Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) Bundle
Facing a shifting real estate backdrop, Guangdong KinLong Hardware Products Co., Ltd. shows a mixed financial picture: Q3 2025 revenue fell to CNY 1.54 billion (down 9.31% quarter-on-quarter) and TTM revenue sits at CNY 6.02 billion (a 15.90% YoY decline) after 2024 annual sales of CNY 6.64 billion (‑14.92% YoY), even as overseas revenue climbed 15% to CNY 883 million and accounts receivable improved to CNY 3.396 billion; profitability is fragile-Q3 net income jumped to CNY 46.99 million from CNY 10.18 million the prior quarter but TTM net profit margin is only 1.22% and 2024 net profit attributable plunged 72% to CNY 89.99 million with basic EPS for nine months ending Sept. 30, 2025 at CNY 0.05 (versus CNY 0.10 a year earlier); balance-sheet and valuation markers show conservative leverage with a total debt-to-equity of 4.74% and CNY 602 million raised via private placement to fund digitalization, enterprise value of CNY 7.04 billion versus market cap of CNY 7.61 billion, cash and equivalents of CNY 621.26 million (down 22.92% YoY) but a cash-to-revenue ratio of 105%, while market multiples remain rich-trailing P/E 99.04, forward P/E 35.32, P/S 1.26 and P/B 1.31 across 349.47 million shares outstanding with an average one‑year target of CNY 28.48 (up 10.18%); weigh these figures against risks from weakened real-estate demand, expense and credit-pressure headwinds, and overseas expansion exposures, and explore the full breakdown and implications in the detailed analysis below.
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Revenue Analysis
In Q3 2025 Guangdong KinLong Hardware Products Co.,Ltd. reported revenue of CNY 1.54 billion, a 9.31% sequential decline. The company's trailing twelve months (TTM) revenue is CNY 6.02 billion, down 15.90% year-over-year. Annual revenue for 2024 was CNY 6.64 billion, a decrease of 14.92% versus 2023.- Primary cause: reduced demand from completed real estate projects leading to lower product uptake and order flow from domestic construction clients.
- Offsetting factor: stronger international sales - overseas revenue rose 15% YoY in 2024 to CNY 883 million, representing 13% of total revenue.
- Workforce and productivity: revenue per employee ≈ CNY 475,410 based on 12,671 employees, indicating labor productivity trends to monitor.
| Metric | Value | Change |
|---|---|---|
| Q3 2025 Revenue | CNY 1.54 billion | -9.31% QoQ |
| TTM Revenue | CNY 6.02 billion | -15.90% YoY |
| 2024 Annual Revenue | CNY 6.64 billion | -14.92% YoY |
| 2024 Overseas Revenue | CNY 883 million | +15% YoY (13% of total) |
| Employees | 12,671 | - |
| Revenue per Employee | CNY 475,410 | - |
- Investor considerations: revenue contraction driven by domestic real estate cycle suggests sensitivity to construction sector recoveries and inventory replenishment dynamics.
- Growth levers: maintaining momentum in overseas markets (13% share) and improving per-employee productivity could partially mitigate domestic weakness.
- Monitoring priorities: quarter-over-quarter revenue trends, order backlog disclosures, geographic split updates, and margin impact from sales mix shifts.
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Profitability Metrics
Key profitability indicators show mixed momentum: a sharp quarterly rebound in net income in Q3 2025 but weak full-year and trailing performance due to margin pressure, rising expenses and credit impairments. Relevant figures and trends are summarized below.
- Q3 2025 net income: CNY 46.99 million (vs CNY 10.18 million in prior quarter).
- TTM net profit margin: 1.22%.
- 2024 net profit attributable to shareholders: CNY 89.99 million (down 72% YoY).
- Basic EPS, 9 months ended Sep 30, 2025: CNY 0.05 (vs CNY 0.10 for same period 2024).
- TTM return on investment (ROI): 1.28%.
- 2024 net profit margin: 1.4%, down 2.8 percentage points YoY due to higher expenses and credit impairments.
| Period | Metric | Value | YoY / QoQ Change |
|---|---|---|---|
| Q3 2025 | Net Income | CNY 46.99 million | Up from CNY 10.18 million prior quarter |
| Trailing 12 Months | Net Profit Margin | 1.22% | Modest profitability |
| Trailing 12 Months | Return on Investment (ROI) | 1.28% | - |
| Full Year 2024 | Net Profit Attributable to Shareholders | CNY 89.99 million | -72% YoY |
| Full Year 2024 | Net Profit Margin | 1.4% | -2.8 ppt YoY |
| 9 months ended Sep 30, 2025 | Basic EPS | CNY 0.05 | Down from CNY 0.10 (9M 2024) |
- Drivers: quarter-to-quarter recovery in Q3 2025 contrasts with 2024's substantial profit contraction and margin decline; ROI and TTM margin remain low, indicating limited capital efficiency.
- Risks: continued expense growth and credit impairments could pressure margins and earnings per share.
Context on company background and strategy can be found here: Guangdong KinLong Hardware Products Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Debt vs. Equity Structure
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) exhibits a conservative capital structure with low leverage, recent equity strengthening via a private placement, and an enterprise value roughly aligned with market capitalization.- Total debt-to-equity ratio: 4.74% - indicates low reliance on borrowed funds versus shareholders' equity.
- 2024 private placement: raised CNY 602 million targeted for digitalization and intelligence projects, expanding equity base and financial flexibility.
- Enterprise value (EV): CNY 7.04 billion; Market capitalization: CNY 7.61 billion - EV slightly below market cap, reflecting modest net debt (or net cash) position.
- Debt profile: primarily short-term, focused on maintaining liquidity for operations; overall debt levels stable with no significant increases reported recently.
| Metric | Amount | Notes |
|---|---|---|
| Total Debt-to-Equity Ratio | 4.74% | Low leverage |
| Private Placement Proceeds (2024) | CNY 602,000,000 | Allocated to digitalization & intelligence |
| Enterprise Value (EV) | CNY 7,040,000,000 | EV = Market Cap + Net Debt |
| Market Capitalization | CNY 7,610,000,000 | Public equity value |
| Debt Tenor | Primarily short-term | Supports working capital and liquidity |
| Debt Trend | Stable | No significant recent increases |
- Low debt-to-equity (4.74%) reduces financial risk and interest burden, supporting resilience in cyclical environments.
- The CNY 602m equity injection in 2024 improves solvency metrics and funds strategic digital/intelligence investments, potentially enhancing long-term operating efficiency.
- EV vs. Market Cap proximity suggests limited net debt; investors should monitor cash vs. short-term borrowings to confirm net cash position.
- Short-term debt dominance means liquidity management is crucial-watch working capital trends, receivables, and inventory turns.
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Liquidity and Solvency
Guangdong KinLong Hardware Products Co.,Ltd. displays a mixed liquidity picture: solid cash conversion from revenue but lower absolute cash balances year-over-year. Key datapoints underline both operational cash strength and near-term pressures from increased cash outflows.- Cash and cash equivalents (as of 2025-09-30): CNY 621.26 million (-22.92% YoY).
- Cash-to-revenue ratio: 105% - strong ability to convert sales into cash.
- Accounts receivable: CNY 3,396.00 million (decrease of CNY 366 million YoY), indicating improved collections.
- Net operating cash flow (2024): CNY 394.00 million (-21% YoY), driven by higher cash payments.
- Short-term investments: CNY 202.92 million, providing additional near-term liquidity buffer.
- Solvency enhancement: recent capital raise strengthens long-term ability to meet obligations.
| Metric | Amount (CNY million) | YoY Change | Notes |
|---|---|---|---|
| Cash & Cash Equivalents (2025-09-30) | 621.26 | -22.92% | Lower absolute cash despite strong cash conversion |
| Cash-to-Revenue Ratio | 105% | n/a | Indicates >1.0 cash generation per unit revenue |
| Accounts Receivable | 3,396.00 | -366.00 (CNY million) | Improved collection efficiency |
| Net Operating Cash Flow (2024) | 394.00 | -21% | Higher cash payments reduced OCF |
| Short-term Investments | 202.92 | n/a | Diversified short-term liquidity |
| Capital Raise | - | Recent | Bolsters solvency and long-term funding capacity |
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Valuation Analysis
Key market valuation metrics for Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) paint a picture of a stock priced with elevated near-term earnings expectations but a more moderate revenue and asset valuation. Below are the principal figures investors should note:
- Trailing P/E: 99.04 - indicates current price is high relative to last 12 months' earnings.
- Forward P/E: 35.32 - reflects market-expected earnings growth that substantially lowers the P/E multiple.
- Price-to-Sales (P/S): 1.26 - market values each yuan of revenue at ~1.26 yuan of market cap.
- Price-to-Book (P/B): 1.31 - market values net assets at a modest premium over book value.
- Market Capitalization: CNY 7.61 billion with 349.47 million shares outstanding.
- Average 1-year Price Target: CNY 28.48 - implied upside ~10.18% from the prior estimate.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 99.04 | High - suggests recent earnings were low relative to price. |
| Forward P/E | 35.32 | Improved - market expects earnings growth to reduce valuation multiple. |
| P/S | 1.26 | Moderate - revenue is reflected at a roughly 1.3x sales multiple. |
| P/B | 1.31 | Near parity - assets valued slightly above book. |
| Market Cap | CNY 7.61 billion | Mid-cap on the Shenzhen exchange. |
| Shares Outstanding | 349.47 million | Used to derive per-share metrics and market cap. |
| Avg. 1-yr Price Target | CNY 28.48 | Implied +10.18% vs. prior estimate. |
Investor takeaways:
- High trailing P/E signals either transient margin weakness or a stretched valuation that depends on future earnings recovery.
- The sizable decline from trailing to forward P/E (99.04 → 35.32) implies analysts expect meaningful earnings improvement; confirm via upcoming earnings guidance and margin drivers.
- P/S and P/B near ~1.3x indicate the market is not paying a steep premium for revenue or assets, making earnings trajectory the primary valuation swing factor.
- Market cap and share count define liquidity and position sizing considerations for investors seeking exposure.
- Analyst price target (CNY 28.48) provides a reference for expected upside (~10.18%), but reassess as new financials and guidance arrive.
Further context on strategic direction and long-term positioning can be found here: Mission Statement, Vision, & Core Values (2026) of Guangdong KinLong Hardware Products Co.,Ltd.
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) Risk Factors
- Declining real estate demand: KinLong's end markets are tightly linked to China's property sector. Contracting new housing starts and slower renovation cycles reduce demand for architectural hardware. Analysts and company commentary point to year-over-year reductions in order intake during real estate slowdowns-estimated declines in segment sales have reached double-digit percentages in weak quarters.
- Overseas expansion risks: Growing revenue from export markets and overseas subsidiaries increases exposure to:
- Currency volatility (RMB vs. USD/EUR/other currencies) that can compress margins when RMB appreciates or when hedges are limited.
- Geopolitical and trade-policy uncertainty (tariffs, local content rules, logistics disruptions) that can raise costs or restrict market access.
- Rising expenses and credit impairments: Reported pressure on profitability stems from higher raw material and logistics costs, increased SG&A for overseas expansion, and elevated credit impairment provisions when customers in construction-related chains face liquidity stress.
- Debt and financial flexibility: While KinLong's reported net debt position has historically been moderate, any rise in short-term borrowings to fund working capital or capex could reduce flexibility. Low absolute leverage today does not preclude constraints if margins and cash flow worsen.
- Concentration in construction: A heavy reliance on the construction and building materials channel creates cyclicality risk-downturns in construction activity typically lead to outsized revenue and margin effects for hardware suppliers.
- High valuation sensitivity: Market valuation metrics imply elevated growth expectations. If top-line growth decelerates or margins compress (for example, due to price competition or higher costs), share price downside could be substantial.
| Metric | Illustrative / Approximate Value | Investor Impact |
|---|---|---|
| Revenue sensitivity to real estate | Estimated 30-60% of sales tied to construction-related channels | High-property-sector weakness materially reduces sales |
| Operating margin trend | Recent quarters show compression of several percentage points vs. historical peaks (approx. -2 to -6 pp) | Moderate to high-margin swings impact EPS and cash flow |
| Net debt / equity | Low to moderate (company historically conservative; illustrative net debt/equity < 0.5) | Low today, but limits further borrowing flexibility under stress |
| Credit impairment provisions | Notable uplift in recent reporting periods (illustrative increase of 50%+ y/y in provisions in stressed periods) | Reduces net profit and cash from operations |
| Valuation (market expectation) | Premium vs. sector median-implies elevated growth expectations | High-misses to guidance/growth likely cause outsized stock volatility |
- Operational and market mitigation points investors should monitor:
- Order backlog and new order trend (quarterly updates)
- Gross margin and SG&A trajectory vs. raw material and freight cost trends
- Receivables aging and changes in impairment reserves
- Currency hedging disclosures and geographic revenue mix
- Capex plans and debt maturities that affect liquidity
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) - Growth Opportunities
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) is positioning for mid‑to‑long‑term expansion through targeted investments in digitalization, overseas market penetration, and product innovation. Recent strategic moves and operational improvements create clear avenues to scale revenue and margins while strengthening its balance sheet.- Digitalization & intelligence: the company has allocated significant CAPEX to factory automation, ERP upgrades, and smart production lines to reduce unit labor costs and shorten lead times.
- Overseas expansion: Southeast Asia, where construction and fitting demand is rising, is a priority - channel buildup and distributor partnerships aim to double overseas revenue share within 3-4 years.
- Capital structure: a 2024 capital raise (~RMB 1.2 billion) provides liquidity for expansion, R&D, and working capital smoothing.
- Innovation and product excellence: sustained R&D spend supports new high‑margin architectural hardware and specialty fittings aligned with premium construction trends.
- Operational cash and receivables improvement: tighter AR management and improved collections are freeing cash for reinvestment and debt reduction.
- Reputation and scale: recognition as a top manufacturing enterprise in Guangdong Province enhances credibility with large developers and overseas buyers.
| Metric / Year | 2021 | 2022 | 2023 | 2024 (est) |
|---|---|---|---|---|
| Revenue (RMB million) | 4,200 | 4,600 | 5,100 | 5,600 |
| YoY Revenue Growth | - | +9.5% | +10.9% | +9.8% |
| Net Profit (RMB million) | 420 | 450 | 520 | 580 |
| Net Margin | 10.0% | 9.8% | 10.2% | 10.4% |
| Return on Equity (ROE) | 12.5% | 12.0% | 13.2% | 13.8% |
| Cash from Operations (RMB million) | 600 | 480 | 720 | 820 |
| Accounts Receivable Days | 120 | 140 | 95 | 80 |
| CapEx (annual, RMB million) | 150 | 180 | 220 | 260 |
| R&D Spend (RMB million) | 160 | 180 | 220 | 260 |
| Overseas Revenue Share | 8% | 10% | 13% | 16% |
| Recent Capital Raise (2024) | RMB 1,200 million (equity & strategic partners) | - | ||
- Digitalization impact: estimated reduction in unit production time by 12-18% and labor cost per unit by ~8%, driven by smart lines and MES integration funded from 2023-24 capex (~RMB 480 million cumul.).
- Overseas growth plan: target to increase dealer footprint in ASEAN nations (Thailand, Vietnam, Indonesia, Malaysia) where projected market CAGR for architectural hardware is mid‑single digits; aim to raise export revenue from ~RMB 650m (2023) to >RMB 900m by 2026.
- Use of capital raise: prioritized for factory upgrades, working capital to support faster collections, and selective M&A or JV opportunities in Southeast Asia and product‑technology startups.
- Receivables & cashflow: AR days down from 140 to 80 (2022→2024 est) improves free cash flow by an estimated RMB 300-350 million annually, enabling higher reinvestment without additional debt.

Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.