Breaking Down Yunnan Energy New Material Co., Ltd. Financial Health: Key Insights for Investors

CN | Consumer Cyclical | Packaging & Containers | SHZ

Yunnan Energy New Material Co., Ltd. (002812.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious whether Yunnan Energy New Material (002812.SZ) is a turnaround story or a risky bet? The company posted a striking top-line rebound with revenue of CNY 9.54 billion in the first nine months of 2025, up 27.85% YoY and a Q3 2025 revenue surge to CNY 3.78 billion (+40.98% YoY), yet profitability paints a mixed picture-reporting a net loss of CNY 86.32 million for the same nine-month period and a basic EPS of CNY -0.09, while Q3 EBITDA climbed to CNY 782.67 million (+23.49% YoY); balance-sheet and valuation metrics further complicate the story with a market capitalization of CNY 54.04 billion, a P/S of 4.41 and an estimated intrinsic value of CNY 105.60 against a current price of CNY 46.70, even as cash dynamics show stress-TTM revenue at CNY 12.24 billion, cash and short-term investments of CNY 2.45 billion, a debt-to-equity around 0.81 and troubling free cash flow of CNY -1.42 billion in Q3 2025-so read on for a detailed breakdown of revenue trends, profitability ratios, leverage, liquidity, valuation multiples and the growth roadmap in lithium battery separators and BOPP film that could reshape investors' estimates

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Revenue Analysis

Yunnan Energy New Material Co., Ltd. reported strong top-line momentum through 2025 driven by volume recovery and improved pricing across key product lines. Revenue for the first nine months of 2025 reached CNY 9.54 billion, up 27.85% year-over-year, while Q3 2025 alone contributed CNY 3.78 billion (a 40.98% y/y increase). Trailing twelve months (TTM) revenue stands at CNY 12.24 billion, reflecting a 17.56% increase versus the prior twelve months despite a full-year 2024 revenue dip to CNY 10.16 billion (a 15.60% decline from 2023).
  • 9M 2025 revenue: CNY 9.54 billion (+27.85% y/y)
  • Q3 2025 revenue: CNY 3.78 billion (+40.98% y/y)
  • TTM revenue: CNY 12.24 billion (+17.56% y/y)
  • FY 2024 revenue: CNY 10.16 billion (-15.60% vs 2023)
Metric Value Growth / Comment
9M 2025 Revenue CNY 9.54 billion +27.85% y/y
Q3 2025 Revenue CNY 3.78 billion +40.98% y/y
TTM Revenue CNY 12.24 billion +17.56% vs prior TTM
FY 2024 Revenue CNY 10.16 billion -15.60% vs 2023
Revenue per Employee CNY 1.29 million Based on 9,526 employees
Employees 9,526 Headcount
Market Capitalization CNY 54.04 billion As reported
Price-to-Sales (P/S) 4.41 Market cap / TTM revenue
Revenue drivers and near-term considerations include:
  • Recovery in product demand and higher realized selling prices in 2025 contributing to sharp Q3 acceleration.
  • FY 2024 base effect (revenue decline) making 2025 y/y growth appear stronger; monitor sustainability of margins.
  • Revenue per employee (~CNY 1.29M) suggests operational scale - compare with peers for productivity context.
  • P/S of 4.41 implies market is pricing growth expectations into the equity; sensitivity to revenue downside is notable.
For more on shareholder composition and buying trends, see: Exploring Yunnan Energy New Material Co., Ltd. Investor Profile: Who's Buying and Why?

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Profitability Metrics

Key profitability indicators for Yunnan Energy New Material Co., Ltd. in 2025 show mixed performance: significant year-over-year deterioration in net income and EPS across the first nine months, contrasted with an EBITDA uplift in Q3. The following points and table summarize the material figures investors should note.

  • Net loss (first 9 months of 2025): CNY 86.32 million (down 119.46% YoY)
  • Basic EPS (9 months ending 30 Sep 2025): CNY -0.09 (down ~120% YoY)
  • Q3 2025 net profit margin: 0.18% (declined 96.84% YoY)
  • Q3 2025 EBITDA: CNY 782.67 million (up 23.49% YoY)
  • Q3 2025 effective tax rate: 81.61%
  • Return on assets (ROA): 1.74%
  • Return on capital: 1.98%
Metric Period Value YoY Change
Net Profit / (Loss) First 9 months 2025 CNY -86.32 million -119.46%
Basic EPS 9 months to 30 Sep 2025 CNY -0.09 -120%
Net Profit Margin Q3 2025 0.18% -96.84%
EBITDA Q3 2025 CNY 782.67 million +23.49%
Effective Tax Rate Q3 2025 81.61% -
Return on Assets (ROA) Trailing 1.74% -
Return on Capital Trailing 1.98% -

For the company's stated direction and values that may influence long-term profitability, see Mission Statement, Vision, & Core Values (2026) of Yunnan Energy New Material Co., Ltd.

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Debt vs. Equity Structure

Key balance-sheet metrics as of September 30, 2025 illustrate the company's capital mix, liquidity buffer and market valuation relative to book value and enterprise value.

  • Total assets: CNY 48.00 billion
  • Total liabilities: CNY 21.49 billion
  • Total equity: CNY 26.50 billion
  • Shares outstanding: 1.02 billion
  • Cash and short-term investments: CNY 2.45 billion (down 8.42% YoY)
Metric Value Derived/Comment
Debt-to-Equity Ratio 0.81 21.49 / 26.50 ≈ 0.81
Price-to-Book (P/B) 1.99 Market values company at nearly 2x book
Beta 1.02 Moderate volatility vs. market
Enterprise Value (EV) CNY 60.04 billion EV incorporates debt and minority interests
Market Capitalization CNY 54.04 billion Implied market value of equity
Per-Share Book Value CNY 25.98 26.50 billion / 1.02 billion shares
Implied Share Price (based on P/B) CNY 51.64 25.98 × 1.99

The capital structure shows a moderate leverage profile: liabilities represent 44.8% of total assets (21.49 / 48.00), while equity funds 55.2%. The debt-to-equity ratio of ~0.81 signals the company carries less than one unit of debt per unit of equity, reflecting a balance between growth funding and financial conservatism.

  • Liquidity: Cash and short-term investments of CNY 2.45 billion provide a cushion but have declined 8.42% year-over-year, which warrants monitoring for working-capital needs or near-term obligations.
  • Market valuation: Market cap of CNY 54.04 billion vs. book equity of CNY 26.50 billion yields a P/B of 1.99, indicating investor willingness to pay a premium for expected earnings or intangible assets.
  • Enterprise value context: EV (CNY 60.04 billion) exceeds market cap by CNY 6.00 billion, reflecting net debt and other adjustments embedded in EV.

For strategic context and corporate direction that may influence capital allocation and future leverage decisions, see: Mission Statement, Vision, & Core Values (2026) of Yunnan Energy New Material Co., Ltd.

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Liquidity and Solvency

Key liquidity and solvency indicators for Yunnan Energy New Material Co., Ltd. (002812.SZ) show contraction in cash generation and modest balance-sheet pressure from rising liabilities and slightly shrinking assets. Below are the most relevant metrics investors should note.

  • Operating cash flow (first 9 months of 2025): CNY 877.00 million (down 61.81% YoY).
  • Net change in cash (Q3 2025): decrease of CNY 358.51 million (worsened 66.35% YoY).
  • Free cash flow (Q3 2025): CNY -1.42 billion (declined 63.78% YoY).
  • Operating cash flow (FY 2024): positive CNY 1.16 billion.
  • Total liabilities: increased 3.83% YoY.
  • Total assets: decreased 0.81% YoY.
Metric Period Amount (CNY) YoY Change Implication
Cash flow from operating activities First 9 months 2025 877,000,000 -61.81% Significant reduction in core cash generation
Net change in cash Q3 2025 -358,510,000 Worsened 66.35% Quarterly cash outflow increased substantially
Free cash flow Q3 2025 -1,420,000,000 -63.78% Negative FCF signals funding gap for operations/investment
Operating cash flow FY 2024 1,160,000,000 N/A (base year) Previously healthy cash generation
Total liabilities YoY comparison N/A +3.83% Rising financial obligations
Total assets YoY comparison N/A -0.81% Slight contraction of asset base

Investor considerations:

  • Reduced operating cash flow through 2025 indicates pressure on internal funding sources versus FY 2024.
  • Negative free cash flow in Q3 2025 implies potential reliance on external financing or asset disposals to cover investments and working capital.
  • Rising liabilities (+3.83% YoY) combined with shrinking assets (-0.81% YoY) compress balance-sheet flexibility and could affect leverage ratios and covenant headroom.
  • Monitor subsequent quarterly cash flow trends, debt maturities, and any management actions to restore positive FCF or improve liquidity.

Context and further company background: Yunnan Energy New Material Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Valuation Analysis

  • Market snapshot (reference price): CNY 46.70 per share (current market price).
  • Analyst one‑year average price target (Dec 5, 2025): CNY 56.38 - a 30.17% increase from the prior estimate of CNY 43.31.
  • Estimated intrinsic value: CNY 105.60 per share - implies a potential upside of 126.10% vs. current price CNY 46.70.
Metric Value Notes
Current market price CNY 46.70 Spot
Average 1‑yr price target (12/05/2025) CNY 56.38 Analyst consensus
Prior estimate CNY 43.31 Reference for change
Estimated intrinsic value CNY 105.60 Valuation model outcome
Upside to intrinsic value 126.10% (105.60 / 46.70) - 1
P/E (trailing) Negative Company currently loss‑making
Forward P/E 34.87 Market expects future profitability
EV/EBITDA 6.87 Valuation relative to operating cash earnings
Market capitalization CNY 54.04 billion Equity value
P/S ratio 4.41 Price relative to revenue
  • Interpretation pointers:
    • The negative trailing P/E signals recent losses - investors must assess whether forward earnings assumptions (implied by a 34.87 forward P/E) are realistic given industry cycles and company guidance.
    • EV/EBITDA of 6.87 suggests the stock is trading at a moderate multiple to operating cash earnings compared with peers in specialty materials; combine with margin trajectories to judge fairness.
    • P/S of 4.41 and market cap CNY 54.04bn indicate meaningful revenue expectations priced in; reconcile with revenue growth rates and unit economics.
    • Analyst target (CNY 56.38) vs. intrinsic value (CNY 105.60) shows divergence between consensus near‑term estimates and a more bullish long‑term valuation - risk/reward depends on realization of projected profitability and margins.
  • Key quantitative checkpoints for investors:
    • Monitor quarterly progress from loss to positive net income to validate the forward P/E assumption.
    • Track EBITDA trajectory and capex trends to ensure EV/EBITDA multiple remains relevant.
    • Reconcile revenue growth vs. implied P/S to avoid overpaying for top‑line expansion that doesn't convert to profit.
Mission Statement, Vision, & Core Values (2026) of Yunnan Energy New Material Co., Ltd.

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Risk Factors

Key risk indicators from the company's 2025 interim filings and Q3 results highlight material deterioration in profitability, cash generation and balance-sheet trends that investors should weigh carefully.

  • Net loss: CNY 86.32 million for the first nine months of 2025 (a 119.46% decline vs. the same period in 2024).
  • Basic EPS (9 months ending Sep 30, 2025): CNY -0.09, down 120% year-over-year.
  • Free cash flow (Q3 2025): CNY -1.42 billion, a 63.78% decrease year-over-year.
  • Total liabilities increased by 3.83% year-over-year, indicating higher financial obligations.
  • Total assets decreased by 0.81% year-over-year, reflecting a modest contraction in the asset base.
  • Beta: 1.02 - moderate volatility relative to the broader market.
Metric Value YoY Change Period
Net profit / (loss) CNY -86.32 million -119.46% First 9 months 2025 vs 2024
Basic EPS CNY -0.09 -120% 9 months ending 30 Sep 2025
Free cash flow CNY -1.42 billion -63.78% Q3 2025 YoY
Total liabilities Increased +3.83% YoY
Total assets Decreased -0.81% YoY
Beta 1.02 - Market measure

Primary sources of investor risk include operational losses, sharply negative free cash flow indicating liquidity strain, rising liabilities that may pressure leverage and a slight asset base contraction that limits collateral or growth capacity.

  • Liquidity risk: sustained negative free cash flow (CNY -1.42B in Q3) increases reliance on external financing and elevates refinancing risk.
  • Profitability risk: cumulative loss (CNY -86.32M YTD) and negative EPS reduce retained earnings and limit capital for reinvestment.
  • Leverage and covenant risk: a 3.83% rise in liabilities could tighten covenant headroom and increase interest expense sensitivity.
  • Asset base risk: a 0.81% decline in total assets limits flexibility to secure additional funding or absorb shocks.
  • Market/volatility risk: beta ~1.02 implies stock performance is near-market correlated; downside in market stress could amplify share price declines.

For historical context, corporate background and how the company operates, see: Yunnan Energy New Material Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Yunnan Energy New Material Co., Ltd. (002812.SZ) - Growth Opportunities

Yunnan Energy New Material Co., Ltd. (002812.SZ) is positioning itself to capture expanding demand in the lithium-ion battery value chain by focusing on polymer-based battery separators, capacity scaling, product diversification, R&D acceleration and lean cost management. Key growth drivers and quantified targets or industry context are summarized below.
  • Strategic focus: transition toward becoming a 'world-class polymer material research, development, and production enterprise' with core emphasis on lithium battery separators.
  • Global capacity expansion: planned capacity increases to address rising EV and energy-storage demand across China, Europe and Southeast Asia.
  • R&D investment: directed at improving separator porosity control, thermal stability, mechanical strength and electrolyte compatibility to raise cell efficiency, cycle life and safety.
  • Market expansion: active push into domestic Tier-1 OEM supply chains and overseas markets to improve revenue mix and pricing power.
  • Product diversification: development and scaling of aseptic packaging and BOPP film business lines to reduce reliance on a single end-market and capture adjacent margins.
  • Operational efficiency: deployment of lean management initiatives to lower unit costs and enhance gross margin contribution.
Area Initiative Quantified Target / Industry Context
Separator Capacity Scale-up of production lines, capacity localization overseas Target: double effective separator capacity within 3-5 years (company guidance range typical for regional players); global Li-ion separator market estimated CAGR ~14-16% (2023-2028)
R&D & Product Quality Investments in polymer chemistry, surface coatings and process control R&D intensity to rise to mid-single-digit % of revenue; aim to reduce separator puncture rate and shrink-threshold by measurable % points
Market Expansion Sales push into overseas EV and ESS OEMs Overseas revenue share target: move from low double-digits toward 20-30% within a multi-year horizon
Diversification Aseptic packaging & BOPP film product lines Non-separator revenue contribution to grow from negligible to low-double-digit % of total revenue
Cost & Margin Lean manufacturing, vertical integration of raw materials Target: 200-400 bps improvement in gross margin over medium term via cost takeout and yield improvements
  • Market tailwinds: accelerating EV adoption and stationary storage demand underpin separator volume growth. Industry forecasts commonly project multi-year CAGR in the mid-teens, supporting capacity investments.
  • Technology roadmap: emphasis on thicker coatings, ceramic-coated separators (CCS) alternatives and higher-porosity membranes to balance energy density and safety-each improvement translates into incremental value capture through OEM qualification and price premiums.
  • Geographic strategy: combining domestic scale with export-focused capacity helps mitigate single-market risk and leverages price differentials across regions.
  • Diversification rationale: aseptic packaging and BOPP film businesses provide counter-cyclical cash flows and allow application of polymer expertise into higher-margin packaging segments.
For background on company evolution, ownership and how the business monetizes its technologies, see: Yunnan Energy New Material Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

DCF model

Yunnan Energy New Material Co., Ltd. (002812.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.