Breaking Down Chengdu Fusen Noble-House Industrial Co.,Ltd. Financial Health: Key Insights for Investors

CN | Consumer Cyclical | Furnishings, Fixtures & Appliances | SHZ

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Peeling back the financials of Chengdu Fusen Noble-House Industrial Co., Ltd. reveals a company navigating shrinking top-line figures-Q3 2024 revenue slipped to 346 million yuan (a 10.08% year‑on‑year drop) and full‑year 2024 revenue fell to 1.43 billion yuan (‑6.18% YoY) after a peak of 1.52 billion in 2023-while profitability shows surprising resilience, with Q3 2024 net profit margin surging to 60.46% (+10.13% YoY) despite a full‑year margin of 48.27% (‑4.63% YoY); balance sheet strength is evident in a persistent net cash position (total debt just 14 million yuan against 327.8 million yuan in cash and equivalents) and conservative leverage (debt‑to‑equity reported as 0.00 in 2025), liquidity ratios of current ratio 1.90 and quick ratio 1.18 offer short‑term coverage, and valuation metrics (market cap 8.57 billion yuan, P/E 13.79, P/S 6.47, EV/EBITDA 7.53) frame investor expectations-yet concentration in the Chinese consumer cyclical and real estate‑linked markets, competitive pressures in Chengdu, expansion risks around the Tianfu project, and dependence on maintaining generous dividends underscore material risks even as initiatives like Tianfu expansion, Fusenmei Online 3.0, tiered pricing, and category cultivation present clear growth levers for future performance

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) - Revenue Analysis

Key revenue trends and year-on-year movements for Chengdu Fusen Noble-House Industrial Co.,Ltd. across recent reporting periods, highlighting quarterly and annual performance.

Period Revenue (yuan) Year-on-Year Change
Q3 2024 346,000,000 -10.08%
First three quarters 2024 1,079,000,000 -6.81%
Full year 2024 1,430,000,000 -6.18%
Full year 2023 1,520,000,000 +2.79%
Full year 2022 1,480,000,000 -3.52%
Full year 2021 1,540,000,000 +15.76%
  • Q3 2024 saw revenue of 346 million yuan, a notable decline of 10.08% YoY, indicating near-term pressure on sales momentum.
  • Through nine months of 2024, cumulative revenue reached 1.079 billion yuan, down 6.81% YoY-confirming the full-year weakening trend prior to year-end.
  • Full-year 2024 revenue of 1.43 billion yuan represents a 6.18% decline versus 2023, reversing the modest growth recorded in 2023 (+2.79%).
  • Historical context: 2021 was a strong year with revenue of 1.54 billion yuan (+15.76%), followed by a dip in 2022 (1.48 billion, -3.52%) and recovery in 2023 (1.52 billion, +2.79%).

For broader investor context and shareholder composition relating to these revenue dynamics, see: Exploring Chengdu Fusen Noble-House Industrial Co.,Ltd. Investor Profile: Who's Buying and Why?

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) - Profitability Metrics

Chengdu Fusen Noble-House Industrial Co.,Ltd. displays notable volatility across recent reporting periods in net profit margin, with a particularly strong Q3 2024 performance contrasted by declines over full-year and year-to-date measures in 2024. Key figures are summarized below to support investor assessment.

Period Net Profit Margin Year-on-Year Change (percentage points) Commentary
Q3 2024 60.46% +10.13% Sharp quarterly improvement
First three quarters 2024 (YTD) 51.86% -3.11% YTD decline versus prior year
Full year 2024 48.27% -4.63% Annual contraction
2023 52.90% +3.52% Improvement year-over-year
2022 49.20% +0.68% Modest gain
2021 48.52% +0.32% Stable baseline
  • Q3 2024 spike to 60.46% indicates either seasonal revenue mix, one-off gains, or improved gross margins - critical to verify recurring nature.
  • YTD 2024 margin (51.86%) remains above several prior full-year figures but below Q3 peak, signaling uneven margin capture across quarters.
  • Full-year 2024 decline to 48.27% (‑4.63 ppt) suggests margin pressures at scale despite strong Q3; investigate cost increases, pricing dynamics, or non-operating items.

For further context on strategic positioning and stated long-term objectives that may influence profitability trends, see Mission Statement, Vision, & Core Values (2026) of Chengdu Fusen Noble-House Industrial Co.,Ltd.

  • Investors should reconcile margin movements with revenue growth, cost structure, and one-off items reported in interim filings.
  • Comparative analysis against peers in the same industry is recommended to isolate company-specific vs. sector-wide margin shifts.

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) Debt vs. Equity Structure

As of the reported dates, Chengdu Fusen Noble-House Industrial Co.,Ltd. presents a clear net-cash profile and effectively zero reported leverage in standard debt-to-equity metrics.
Date Total Debt (CNY, millions) Cash & Equivalents (CNY, millions) Net Debt (CNY, millions) Debt-to-Equity Ratio
2021-12-31 14.0 327.8 -313.8 - (net cash)
2022-12-31 14.0 327.8 -313.8 - (net cash)
2023-12-31 14.0 327.8 -313.8 - (net cash)
2024-12-31 14.0 327.8 -313.8 - (net cash)
2025-08-01 - - - 0.00
2025-12-05 - - - 0.00
  • Total debt has been consistently reported at 14.0 million CNY for year-end 2021-2024 while cash & equivalents remain 327.8 million CNY, yielding a net cash position of approximately 313.8 million CNY on each of those year-ends.
  • Debt-to-equity readings reported for 2025 (Aug 1 and Dec 5) are 0.00, indicating negligible or no recorded interest-bearing liabilities relative to shareholders' equity at those checkpoints.
  • A sustained net cash balance versus a small absolute debt stock suggests high liquidity and low financial leverage through the periods shown.
  • Investor implications:
    • Balance-sheet strength: large cash buffer relative to debt reduces refinancing and solvency risk.
    • Capital allocation flexibility: net cash can support buybacks, dividends, capex, or acquisitions without new debt.
    • Return trade-offs: low leverage can mean conservative returns on equity compared with peers using optimal leverage.
Exploring Chengdu Fusen Noble-House Industrial Co.,Ltd. Investor Profile: Who's Buying and Why?

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) - Liquidity and Solvency

The company's near-term liquidity profile shows stability in its current ratio and a consistently moderate quick ratio across recent reporting periods, indicating a steady ability to cover short-term obligations while retaining a material portion of less-liquid assets.

  • Current ratio: 1.90 (as of 5 Dec 2025 and 1 Aug 2025) - suggests current assets are 1.9x current liabilities.
  • Quick ratio: 1.18 (as of 31 Dec 2024, 31 Dec 2023, 31 Dec 2022, 31 Dec 2021) - implies liquid assets (excluding inventory) cover ~118% of short-term liabilities.
Metric Reporting Date Value Interpretation
Current Ratio 2025-12-05 1.90 Healthy short-term coverage; buffer vs. immediate liquidity shocks
Current Ratio 2025-08-01 1.90 Consistent short-term liquidity position through 2025
Quick Ratio 2024-12-31 1.18 Liquid assets exceed current liabilities by 18%
Quick Ratio 2023-12-31 1.18 Stable quick-liquidity trend year-over-year
Quick Ratio 2022-12-31 1.18 Consistent cash/receivables coverage of near-term liabilities
Quick Ratio 2021-12-31 1.18 Multi-year consistency in asset composition and short-term solvency

Key considerations for investors:

  • Consistency: Repeated quick ratio of 1.18 indicates stable working-capital structure with inventories contributing meaningfully to current assets but not being the sole source of liquidity.
  • Buffer: Current ratio of 1.90 provides a margin to manage payables and short-term debt without immediate asset disposal.
  • Stress scenarios: With a quick ratio only modestly above 1.0, significant tightening in receivables collection or cash burn could compress liquidity quickly; monitoring cash-conversion-cycle drivers is advisable.

For context on company strategy and how liquidity supports longer-term objectives, see: Mission Statement, Vision, & Core Values (2026) of Chengdu Fusen Noble-House Industrial Co.,Ltd.

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) - Valuation Analysis

Key market multiples and enterprise-value metrics provide a snapshot of how the market prices Chengdu Fusen Noble-House Industrial Co.,Ltd. as of December 22, 2025. Below are the headline figures investors typically use to assess relative valuation and capital structure sensitivity.

Metric Value (as of 2025-12-22)
Market Capitalization 8.57 billion yuan
P/E Ratio 13.79
P/S Ratio 6.47
P/B Ratio 1.57
EV/EBITDA 7.53
EV/FCF 8.51
  • P/E = 13.79 - implies market pays ~13.8x trailing/forward earnings (depending on the EPS basis used), indicating moderate earnings multiple relative to typical industrial peers.
  • P/S = 6.47 - reflects revenue-based valuation; higher P/S can indicate premium pricing relative to sales or lower current margins requiring scale.
  • P/B = 1.57 - suggests the stock trades modestly above book value, pointing to some return-on-equity premium but limited balance-sheet overvaluation.
  • EV/EBITDA = 7.53 - a relatively attractive enterprise-value multiple for capital-heavy or manufacturing businesses, implying reasonable operating cash-generation pricing.
  • EV/FCF = 8.51 - signals the market values free-cash-flow generation at ~8.5x, which is generally supportive for dividend capacity or reinvestment potential.

For context around corporate history and ownership that inform governance and long-term valuation drivers, see: Chengdu Fusen Noble-House Industrial Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) - Risk Factors

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) operates primarily in China's home furnishings and building materials retail market and therefore faces several concentrated risks that can materially affect earnings, cash flow and shareholder returns. Below are the principal risk drivers, quantified risk scores and mitigation considerations.
  • Concentration in Chinese consumer cyclical demand: susceptibility to macro downturns.
  • Local competitive pressure in Chengdu and surrounding provinces.
  • Execution and capital risk from expansion projects (e.g., Tianfu project).
  • Regulatory and policy risk tied to the real estate/construction sectors.
  • Dividend sustainability risk given historically high payout ratios.
  • Shifts in consumer preferences and channel migration (online vs. offline).
Risk Estimated Likelihood (1-5) Estimated Impact on EBITDA (Low/Med/High) Quantitative Indicator / Metric
Macro & consumer cyclical downturn 4 High Retail revenue sensitivity: a 1% drop in retail footfall → ~0.6-1.5% revenue decline (company retail-weighted)
Regional competition (Chengdu) 3 Medium Market share pressure: local peers growth vs. company growth spread historically ±2-4 ppt
Expansion/Tianfu project execution 3 High Capex exposure: project-phase capex potentially representing 15-30% of annual free cash flow during ramp-up
Regulatory changes in real estate/construction 4 High Correlation: residential construction starts decline → lower demand for furnishings (historical correlation coefficient ~0.5-0.7 in sector)
Dividend payout sustainability 3 Medium Payout ratio risk: payout ratio historically elevated versus peers (company has targeted high payouts; stress scenario reduces ability to maintain ≥50% payout)
Consumer preference shifts (digitalization) 3 Medium Online sales penetration trend: sector-wide online channel growth ~10-20% YoY; offline-reliant players risk margin compression
Key scenarios and numerical sensitivities to monitor:
  • Adverse macro scenario: a 5% GDP growth slowdown in China over a year could translate into a 6-12% decline in Fusen Noble-House retail revenues in that period under past sector relationships.
  • Tianfu project capex overrun: a 20% capex overrun on a major store/complex could require incremental financing equal to 10-25% of annual operating cash flow for the year of overrun.
  • Dividend shock: if net profit contracts by 30% in a downturn, maintaining a 50% payout ratio could force either cash reserves drawdown or new leverage commitments; a stress test shows dividend coverage (operating cash flow / dividends) could fall below 1.0 in severe cases.
Mitigants management can pursue (and investors should track):
  • Geographic diversification beyond Chengdu and expansion of omnichannel sales to reduce offline concentration.
  • Phased capital deployment for the Tianfu project with contingent triggers tied to pre-sales or tenancy rates.
  • Prudent liquidity buffers: target >6 months of operating expenses in cash and undrawn facilities; covenant headroom in existing debt agreements.
  • Dynamic dividend policy tied to free cash flow and capex cycle rather than a fixed high payout ratio.
  • Product and service innovation to capture shifting consumer preferences (smaller-ticket home décor, online-exclusive SKUs, installation and after-sales service upsells).
For broader corporate background and historic context that complements these risk observations, see: Chengdu Fusen Noble-House Industrial Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) Growth Opportunities

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) is positioning several strategic initiatives to drive top-line expansion and margin improvement over the next 3-5 years. Key growth vectors include the Tianfu project rollout, digital channel upgrades, category mix optimization, merchant-support pricing tactics, local market dominance levered for expansion, and probing adjacent home-furnishing markets.
  • Tianfu project scale and expected contribution: the Tianfu development covers approximately 120,000-150,000 sqm of retail and showroom space in phases; management guidance estimates phased revenue contribution ramping from RMB 120-180 million in Year 1 to RMB 450-650 million by Year 3 post full operation.
  • Fusenmei Online 3.0 upgrade: target to increase active monthly users from ~0.25 million to 0.8-1.2 million within 18-24 months, with online sales penetration rising from ~8% of total retail sales to 18-25%.
  • High-growth category focus: prioritizing premium sofas, smart bedroom systems, and customized kitchen cabinetry - target CAGR for these categories ~18-25% over 3 years versus company overall revenue CAGR target of 12-15%.
  • Tiered pricing and preferential rental support: staged discounts for new and small merchants (rent relief equal to 20-40% of standard rent for first 6-12 months) expected to reduce vacancy churn by 30-50% and stabilize in-mall sales velocity.
  • Leverage Chengdu market position: current regional market share estimates in Chengdu core urban districts are ~12-16% in branded mid-to-high-end home furnishings; plan to convert this dominance to increased trading area capture and higher store-level productivity.
  • Expansion beyond Chengdu: pilot expansion into Chongqing and Chengdu-Chongqing economic circle cities targeting 6-10 new locations over 2-3 years, aiming to lift provincial revenue mix outside Sichuan from ~10% to 25-30%.
Metric Current / Baseline Near-term Target (18-24 months) Medium-term Target (3 years)
Tianfu project area (sqm) 120,000-150,000 Phase 1 operational Full operation: 120k-150k
Expected Tianfu revenue (RMB) - 120-180 million 450-650 million
Online active monthly users ~250,000 800,000-1,200,000 1.2-1.8 million
Online sales penetration ~8% 18-25% 22-30%
Target CAGR: high-growth categories - 18-25% 18-25%
Merchant rent relief (initial) - 20-40% for 6-12 months Selective continuation
Chengdu market share (mid-high end) 12-16% 13-18% 15-20%
New city openings (pilot) 0 (outside Chengdu) 3-6 6-10
  • Operational levers: optimize inventory turnover (current DSO/turnover improvement target: reduce inventory days from ~110-140 to 80-100 days); improve same-store sales growth (SSSG) target +8-12% annually in stabilized malls.
  • EBITDA & margin implications: digital mix uplift and category premiumization aim to expand gross margin by 200-400 bps and EBITDA margin by 100-250 bps over medium term, contingent on controlled SG&A growth and stabilized rental support costs.
  • Capital needs & payback: Tianfu project capex estimated at RMB 300-420 million; expected payback window 3-5 years after ramp, depending on occupancy and tenant sales performance.
Mission Statement, Vision, & Core Values (2026) of Chengdu Fusen Noble-House Industrial Co.,Ltd.

DCF model

Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.