China Gas Holdings Limited (0384.HK) Bundle
Investors sizing up China Gas Holdings Limited (0384.HK) will find a complex portrait: FY ending March 31, 2025 revenue of HK$79.26 billion (down 2.64% YoY) and TTM revenue of HK$78.63 billion (down 2.28% YoY) alongside revenue per employee of about HK$1.12 million across 59,462 staff; profitability is modest with TTM net profit margin at 3.91%, operating margin 6.87%, ROE 5.79%, ROA 2.26% and EPS HK$0.52 (P/E ~15.05); balance sheet and leverage warrant scrutiny-total debt HK$60.77 billion, net debt HK$51.54 billion, debt/equity 0.99 and interest coverage 2.63-while liquidity ratios are tight (current ratio 0.90, quick ratio 0.74) despite cash and marketable securities of HK$9.23 billion; cash flows show operating cash flow HK$7.46 billion and free cash flow HK$1.46 billion but net debt/EBITDA sits at 6.02; valuation metrics present mixed signals with market cap HK$42.66 billion, share price HK$7.83 (Dec 19, 2025), trailing P/E 15.49, forward P/E 13.15, P/B 0.69, EV/EBITDA 11.58, P/S ~0.54-0.56 and a dividend yield of 6.39% (annual HK$0.50), while risk flags include declining revenue growth, negative PEG (-0.45) and constrained liquidity contrasted with growth levers such as HK$4.67 billion in capex for network expansion, monopolistic regional franchises, and opportunities from China's energy transition and urbanization-read on to unpack what these figures mean for near-term resilience and long-term upside
China Gas Holdings Limited (0384.HK) - Revenue Analysis
China Gas Holdings Limited reported revenue of HK$79.26 billion for the fiscal year ending March 31, 2025, a decline of 2.64% versus the prior fiscal year. The trailing twelve months (TTM) revenue stands at HK$78.63 billion, reflecting a 2.28% year‑over‑year decrease. Revenue per employee is approximately HK$1.12 million across a workforce of 59,462. The company's market capitalization is HK$42.66 billion, the share price was HK$7.83 as of December 19, 2025, and the price‑to‑sales (P/S) ratio is 0.54-indicating a relatively low valuation relative to sales. The recent downward trend in revenue suggests pressure on growth momentum and potential margin implications.- FY2025 revenue: HK$79.26 billion (FY ended Mar 31, 2025)
- YoY change (FY): -2.64%
- TTM revenue: HK$78.63 billion (TTM, -2.28% YoY)
- Revenue per employee: ~HK$1.12 million
- Employees: 59,462
- Market cap: HK$42.66 billion; Share price: HK$7.83 (as of 19 Dec 2025)
- P/S ratio: 0.54
| Metric | Value |
|---|---|
| FY Revenue (FY2025, ended 31 Mar 2025) | HK$79.26 billion |
| FY Revenue (FY2024, implied) | HK$81.43 billion |
| YoY Change (FY) | -2.64% |
| TTM Revenue | HK$78.63 billion |
| TTM YoY Change | -2.28% |
| Revenue per Employee | HK$1.12 million |
| Employees | 59,462 |
| Market Capitalization | HK$42.66 billion |
| Share Price (19 Dec 2025) | HK$7.83 |
| Price-to-Sales (P/S) | 0.54 |
- Lower revenue and TTM decline point to either volume/price pressure in core gas distribution or slower expansion in new segments.
- A P/S of 0.54 implies the market values the company at roughly half its annual sales-potentially signaling undervaluation or concerns about future topline growth.
- Revenue per employee (~HK$1.12M) provides a productivity benchmark versus peers and domestic utilities-useful for operational comparisons.
China Gas Holdings Limited (0384.HK) - Profitability Metrics
Key profitability indicators for China Gas Holdings Limited (0384.HK) provide a snapshot of the company's ability to convert revenue into earnings, manage operating costs, and deliver returns to shareholders.
- Net profit margin (TTM): 3.91% - proportion of revenue turning into net profit.
- Operating margin: 6.87% - efficiency in managing operating expenses relative to revenue.
- Return on equity (ROE): 5.79% - effectiveness in generating profit from shareholders' equity.
- Return on assets (ROA): 2.26% - how well assets are used to produce earnings.
- Earnings per share (EPS): HK$0.52 - per-share profitability.
- Price-to-earnings (P/E) ratio: 15.05 - market valuation relative to earnings.
- Dividend yield: 6.39% with an annual dividend of HK$0.50 per share - cash return to shareholders.
| Metric | Value | Interpretation |
|---|---|---|
| Net profit margin (TTM) | 3.91% | Low-to-moderate margin typical for utility-like operations with high fixed costs. |
| Operating margin | 6.87% | Indicates operational control but limited room for margin expansion without cost cuts or pricing improvements. |
| Return on equity (ROE) | 5.79% | Modest return relative to many industrial peers; influenced by leverage and capital intensity. |
| Return on assets (ROA) | 2.26% | Reflects heavy asset base and lower asset turnover typical of utilities and infrastructure businesses. |
| Earnings per share (EPS) | HK$0.52 | Absolute earnings available to each shareholder. |
| P/E ratio | 15.05 | Market values earnings at a moderate premium/discount depending on sector benchmarks. |
| Dividend yield | 6.39% (HK$0.50 annual dividend) | Attractive income yield for investors seeking cash returns; payout sustainability depends on cash flow and capex needs. |
- Income vs. valuation: EPS of HK$0.52 and a P/E of 15.05 imply a share price near HK$7.81 (EPS × P/E = HK$0.52 × 15.05 ≈ HK$7.83), which helps cross-check market pricing versus reported earnings.
- Yield context: A 6.39% dividend yield with HK$0.50 annual dividend signals management prioritizing shareholder distributions; monitor payout ratio and free cash flow to assess sustainability.
- Efficiency signals: Operating margin (6.87%) > net margin (3.91%) highlights non-operating costs, interest, and taxes compressing net returns.
For historical context, ownership structure and details on how the company operates and generates revenue, see: China Gas Holdings Limited: History, Ownership, Mission, How It Works & Makes Money
China Gas Holdings Limited (0384.HK) - Debt vs. Equity Structure
China Gas Holdings Limited (0384.HK) displays a capital structure characteristic of capital-intensive utility companies, with substantial leverage alongside operating earnings that support debt servicing. Key metrics provide a snapshot of both absolute indebtedness and relative liquidity/coverage capacity.
| Metric | Value | Notes |
|---|---|---|
| Debt-to-Equity Ratio | 0.99 | Nearly 1:1, balanced but leaning on debt financing |
| Total Debt | HK$60.77 billion | Includes short- and long-term borrowings |
| Net Debt | HK$51.54 billion | Total debt minus cash and equivalents |
| Interest Coverage Ratio | 2.63 | Operating income covers interest ~2.6x |
| Current Ratio | 0.90 | Below industry standard (1.5), potential liquidity concern |
| Quick Ratio | 0.74 | Excludes inventories; indicates short-term funding tightness |
- Leverage profile: Debt-to-equity of 0.99 signals near-equal reliance on debt and equity financing; typical for utilities investing in infrastructure and network expansion.
- Absolute indebtedness: HK$60.77 billion of total debt with HK$51.54 billion net debt shows material obligations after available cash are considered.
- Coverage ability: Interest coverage of 2.63 means earnings before interest and taxes (EBIT) cover interest expenses by a moderate margin; vulnerable to profit shocks or rising rates.
- Liquidity stress points: Current ratio (0.90) and quick ratio (0.74) are both below conservative thresholds, indicating potential difficulty meeting short-term liabilities without tapping financing or asset sales.
Practical implications for investors:
- Refinancing risk: With significant net debt, maturity schedules and access to capital markets are key-rate rises or tighter credit could raise financing costs.
- Operational resilience: Maintaining or improving EBIT is critical to keep the interest coverage above distress levels; commodity/volume swings could materially affect coverage.
- Liquidity management: Short-term ratios below 1 suggest monitoring working capital trends, cash conversion cycles, and any contingent liabilities.
- Capital allocation: The near-1 debt/equity ratio implies limited equity cushioning; dividend policy, capex, and debt repayments will influence leverage trajectory.
For broader context on the company's background and how it generates revenue, see: China Gas Holdings Limited: History, Ownership, Mission, How It Works & Makes Money
China Gas Holdings Limited (0384.HK) - Liquidity and Solvency
China Gas Holdings Limited's liquidity and solvency profile shows a mix of operating cash generation alongside a leveraged balance sheet. Core figures to note:- Cash and marketable securities: HK$9.23 billion (cash buffer).
- Net cash position: negative HK$51.54 billion (debt exceeds cash reserves).
- Operating cash flow: HK$7.46 billion (supports operations and debt servicing).
- Free cash flow: HK$1.46 billion (cash after capex).
- Net debt to EBITDA: 6.02 (elevated leverage).
- Current ratio: low - liquidity under pressure due to negative net cash and short-term obligations.
| Metric | Value | Implication |
|---|---|---|
| Cash & Marketable Securities | HK$9.23 billion | Immediate liquidity buffer |
| Net Cash (Debt less Cash) | -HK$51.54 billion | High net borrowings; balance-sheet leverage |
| Operating Cash Flow (TTM) | HK$7.46 billion | Generates cash for operations and interest |
| Free Cash Flow (TTM) | HK$1.46 billion | Limited residual cash after investments |
| Net Debt / EBITDA | 6.02x | Above conservative thresholds; refinancing risk |
| Current Ratio | Low (pressure) | Short-term liquidity constraints |
- Operational liquidity: Positive operating cash flow and positive free cash flow indicate the business generates cash to service some obligations, but the small free cash flow margin vs. large net debt limits flexibility.
- Solvency risk: A net debt to EBITDA of 6.02 suggests significant leverage; refinancing costs and covenant risks can rise if earnings or cash flow weaken.
- Balance sheet management: The HK$9.23 billion cash buffer is meaningful but insufficient to offset total net borrowings; prioritizing deleveraging or extending maturities would improve resilience.
China Gas Holdings Limited (0384.HK) - Valuation Analysis
China Gas Holdings Limited's valuation profile presents a blend of conservative market pricing and signals of potential stress when growth expectations are factored in. Key multiples point to a stock trading below tangible book value and revenue comparatives, while earnings-based and growth-adjusted ratios suggest caution.- Trailing P/E: 15.49 - indicates investors are paying 15.49 HKD for each HKD of trailing earnings.
- Forward P/E: 13.15 - implies expected earnings improvement is priced in, lowering the P/E on forward estimates.
- Price-to-Book (P/B): 0.69 - the market capitalization is 69% of reported book value, signaling potential undervaluation or asset-quality concerns.
- Enterprise Value / EBITDA: 11.58 - reflects how the market values operating earnings including debt; mid-teens typically denote moderate valuation.
- PEG Ratio: -0.45 - negative due to either negative growth estimates or a mismatch between earnings and growth expectations; flagged as a potential overvaluation metric when interpreted mechanically.
- Price-to-Sales (P/S): 0.56 - below many industry medians, suggesting the market values the company at just over half its annual sales.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 15.49 | Moderate earnings multiple; not overly expensive vs. mature utilities/energy peers. |
| Forward P/E | 13.15 | Market expects earnings growth or margin improvement. |
| P/B | 0.69 | Shares trade below book - potential value or balance-sheet skepticism. |
| EV/EBITDA | 11.58 | Reasonable operating-earnings valuation; allows for debt-adjusted comparison. |
| PEG | -0.45 | Negative PEG often indicates distorted growth input or earnings volatility; raises caution. |
| P/S | 0.56 | Low relative to industry median - could signal undervaluation on top-line basis. |
- Mixed signals: P/B and P/S point toward potential undervaluation; PEG and the negative implication from growth-adjusted metrics suggest analysts should probe earnings sustainability and growth assumptions.
- Comparative context: pairing EV/EBITDA and P/E metrics with peer medians and recent historical ranges is essential to separate cyclical compression from structural discounting.
- What to check next: recent earnings momentum, guidance vs. consensus, asset impairments, and capital structure changes that could explain a sub-1.0 P/B and negative PEG.
China Gas Holdings Limited (0384.HK) - Risk Factors
China Gas Holdings Limited (0384.HK) presents several material risks for investors driven by revenue trends, leverage, liquidity, valuation, and profitability deterioration. The following points summarize key quantified risks and their potential implications.- Revenue decline: trailing twelve months (TTM) revenue decreased by 2.28% year-over-year, signaling weakening top-line momentum.
- High leverage: debt-to-equity ratio of 0.99 indicates nearly equal proportions of debt and equity financing, increasing sensitivity to interest-rate movements and refinancing risk.
- Negative net cash position: net cash (debt less cash) stands at approximately HK$51.54 billion, suggesting substantial net indebtedness.
- Liquidity constraints: low current and quick ratios point to limited short-term liquidity buffers to cover near-term liabilities.
- Valuation vs. growth: negative PEG ratio of -0.45, implying earnings expectations may not justify current price or that earnings forecasts are negative.
- Margin compression: declining net profit margin and operating margin reflect operational pressures and/or higher costs that reduce earnings resilience.
| Metric | Value | Implication |
|---|---|---|
| TTM Revenue Growth (YoY) | -2.28% | Top-line contraction; growth headwinds |
| Debt-to-Equity Ratio | 0.99 | High leverage; interest-rate sensitivity |
| Net Cash Position | HK$-51.54 billion | Significant net debt burden |
| Current Ratio | Low (below 1 - liquidity concern) | Potential difficulty covering short-term liabilities |
| Quick Ratio | Low (below 1 - liquidity concern) | Limited immediate liquidity excluding inventory |
| PEG Ratio | -0.45 | Valuation appears misaligned with expected earnings growth |
| Net Profit Margin | Declining (period-over-period) | Lower profitability and weaker bottom-line conversion |
| Operating Margin | Declining (period-over-period) | Operational efficiency pressures |
- Refinancing risk: with high gross debt and negative net cash, maturities concentration or tighter credit conditions could increase borrowing costs or force asset disposals.
- Interest-rate exposure: a rise in rates would raise interest expense materially given leverage close to 1.0.
- Liquidity shock: low current/quick ratios reduce buffer against revenue shortfalls, seasonal collections, or supplier demands.
- Valuation mismatch: negative PEG suggests market price may be unsupported by positive forward earnings growth, raising downside risk if expectations are reset.
- Operational margin pressure: shrinking operating and net margins make earnings more vulnerable to cost shocks (gas procurement, distribution, regulatory changes).
China Gas Holdings Limited (0384.HK) - Growth Opportunities
China Gas Holdings Limited (0384.HK) is positioning itself to capture long-term growth from urbanization and China's energy transition by leveraging its regional franchises, customer expansion and internally funded investments.- Capital expenditure: HK$4.67 billion allocated to network expansion and maintenance, reflecting a focus on infrastructure to support volume growth and reliability.
- Operating cash flow: Positive operating cash flow (supports ongoing capex and reduces reliance on external financing), enabling a sustainable internal funding model for growth initiatives.
- Dividend policy: Shareholder-friendly annual dividend of HK$0.50 per share, signaling management confidence in stable cash generation and commitment to returning capital to shareholders.
- Market position: Monopolistic regional franchises provide pricing and customer-capture advantages versus competitive entrants in many service territories.
- Macro tailwinds: Long-term energy transition (shift from coal/oil to gas) and continued urbanization across China are structural demand drivers for natural gas penetration and household/commercial connections.
- Customer expansion: Ongoing additions to the connected customer base create a recurring-revenue runway and the potential for higher market share in existing and newly managed districts.
| Metric | Latest Reported / Note |
|---|---|
| Capital Expenditure (annual) | HK$4.67 billion |
| Operating Cash Flow | Positive (supports capex and dividend policy) |
| Annual Dividend | HK$0.50 per share |
| Market Position | Monopolistic regional franchises across multiple provinces |
| Primary Growth Drivers | Urbanization, energy transition to gas, network expansion, customer additions |
- Strategic implication: Internal cash generation plus targeted capex creates flexibility to expand network reach and upgrade distribution assets while maintaining returns to shareholders.
- Execution risk and opportunity: Efficient rollout of connection programs and disciplined capex are required to convert infrastructure spending into revenue and margin gains.
- Investor considerations: Monitor pace of connected-customer growth, regional regulatory frameworks for gas tariffs, and operating cash flow trends versus capex to gauge sustainable expansion.

China Gas Holdings Limited (0384.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.