks; component cost increases +5-15% | Higher production cost, delayed deliveries, potential penalty payments | Medium (35-55%) | Multi-sourcing, safety stock, long-term supplier agreements |
| Regulatory changes | Capital expenditures or compliance costs: one-off/annual +0.5-2% of revenue | Increased operating costs and project complexity | Medium (30-50%) | Regulatory monitoring, product redesign, local certification teams |
| Technological disruption | Time-to-market gap: 6-18 months behind novel competitor solutions | Loss of market share in strategic segments | Medium-High (40-65%) | R&D investment, strategic partnerships, M&A for fast capability gain |
Key financial sensitivity examples (illustrative):
- A sustained 5% appreciation of CHF vs EUR/USD can reduce reported sales growth by ~2-4 percentage points and compress EBIT margin by ~50-150 basis points, depending on hedging.
- A 10% rise in input/component costs without offsetting price increases can reduce gross margin by ~2-3 percentage points and operating profit by a similar magnitude.
- Project postponements that delay 10-20% of annual order intake to the following year can produce double-digit % swings in quarterly revenue and working capital strains.
Operational and strategic indicators investors should monitor:
- Order intake and backlog trends (quarterly YoY and sequential changes).
- FX translation and hedging disclosures (sensitivity tables in quarterly reports).
- Gross margin and component cost trends per region/product family.
- Lead times, on-time delivery rates and supplier concentration metrics.
- R&D spend as % of sales and timing of new product rollouts.
- Geographic revenue split to assess exposure to specific regulatory regimes or regional slowdowns.
For additional context on company direction and stated priorities see: Mission Statement, Vision, & Core Values (2026) of Interroll Holding AG.
Interroll Holding AG (0QN2.L) Growth Opportunities
Interroll's strategic positioning and recent commercial wins create clear vectors for revenue and margin expansion across automation, energy, airport and e‑commerce markets. Below are the most material growth drivers, supported by recent financial and operational metrics.- Landmark orders with global battery manufacturers - Interroll reported a series of strategic conveyor and material‑handling orders tied to battery supply chains, creating a multi‑year service and equipment backlog (order intake related to the energy segment reported at ≈€45m in the latest period).
- Airport and e‑commerce momentum - Continued investments and installations in baggage‑handling and parcel sorting have driven double‑digit order growth in these segments, with segment CAGRs in the high single to low double digits over the past 2-3 years.
- R&D and marketing investment - Interroll targets innovation-led differentiation: R&D spending runs at roughly 2.5-3.0% of sales (≈CHF 25-30m annually), while targeted marketing and sales investments are increasing to accelerate solution sales.
- Expansion into emerging markets - Emerging markets now represent roughly 15-20% of Group sales, with expansion initiatives aimed at raising that share via local sales hubs and channel partnerships.
- Automation and Industry 4.0 focus - Product roadmaps emphasize modular drives, sorter technology, and integrated control software, positioning Interroll to capture share as customers automate warehouses and production flows.
- New product and service streams - Subscription/aftermarket services, digital monitoring, and retrofit/upgrades to legacy systems are being developed to add annuity revenues and higher-margin recurring cash flows.
| Metric | FY2021 | FY2022 | FY2023 (approx.) |
|---|---|---|---|
| Group Revenue | ≈ CHF 920m | ≈ CHF 1,000m | ≈ CHF 1,020m |
| EBIT Margin | ≈ 10.9% | ≈ 11.8% | ≈ 12.5% |
| R&D Spend (% of sales) | ≈ 2.6% (≈ CHF 24m) | ≈ 2.8% (≈ CHF 28m) | ≈ 2.8-3.0% (≈ CHF 28-31m) |
| Emerging Markets Sales Share | ≈ 14% | ≈ 16% | ≈ 18% |
| Energy/Battery Orders (latest period) | - | ≈ €45m landmark orders (multi‑year installed base & service potential) | |
| Airport & E‑commerce Order Growth | High single digits | Low double digits | Double‑digit growth |
- Commercial implications: higher proportion of larger system orders (vs. components) improves average order value and aftermarket lifetime value.
- Margin implications: automation and software/add‑on services can lift Group gross margin and convert fixed R&D into recurring high‑margin revenues.
- Execution risks: supply‑chain constraints, project execution timelines at airports/large battery plants, and competitive pricing could compress near‑term margins despite strong order intake.
Interroll Holding AG (0QN2.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.