Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) Bundle
Dive into a data-driven snapshot of Yixintang Pharmaceutical Group (002727.SZ): through the first three quarters of 2025 the company reported operating revenue of CNY 13 billion (down 4.33% YoY) with net profit attributable to shareholders at CNY 269 million (down 8.17%) and core net profit after non-recurring items at CNY 253 million (down 26.27%); profitability shows a 32.4% gross margin (Q3 2024) but net margin slid to 0.3% as selling expenses rose to 27.2%, ROE and ROA sit at 1.09% and 1.29% while ROIC is 2.01%; balance sheet and liquidity paint a conservative leverage profile with total debt of CNY 2.03 billion against CNY 3.42 billion cash and equivalents (net cash CNY 1.39 billion), debt-to-equity 0.38, interest coverage 9.28 and operating cash flow CNY 1.72 billion covering capex of CNY 254.8 million; valuation metrics range from a trailing P/E of 86.87 to a forward P/E of 13.96, EV/EBITDA 2.84 and EV/FCF 4.58, while risks include a CNY 386 million impairment provision, rising selling costs and a quick ratio of 0.75-read on for the full breakdown of these figures, their implications and the growth initiatives targeting store expansion, digitalization and product-line optimization.
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) Revenue Analysis
Yixintang Pharmaceutical Group's top-line and profitability trends in 2025 show modest contraction in revenue with larger relative declines in core net profit after adjusting for non-recurring items, signaling margin pressure and operational challenges.
- Operating revenue for the first three quarters of 2025: CNY 13.00 billion (YoY -4.33%).
- Net profit attributable to shareholders (first three quarters 2025): CNY 269 million (YoY -8.17%).
- Net profit attributable to shareholders after deducting non-recurring gains/losses (first three quarters 2025): CNY 253 million (YoY -26.27%).
- Operating revenue for the first half of 2025: CNY 8.914 billion (YoY -4.20%).
- Net profit attributable to parent company (first half 2025): CNY 250 million (YoY -11.44%).
- Net profit excluding non-recurring gains/losses (first half 2025): CNY 243 million (YoY -18.41%).
| Period | Operating Revenue (CNY) | YoY Change | Net Profit Attributable (CNY) | Net Profit Attrib. YoY Change | Net Profit Excluding Non-recurring (CNY) | Excluding Non-recurring YoY Change |
|---|---|---|---|---|---|---|
| First 3 Quarters 2025 | 13,000,000,000 | -4.33% | 269,000,000 | -8.17% | 253,000,000 | -26.27% |
| First Half 2025 | 8,914,000,000 | -4.20% | 250,000,000 | -11.44% | 243,000,000 | -18.41% |
- Revenue trajectory: a small but consistent decline (~4.2-4.33% YoY) indicates demand or pricing pressure across core product lines in 2025.
- Profitability gap: net profit fell more sharply than revenue, and adjusted (core) profit contracted even more - core operations show margin compression or higher operating costs.
- Timing and comparability: the deeper decline in adjusted profits over the first three quarters (-26.27%) versus the first half (-18.41%) suggests incremental headwinds in Q3 2025.
- Investor focus areas: cost control, gross margin trends by product, and the composition/recurrence of non-operating items affecting adjusted profit.
For broader context on shareholder composition and market interest in the stock, see: Exploring Yixintang Pharmaceutical Group Co., Ltd. Investor Profile: Who's Buying and Why?
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) - Profitability Metrics
Yixintang's Q3 2024 profitability profile shows mixed signals: stable gross margin but sharply compressed net margin driven by rising selling expenses and modest returns on capital.| Metric | Q3 2024 | Year-on-Year Change | Notes |
|---|---|---|---|
| Gross Profit Margin | 32.4% | +0.2 pp | Marginal improvement in product-level profitability |
| Net Profit Margin | 0.3% | -4.1 pp | Significant compression due to higher operating costs |
| Selling Expense Ratio | 27.2% | +3.8 pp | Elevated SG&A pressure on bottom line |
| Return on Equity (ROE) | 1.09% | - | Modest profitability relative to shareholders' equity |
| Return on Assets (ROA) | 1.29% | - | Low asset efficiency in generating net income |
| Return on Invested Capital (ROIC) | 2.01% | - | Limited returns from capital deployment |
- Gross margin stability (32.4%) indicates product-level pricing/COGS management is broadly intact.
- Sharp drop in net margin to 0.3% reflects non-production cost pressure-chiefly selling expenses rising to 27.2%.
- High selling expense ratio suggests increased marketing, distribution, or channel costs that are not yet converting to higher margins.
- ROE (1.09%), ROA (1.29%), and ROIC (2.01%) all point to low return generation - investors should weigh these against industry peers and capital structure.
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) - Debt vs. Equity Structure
Yixintang Pharmaceutical Group presents a conservative leverage profile with ample liquidity and earnings coverage metrics that support credit resilience and operational flexibility.- Debt-to-Equity Ratio: 0.38 - indicates low reliance on debt relative to shareholder equity.
- Debt-to-EBITDA: 1.07 - suggests EBITDA covers total debt roughly 1.07 times.
- Debt-to-Free Cash Flow: 1.73 - free cash flow can cover total debt about 1.73 times.
- Interest Coverage Ratio: 9.28 - EBIT or EBITDA covers interest expense 9.28 times, signaling strong ability to service interest.
| Metric | Value | Unit / Note |
|---|---|---|
| Total Debt | 2.03 billion | CNY |
| Cash & Equivalents | 3.42 billion | CNY |
| Net Cash / (Debt) | (1.39) billion | CNY (cash minus debt = 1.39 billion net cash) |
| Enterprise Value (EV) | 7.47 billion | CNY |
| Market Capitalization | 7.70 billion | CNY |
| Debt-to-Equity | 0.38 | Ratio |
| Debt-to-EBITDA | 1.07 | Ratio |
| Debt-to-Free Cash Flow | 1.73 | Ratio |
| Interest Coverage | 9.28 | Ratio |
- Liquidity position: cash and equivalents (CNY 3.42bn) exceed total debt (CNY 2.03bn), providing immediate financial flexibility and potential for opportunistic investments or deleveraging.
- Capital structure: EV (CNY 7.47bn) versus market cap (CNY 7.70bn) shows enterprise valuation closely aligned with equity market value, implying limited market-implied leverage adjustments.
- Coverage and solvency: strong interest coverage (9.28) and modest debt-to-EBITDA (1.07) reduce refinancing and default risk under moderate earnings volatility.
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) - Liquidity and Solvency
Key liquidity and solvency metrics for Yixintang Pharmaceutical Group Co., Ltd. highlight a generally healthy short-term position and strong ability to service debt, while inventory dependence reduces immediate quick-liquidity. Relevant figures are summarized below.
- Current ratio: 1.31 - sufficient short-term assets to cover short-term liabilities.
- Quick ratio: 0.75 - below 1.0, suggesting reliance on inventory to meet near-term obligations.
- Cash and equivalents: CNY 3.42 billion - sizable cash buffer.
- Total debt: CNY 2.03 billion - modest leverage relative to cash.
- Net cash position: CNY 1.39 billion - cash minus total debt.
- Operating cash flow: CNY 1.72 billion - strong cash generation from operations.
- Capital expenditures: CNY 254.8 million - comfortably covered by operating cash flow.
- Interest coverage ratio: 9.28 - robust ability to meet interest expenses.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.31 | Short-term coverage adequate |
| Quick Ratio | 0.75 | Potential liquidity stress without inventory liquidation |
| Cash & Equivalents | CNY 3.42 bn | Large cash cushion |
| Total Debt | CNY 2.03 bn | Moderate absolute debt level |
| Net Cash Position | CNY 1.39 bn | Net liquidity advantage |
| Operating Cash Flow | CNY 1.72 bn | Strong operational cash generation |
| Capital Expenditures | CNY 254.8 mn | Low capex burden relative to OCF |
| Interest Coverage Ratio | 9.28 | Healthy solvency and interest serviceability |
For broader context on the company's background and business model, see Yixintang Pharmaceutical Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) Valuation Analysis
Yixintang Pharmaceutical Group's valuation profile presents a mix of growth expectations and conservative asset-based valuation metrics. Key multiples reflect investor optimism about near-term earnings growth while signaling modest pricing relative to sales and book value.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 86.87 | High premium on last 12 months' earnings |
| Forward P/E | 13.96 | Market expects substantial earnings improvement |
| P/S | 0.44 | Valuation below one times sales |
| P/B | 1.03 | Trading roughly at book value |
| EV/EBITDA | 2.84 | Relatively low enterprise value vs. operating earnings |
| EV/FCF | 4.58 | Reasonable valuation relative to free cash flow |
- Trailing vs. forward P/E gap: 86.87 vs. 13.96 - implies earnings turnaround is priced in or that trailing earnings were depressed by one-off items.
- Low P/S (0.44) suggests revenue base is valued conservatively; potential upside if margins recover.
- P/B ~1.03 indicates limited goodwill premium; balance sheet not deeply overvalued.
- EV/EBITDA 2.84 and EV/FCF 4.58 point to attractive enterprise-level pricing relative to cash generation.
Contextual considerations for investors:
- High trailing P/E warrants review of recent earnings drivers and non-recurring items.
- Forward P/E requires validation against management guidance and consensus forecasts.
- Compare EV/EBITDA and EV/FCF to peers in Chinese pharmaceutical manufacturing and specialty drug segments to assess relative cheapness.
- Monitor cash flow conversion and balance sheet health to confirm the low EV/FCF is sustainable.
Further corporate context and historical background can be found here: Yixintang Pharmaceutical Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) Risk Factors
Yixintang Pharmaceutical faces a mix of industry-wide and company-specific risks that materially affect cash flow, profitability and balance sheet strength. Key quantitative signals from the latest financials and management disclosures are listed below to help investors gauge the scale and direction of these risks.- Asset impairment: management recorded a CNY 386 million provision for impairment on a long-term equity investment, directly reducing operating profit and net income in the reporting period.
- Profitability pressure: net profit margin has declined year-over-year from approximately 8.5% to 4.2%, indicating tighter margins and reduced earnings power.
- Rising selling costs: the selling expense ratio increased from about 6.1% to 8.7% of revenue, raising the company's fixed/variable cost burden and pressuring operating margins.
- Liquidity concerns: the quick ratio stands below 1 at ~0.78, signaling limited near-term liquid resources to meet short-term obligations without relying on inventory liquidation.
- Competitive and policy risks: heightened industry competition and ongoing healthcare policy changes (centralized procurement, reimbursement reforms) create revenue volatility and margin compression.
| Metric | Latest Reported Value | Prior-Period/Benchmark | Comments |
|---|---|---|---|
| Revenue (CNY) | 4,200,000,000 | 4,050,000,000 | Modest year-on-year growth but margin deterioration |
| Net Profit (CNY) | 176,400,000 | 344,250,000 | Decline driven by impairment and higher expenses |
| Net Profit Margin | 4.2% | 8.5% | Material contraction year-over-year |
| Asset Impairment (long-term equity) | 386,000,000 | - | One-off but large impact on total profit |
| Selling Expense Ratio | 8.7% | 6.1% | Increased commercial spending or price pressure compensation |
| Quick Ratio | 0.78 | 1.05 (industry avg) | Below 1 indicates potential short-term liquidity stress |
| Current Ratio | 1.12 | 1.30 | Thin cushion after including inventory |
- Market competition - generics and branded rivals can force price concessions, reducing gross margins.
- Policy shifts - centralized procurement and reimbursement adjustments can rapidly alter demand and pricing for core products.
- One-off impairments - the CNY 386m charge demonstrates downside to equity investments and the importance of balance-sheet quality.
- Operational cost trends - rising selling expense ratio may persist unless sales efficiency or pricing power improves.
- Working capital and liquidity - quick ratio below 1 warrants monitoring of cash conversion cycles, receivables, and short-term financing reliance.
Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) - Growth Opportunities
- Store network expansion: target of 11,516 stores by end-2024 (a 15.1% increase vs. current network of ~10,007 stores).
- Digital transformation: establishment of a wholly-owned digital subsidiary aiming for a comprehensive digital model by early 2025.
- Operational efficiency measures: rent negotiations, tighter cost control, and category optimization to lift margins and cash conversion.
- Product and portfolio strategy: strengthening Great Southern TCM varieties and fostering key product lines to boost brand influence.
- Channel strategy: accelerate terminal sales network penetration and prioritize e-commerce to capture omnichannel demand.
| Initiative | Target/Timeline | Quantified Impact | Key Actions |
|---|---|---|---|
| Store Expansion | 11,516 stores by end-2024 | +15.1% store base vs. ~10,007 current | New openings, terminal network acceleration, lease management |
| Digitalization | Digital subsidiary operational; full model by early 2025 | Improved online sales mix; enhanced inventory/CRM efficiency | Platform integration, data-driven merchandising, e-commerce focus |
| Cost & Quality Controls | Ongoing through 2024-2025 | Margin recovery potential (variable by implementation) | Rent negotiations, procurement optimization, SKU rationalization |
| Great Southern TCM Development | Phased strengthening of varieties in 2024-2025 | Higher ASP and brand loyalty for TCM lines | R&D emphasis, expanded SKUs, marketing support |
| Key Varieties & Product Lines | Ongoing - prioritized in product roadmap | Portfolio optimization; share gain in select categories | Promote flagship SKUs, channel-specific assortments |
- Investor considerations: store roll-out speed, execution of the digital model by early 2025, and realized cost savings will be primary drivers of near-term margin improvement and top-line scalability.
- Risks tied to expansion: store unit economics, lease renegotiation success, and competitive pressure in e-commerce.

Yixintang Pharmaceutical Group Co., Ltd. (002727.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.